ACTIVE

BOFAPI CHAUFFAGE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

12,4 k €

-16.1% YoY

Gross margin

191,1 k €

+0.3% YoY

Equity

136,7 k €

-22.1% YoY

Workforce

3,3 ETP

+50.0% YoY

What does BOFAPI CHAUFFAGE do?

BOFAPI CHAUFFAGE is a Private limited company incorporated in 2000. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Charleroi. It employs on average 3,3 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.894.695

Incorporation

29/09/2000

Legal form

Private limited company

Registered office

Rue Bonnevie 133
6043 Charleroi · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

3,3 ETP

Activities (NACE)

43222Plumbing, heat and air-conditioning installation· main 43222Plumbing, heat and air-conditioning installation 45331Sale of motor vehicle parts and accessories

Joint committees (2)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	191,1 k €	+0.3%	190,6 k €	-10.2%	212,1 k €	-8.9%	232,7 k €	-5.5%	246,4 k €	+22.4%	201,3 k €	+32.6%	151,9 k €	-13.3%	175,1 k €	+1.2%	173,1 k €	+0.2%	172,7 k €	+38.5%	124,7 k €	+5.3%	118,4 k €	+1.9%	116,2 k €	-12.9%	133,4 k €	+0.8%	132,4 k €	-21.7%	169 k €	+4.9%	161 k €	-17.4%	195 k €	-34.0%	295,6 k €	+36.1%	217,3 k €
EBITDA	32,3 k €	-29.1%	45,6 k €	-13.3%	52,6 k €	-13.9%	61 k €	+104%	29,9 k €	-20.3%	37,5 k €	-35.2%	57,8 k €	-5.3%	61,1 k €	-20.8%	77,1 k €	-10.6%	86,2 k €	+42.5%	60,5 k €	+5.9%	57,2 k €	+40.3%	40,8 k €	-16.7%	48,9 k €	-4.3%	51,1 k €	+17.8%	43,4 k €	+50.5%	28,8 k €	+7.2%	26,9 k €	-67.6%	82,9 k €	+87.0%	44,3 k €
Operating result	25,8 k €	-6.2%	27,5 k €	-18.5%	33,8 k €	-16.5%	40,5 k €	+575%	6 k €	-57.1%	14 k €	-58.8%	33,9 k €	-10.3%	37,8 k €	-29.8%	53,8 k €	-8.9%	59,1 k €	+84.2%	32,1 k €	-7.7%	34,8 k €	+73.3%	20,1 k €	-38.4%	32,6 k €	-3.7%	33,8 k €	+34.1%	25,2 k €	+35.4%	18,6 k €	+430%	3,5 k €	-91.5%	41,2 k €	+56.3%	26,4 k €
Net result	12,4 k €	-16.1%	14,8 k €	-1.9%	15,1 k €	-30.6%	21,8 k €	+372%	4,6 k €	+36.1%	3,4 k €	-79.2%	16,3 k €	-22.4%	21 k €	-24.2%	27,7 k €	+634%	-5,2 k €	-194%	5,5 k €	+129%	-19 k €	-1145%	1,8 k €	-81.0%	9,6 k €	-32.9%	14,3 k €	-22.9%	18,5 k €	+767%	-2,8 k €	+87.5%	-22,3 k €	-199%	22,4 k €	+14.6%	19,5 k €
Balance sheet
Equity	136,7 k €	-22.1%	175,4 k €	+5.1%	166,9 k €	+10.0%	151,8 k €	-5.1%	160 k €	-6.1%	170,4 k €	+2.0%	167 k €	+3.9%	160,7 k €	+5.2%	152,7 k €	+22.2%	125 k €	-4.0%	130,2 k €	+58.0%	82,4 k €	-18.7%	101,4 k €	+9.1%	92,9 k €	+11.5%	83,3 k €	+20.6%	69,1 k €	+36.5%	50,6 k €	-5.2%	53,3 k €	-29.5%	75,6 k €	+42.1%	53,2 k €
Total assets	421,5 k €	-15.9%	501,1 k €	+21.2%	413,7 k €	-15.5%	489,6 k €	-9.5%	540,9 k €	+25.4%	431,5 k €	-2.1%	440,6 k €	+0.6%	438,1 k €	-6.2%	466,9 k €	+1.7%	458,9 k €	-4.8%	482,2 k €	+29.3%	373 k €	-15.8%	442,8 k €	+5.7%	419 k €	-14.3%	489 k €	-3.4%	506,1 k €	-5.0%	532,9 k €	-5.8%	565,6 k €	-12.1%	643,8 k €	+64.6%	391,2 k €
Cash	31,5 k €	-3.9%	32,7 k €	-38.8%	53,5 k €	+128%	23,4 k €	+125%	10,4 k €	-71.2%	36,2 k €	+3.5%	35 k €	-25.8%	47,1 k €	+28.1%	36,8 k €	+151%	14,6 k €	+54.8%	9,4 k €	-27.2%	13 k €	+38.7%	9,4 k €	+69.9%	5,5 k €	-63.0%	14,9 k €	+171%	5,5 k €	+40.1%	3,9 k €	-31.0%	5,7 k €	-88.6%	49,7 k €	-37.8%	79,9 k €
Debts	284,8 k €	-9.3%	314 k €	+31.6%	238,7 k €	-27.7%	330 k €	-11.8%	374,2 k €	+47.1%	254,4 k €	+3.3%	246,2 k €	-3.9%	256,2 k €	+1.2%	253,2 k €	-18.2%	309,7 k €	-5.7%	328,4 k €	+18.2%	277,9 k €	-16.7%	333,8 k €	+2.8%	324,6 k €	-19.5%	403,4 k €	-3.0%	415,9 k €	-13.3%	479,5 k €	-4.2%	500,4 k €	-9.9%	555,1 k €	+70.7%	325,1 k €
Other
Workforce	3,3 ETP	+50.0%	2,2 ETP	-35.3%	3,4 ETP	-2.9%	3,5 ETP	-35.2%	5,4 ETP		–		2,8 ETP	-15.2%	3,3 ETP		–		–		1,1 ETP	+10.0%	1,0 ETP	-50.0%	2,0 ETP	-41.2%	3,4 ETP	-30.6%	4,9 ETP	0.0%	4,9 ETP	-19.7%	6,1 ETP	-4.7%	6,4 ETP	-5.9%	6,8 ETP	+15.3%	5,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Frédéric PIRON

Director

Active

Ended mandates

Frédéric PIRON

Director · since 26 septembre 2000

Ended

Frédéric PIRON

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
M.L.INVEST● Active	0872.786.796

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	31/07/2025	31/08/2024	31/07/2023	31/07/2022	30/09/2021
General meeting	10/06/2026	27/06/2025	29/08/2024	27/07/2023	22/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	10/06/2026	09/07/2026	French	PDF
Abridged model	31/12/2024	27/06/2025	31/07/2025	French	PDF
Abridged model	31/12/2023	29/08/2024	31/08/2024	French	PDF
Abridged model	31/12/2022	27/07/2023	31/07/2023	French	PDF
Abridged model	31/12/2021	22/06/2022	31/07/2022	French	PDF
Micro model	31/12/2020	25/06/2021	30/09/2021	French	PDF
Abridged model	31/12/2019	26/06/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	30/07/2019	French	PDF
Micro model	31/12/2017	29/06/2018	31/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	31/08/2016	30/09/2016	French	PDF
Abridged model	31/12/2014	26/06/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	27/06/2014	31/07/2014	French	PDF
Abridged model	31/12/2012	27/03/2013	29/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	24/06/2011	29/07/2011	French	PDF
Abridged model	31/12/2009	25/06/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	26/06/2009	14/08/2009	French	PDF
Abridged model	31/12/2007	27/06/2008	30/07/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	24/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Frédéric PIRON

Director

Active

Ended mandates

Frédéric PIRON

Director · since 26 septembre 2000

Ended

Frédéric PIRON

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/12/2023
MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Other10/12/2003
DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202512,4 k €↓
2024
Annual accounts 202414,8 k €↓
2023
Annual accounts 202315,1 k €↓
2022
Annual accounts 202221,8 k €↑
2021
Annual accounts 20214,6 k €↑
2020
Annual accounts 20203,4 k €↓
2019
Annual accounts 201916,3 k €↓
2018
Annual accounts 201821 k €↓
2017
Annual accounts 201727,7 k €↑
2016
Annual accounts 2016-5,2 k €↓
2015
Annual accounts 20155,5 k €↑
2014
Annual accounts 2014-19 k €↓
2013
Annual accounts 20131,8 k €↓
2012
Annual accounts 20129,6 k €↓
2011
Annual accounts 201114,3 k €↓
2010
Annual accounts 201018,5 k €↑
2009
Annual accounts 2009-2,8 k €↑
2008
Annual accounts 2008-22,3 k €↓
2007
Annual accounts 200722,4 k €↑
2006
Annual accounts 200619,5 k €
29/09/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BOFAPI CHAUFFAGE

Overview

What does BOFAPI CHAUFFAGE do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline