ACTIVE

LOONWERKEN VDC (SRL)

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

109,9 k €

+22.9% YoY

Gross margin

511,7 k €

+10.4% YoY

Equity

1,1 M €

+11.1% YoY

Workforce

3,6 ETP

+2.9% YoY

What does LOONWERKEN VDC do?

LOONWERKEN VDC is a Private limited company incorporated in 2000. Its main activity is: Raising of dairy cattle. Its registered office is in Dentergem. It employs on average 3,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.945.967

Incorporation

09/10/2000

Legal form

Private limited company

Registered office

Meulebekestraat(Den) 14
8720 Dentergem · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

3,6 ETP

Activities (NACE)

01410Raising of dairy cattle· main 01610Support activities for crop production 01610Support activities for crop production

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	511,7 k €	+10.4%	463,5 k €	-15.1%	546,3 k €	+17.6%	464,6 k €	-1.5%	471,5 k €	+28.3%	367,6 k €	-27.6%	507,6 k €	+24.6%	407,4 k €	+4.0%	391,7 k €	+35.4%	289,3 k €	-5.4%	305,7 k €	+8.8%	280,9 k €	+19.0%	236,1 k €	+12.0%	210,9 k €	-10.1%	234,5 k €	+34.7%	174,1 k €	-9.1%	191,5 k €	+12.2%	170,7 k €	+0.6%	169,7 k €	+7.7%	157,6 k €
EBITDA	395,6 k €	+14.0%	347 k €	-13.2%	399,6 k €	+19.6%	334,2 k €	-17.6%	405,4 k €	+24.7%	325 k €	-25.8%	438,1 k €	+23.7%	354,1 k €	-1.0%	357,9 k €	+42.7%	250,8 k €	-6.1%	267,2 k €	+9.7%	243,5 k €	+18.0%	206,2 k €	+2.1%	202 k €	-11.6%	228,6 k €	+31.7%	173,6 k €	-9.2%	191,1 k €	+12.3%	170,2 k €	+5.9%	160,7 k €	+18.7%	135,4 k €
Operating result	181,5 k €	+21.5%	149,4 k €	+2.9%	145,2 k €	+112%	68,4 k €	-53.6%	147,3 k €	+78.5%	82,5 k €	-49.3%	162,6 k €	+38.7%	117,2 k €	-13.3%	135,1 k €	+63.0%	82,9 k €	+20.8%	68,6 k €	+2.1%	67,2 k €	+102%	33,3 k €	+181%	-40,9 k €	-252%	26,8 k €	+191%	9,2 k €	-75.7%	37,9 k €	-9.7%	42 k €	+7.8%	38,9 k €	+17.3%	33,2 k €
Net result	109,9 k €	+22.9%	89,4 k €	-2.4%	91,7 k €	+69.6%	54,1 k €	-49.3%	106,7 k €	+56.2%	68,3 k €	-49.8%	136,2 k €	+58.1%	86,2 k €	-6.9%	92,5 k €	+82.6%	50,7 k €	+22.8%	41,3 k €	-5.5%	43,6 k €	+27.3%	34,3 k €	+239%	-24,7 k €	-180%	30,9 k €	+195%	10,5 k €	-74.9%	41,8 k €	+90.3%	22 k €	-15.3%	25,9 k €	+19.1%	21,8 k €
Balance sheet
Equity	1,1 M €	+11.1%	992,3 k €	+9.9%	902,9 k €	+0.8%	895,9 k €	+6.4%	841,8 k €	+14.5%	735,1 k €	+10.2%	666,8 k €	+25.7%	530,6 k €	+19.4%	444,4 k €	+26.4%	351,5 k €	+16.8%	300,9 k €	+15.9%	259,6 k €	+20.2%	216 k €	+18.9%	181,7 k €	-12.0%	206,4 k €	+26.5%	163,1 k €	+6.9%	152,6 k €	+37.7%	110,8 k €	+24.7%	88,9 k €	+41.2%	62,9 k €
Total assets	1,7 M €	+1.2%	1,7 M €	+11.8%	1,5 M €	-3.9%	1,6 M €	-6.6%	1,7 M €	-6.0%	1,8 M €	+29.9%	1,4 M €	+25.9%	1,1 M €	+3.5%	1,1 M €	+7.4%	986,6 k €	-1.2%	998,7 k €	+3.5%	965,1 k €	+13.5%	850,2 k €	+4.6%	813,2 k €	+15.0%	707,2 k €	+9.6%	645,4 k €	+17.3%	550 k €	+4.0%	528,9 k €	+25.7%	420,8 k €	+0.7%	417,8 k €
Cash	746,4 k €	+2.0%	731,9 k €	+40.2%	522,1 k €	+128%	229,4 k €	-56.8%	531,3 k €	+12.0%	474,2 k €	+259%	132,1 k €	-40.0%	220,1 k €	+9.2%	201,5 k €	-11.2%	227 k €	+123%	101,9 k €	-26.2%	137,9 k €	+1.6%	135,8 k €	+49.8%	90,7 k €	+9.0%	83,2 k €	-17.3%	100,6 k €	-30.1%	143,9 k €	+143%	59,3 k €	+41.2%	42 k €	-58.9%	102,1 k €
Debts	602,3 k €	-13.0%	692,3 k €	+15.5%	599,4 k €	-10.2%	667,7 k €	-18.9%	823,4 k €	-20.1%	1 M €	+52.1%	677,1 k €	+24.7%	543 k €	-8.5%	593,1 k €	-5.9%	630,3 k €	-8.8%	691,1 k €	-0.8%	696,9 k €	+11.0%	627,7 k €	-0.6%	631,5 k €	+29.9%	486 k €	+3.0%	472 k €	+22.7%	384,5 k €	-8.0%	418 k €	+25.9%	332 k €	-6.5%	354,9 k €
Other
Workforce	3,6 ETP	+2.9%	3,5 ETP	-20.5%	4,4 ETP	-2.2%	4,5 ETP	+60.7%	2,8 ETP	+21.7%	2,3 ETP	+53.3%	1,5 ETP		–		–		–		1,0 ETP	-16.7%	1,2 ETP	+50.0%	0,8 ETP	+100%	0,4 ETP	+100%	0,2 ETP		–		–		–		0,2 ETP	-75.0%	0,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Dieter Vandecasteele

Director

Active

Katrien Vandecasteele

Director

Active

Ended mandates

Katrien Vandecasteele

Manager · since 02 janvier 2017

Ended

Katrien Vandecasteele

Manager · since 01 août 2011

Ended

Christina Blancke

Associate

Ended

Dieter Vandecasteele

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/08/2026	11/08/2025	16/08/2024	05/07/2023	31/08/2022	19/07/2021
General meeting	20/06/2026	21/06/2025	15/06/2024	27/05/2023	28/05/2022	29/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	20/06/2026	06/08/2026	Dutch	PDF
Abridged model	31/12/2024	21/06/2025	11/08/2025	Dutch	PDF
Abridged model	31/12/2023	15/06/2024	16/08/2024	Dutch	PDF
Abridged model	31/12/2022	27/05/2023	05/07/2023	Dutch	PDF
Abridged model	31/12/2021	28/05/2022	31/08/2022	Dutch	PDF
Abridged model	31/12/2020	29/05/2021	19/07/2021	Dutch	PDF
Abridged model	31/12/2019	30/05/2020	15/09/2020	Dutch	PDF
Micro model	31/12/2018	25/05/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	26/05/2018	06/07/2018	Dutch	PDF
Micro model	31/12/2016	27/05/2017	17/08/2017	Dutch	PDF
Abridged model	31/12/2015	28/05/2016	25/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	27/08/2015	Dutch	PDF
Abridged model	31/12/2013	31/05/2014	29/08/2014	Dutch	PDF
Abridged model	31/12/2012	25/05/2013	28/06/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	20/08/2012	Dutch	PDF
Abridged model	31/12/2010	28/05/2011	22/08/2011	Dutch	PDF
Abridged model	31/12/2009	29/05/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/05/2009	30/06/2009	Dutch	PDF
Abridged model	31/12/2007	31/05/2008	30/06/2008	Dutch	PDF
Abridged model	31/12/2006	26/05/2007	02/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Dieter Vandecasteele

Director

Active

Katrien Vandecasteele

Director

Active

Ended mandates

Katrien Vandecasteele

Manager · since 02 janvier 2017

Ended

Katrien Vandecasteele

Manager · since 01 août 2011

Ended

Christina Blancke

Associate

Ended

Dieter Vandecasteele

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DOEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates24/02/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/02/2015
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/10/2011
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025109,9 k €↑
2024
Annual accounts 202489,4 k €↓
2023
Annual accounts 202391,7 k €↑
2022
Annual accounts 202254,1 k €↓
2021
Annual accounts 2021106,7 k €↑
2020
Annual accounts 202068,3 k €↓
2019
Annual accounts 2019136,2 k €↑
2018
Annual accounts 201886,2 k €↓
2017
Annual accounts 201792,5 k €↑
2016
Annual accounts 201650,7 k €↑
2015
Annual accounts 201541,3 k €↓
2014
Annual accounts 201443,6 k €↑
2013
Annual accounts 201334,3 k €↑
2012
Annual accounts 2012-24,7 k €↓
2011
Annual accounts 201130,9 k €↑
2010
Annual accounts 201010,5 k €↓
2009
Annual accounts 200941,8 k €↑
2008
Annual accounts 200822 k €↓
2007
Annual accounts 200725,9 k €↑
2006
Annual accounts 200621,8 k €
09/10/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LOONWERKEN VDC (SRL)

Overview

What does LOONWERKEN VDC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline