ACTIVE

REALISABLE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

25,2 k €

-41.5% YoY

Gross margin

243,2 k €

+12.2% YoY

Equity

138,1 k €

+22.3% YoY

What does REALISABLE do?

REALISABLE is a Private limited company incorporated in 2000. Its main activity is: Construction of buildings. Its registered office is in Assesse.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0472.961.409

Incorporation

06/10/2000

Legal form

Private limited company

Registered office

Rue de la Ladresse 16
5330 Assesse · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 43910Roofing activities 43994Other specialised construction activities n.e.c.45211Maintenance and repair of motor vehicles 43230Electrical, plumbing and other construction installation activities+5

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	243,2 k €	+12.2%	216,8 k €	+108%	104,2 k €	+104%	51,1 k €	+7.7%	47,4 k €	-21.7%	60,6 k €	+65.1%	36,7 k €	+68.5%	21,8 k €	+16.7%	18,7 k €	-12.5%	21,3 k €	-35.5%	33 k €	+39.1%	23,8 k €	+52.8%	15,6 k €	-64.8%	44,2 k €	+2.1%	43,2 k €	+0.8%	42,9 k €	+49.3%	28,8 k €	+72.7%	16,7 k €	+12.1%	14,9 k €
EBITDA	53,8 k €	-30.0%	76,8 k €	+3314%	2,3 k €	-77.4%	9,9 k €	-64.1%	27,7 k €	-36.1%	43,3 k €	+84.5%	23,5 k €	+68.0%	14 k €	+83.2%	7,6 k €	-62.9%	20,6 k €	-36.3%	32,3 k €	+40.1%	23,1 k €	+62.1%	14,2 k €	-53.5%	30,6 k €	+3.7%	29,5 k €	-11.4%	33,3 k €	+44.9%	23 k €	+59.8%	14,4 k €	+2.1%	14,1 k €
Operating result	30,8 k €	-51.2%	63,2 k €	+804%	-9 k €	-18.9%	-7,5 k €	-200%	7,5 k €	-45.1%	13,7 k €	+764%	1,6 k €	+182%	-1,9 k €	+78.0%	-8,8 k €	-714%	-1,1 k €	-110%	10,4 k €	+220%	3,2 k €	+226%	-2,6 k €	-120%	13,1 k €	-4.7%	13,7 k €	-31.6%	20,1 k €	+323%	4,8 k €	+266%	-2,9 k €	-163%	4,5 k €
Net result	25,2 k €	-41.5%	43 k €	+640%	5,8 k €	+603%	-1,2 k €	-124%	4,7 k €	-56.5%	10,9 k €	+1763%	583,9 €	+130%	-2 k €	+78.6%	-9,1 k €	-178%	11,6 k €	+124%	5,2 k €	+870%	-672,9 €	+90.1%	-6,8 k €	-162%	10,9 k €	-2.7%	11,2 k €	-22.1%	14,4 k €	+2048%	670 €	+117%	-3,9 k €	-400%	1,3 k €
Balance sheet
Equity	138,1 k €	+22.3%	112,9 k €	+61.6%	69,9 k €	+9.1%	64 k €	-1.8%	65,2 k €	+7.8%	60,5 k €	+21.9%	49,6 k €	+1.2%	49 k €	-3.8%	51 k €	-15.2%	60,1 k €	+24.0%	48,4 k €	+12.0%	43,3 k €	-1.5%	43,9 k €	-13.4%	50,7 k €	+27.4%	39,8 k €	+39.2%	28,6 k €	+101%	14,2 k €	+5.0%	13,5 k €	-22.4%	17,4 k €
Total assets	375,4 k €	+16.7%	321,7 k €	+57.3%	204,4 k €	-5.4%	216,2 k €	+18.9%	181,8 k €	+19.9%	151,6 k €	+45.7%	104,1 k €	+12.6%	92,4 k €	-3.8%	96,1 k €	-32.3%	141,8 k €	+35.3%	104,8 k €	+5.8%	99,1 k €	+1.3%	97,7 k €	-38.4%	158,8 k €	+88.3%	84,3 k €	+16.8%	72,2 k €	+29.6%	55,7 k €	-10.2%	62 k €	+14.7%	54,1 k €
Cash	68,9 k €	-28.3%	96 k €	-0.5%	96,4 k €	+181%	34,4 k €	+256%	9,7 k €	-43.1%	17 k €	+107%	8,2 k €	-31.2%	11,9 k €	+1896%	597,7 €	-83.0%	3,5 k €		–		–		7,5 k €	-66.7%	22,5 k €	+106%	11 k €	+2.8%	10,7 k €	+168%	4 k €	-49.9%	7,9 k €	+749%	936 €
Debts	230,2 k €	+10.2%	208,8 k €	+55.1%	134,6 k €	-11.5%	152,1 k €	+30.5%	116,6 k €	+27.9%	91,1 k €	+70.0%	53,6 k €	+28.7%	41,7 k €	-1.9%	42,5 k €	-45.7%	78,2 k €	+38.7%	56,4 k €	+1.0%	55,8 k €	+3.7%	53,8 k €	-50.2%	108,1 k €	+143%	44,5 k €	+2.3%	43,5 k €	+5.1%	41,4 k €	-14.5%	48,4 k €	+32.7%	36,5 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		0,8 ETP	-20.0%	1,0 ETP	0.0%	1,0 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Christophe DURIAU

Director

Active

Quentin DURIAU

Director

Active

Ended mandates

Christophe DURIAU

Associate

Ended

Michel DURIAU

Manager

Ended

Michel DURIAU

Associate

Ended

Quentin DURIAU

Associate

Ended

At this address

Other companies at this address

Company	CBE no.
DURO ASSOCIE● Active	0738.575.321

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	29/08/2024	31/10/2023	29/08/2022	20/09/2021	31/08/2020
General meeting	28/08/2025	26/08/2024	30/10/2023	28/08/2022	17/09/2021	05/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	28/08/2025	29/08/2025	French	PDF
Micro model	31/12/2023	26/08/2024	29/08/2024	French	PDF
Micro model	31/12/2022	30/10/2023	31/10/2023	French	PDF
Micro model	31/12/2021	28/08/2022	29/08/2022	French	PDF
Micro model	31/12/2020	17/09/2021	20/09/2021	French	PDF
Micro model	31/12/2019	05/08/2020	31/08/2020	French	PDF
Micro model	31/12/2018	07/06/2019	01/08/2019	French	PDF
Micro model	31/12/2017	01/06/2018	05/07/2018	French	PDF
Micro model	31/12/2016	02/06/2017	20/07/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	22/06/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	29/06/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	25/06/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	25/06/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	25/06/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	14/07/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	29/07/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	08/07/2008	French	PDF
Abridged model	31/12/2006	01/06/2007	21/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

Christophe DURIAU

Director

Active

Quentin DURIAU

Director

Active

Ended mandates

Christophe DURIAU

Associate

Ended

Michel DURIAU

Manager

Ended

Michel DURIAU

Associate

Ended

Quentin DURIAU

Associate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates23/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates20/12/2017
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates10/12/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202425,2 k €↓
2023
Annual accounts 202343 k €↑
2022
Annual accounts 20225,8 k €↑
2021
Annual accounts 2021-1,2 k €↓
2020
Annual accounts 20204,7 k €↓
2019
Annual accounts 201910,9 k €↑
2018
Annual accounts 2018583,9 €↑
2017
Annual accounts 2017-2 k €↑
2016
Annual accounts 2016-9,1 k €↓
2015
Annual accounts 201511,6 k €↑
2014
Annual accounts 20145,2 k €↑
2013
Annual accounts 2013-672,9 €↑
2012
Annual accounts 2012-6,8 k €↓
2011
Annual accounts 201110,9 k €↓
2010
Annual accounts 201011,2 k €↓
2009
Annual accounts 200914,4 k €↑
2008
Annual accounts 2008670 €↑
2007
Annual accounts 2007-3,9 k €↓
2006
Annual accounts 20061,3 k €
06/10/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

REALISABLE

Overview

What does REALISABLE do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline