MEDIORLEX
0472.980.710 · rovalta.com · 24/09/2026
NORMAL SITUATION
MEDIORLEX
Financial year 2022 · closed on 01/04/2022
Net result
15,4 k €
-24.2% YoY
Gross margin
2,6 k €
-72.4% YoY
Equity
848,5 k €
+1.8% YoY
Company — Normal situation.
Overview
What does MEDIORLEX do?
MEDIORLEX is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.980.710
Legal form
Private company with limited liability
Contributed capital
77 878,12 €
Latest accounts
01/04/2022
Joint committees (1)
- 30502
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 2,6 k € | -72.4% | 9,3 k € | +78.1% | 5,2 k € | +182% | -6,4 k € | -136% | -2,7 k € | -102% | 137,2 k € | +69.3% | 81 k € | -60.1% | 203 k € | -0.8% | 204,6 k € | -25.5% | 274,7 k € | +12.2% | 244,9 k € | +34.0% | 182,8 k € | +96.0% | 93,3 k € | -34.1% | 141,5 k € |
| EBITDA | 1,8 k € | -78.0% | 8,2 k € | +157% | 3,2 k € | +121% | -15,1 k € | -229% | -4,6 k € | -104% | 130,4 k € | +70.2% | 76,6 k € | -62.0% | 201,6 k € | +1.8% | 198,1 k € | -26.0% | 267,9 k € | +10.0% | 243,6 k € | +36.1% | 179 k € | +13.3% | 157,9 k € | +19.2% | 132,5 k € |
| Operating result | 1,7 k € | -78.2% | 8 k € | +153% | -15 k € | +54.9% | -33,3 k € | -42.4% | -23,4 k € | -123% | 100,6 k € | +126% | 44,5 k € | -73.6% | 168,6 k € | +1.9% | 165,4 k € | -30.7% | 238,5 k € | +28.1% | 186,3 k € | +54.8% | 120,3 k € | +13.6% | 105,9 k € | +31.6% | 80,5 k € |
| Net result | 15,4 k € | -24.2% | 20,3 k € | +415% | 3,9 k € | +131% | -12,8 k € | -19.4% | -10,7 k € | -113% | 80,9 k € | +446% | 14,8 k € | -86.9% | 113,3 k € | +7.1% | 105,8 k € | -37.8% | 170,2 k € | +28.5% | 132,5 k € | +71.3% | 77,3 k € | +48.3% | 52,1 k € | +14.9% | 45,4 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 848,5 k € | +1.8% | 833,2 k € | +2.5% | 812,9 k € | +1.3% | 802,8 k € | -1.6% | 815,6 k € | +23.6% | 659,9 k € | +14.0% | 579 k € | +69.9% | 340,8 k € | +49.8% | 227,5 k € | +86.9% | 121,7 k € | -46.3% | 226,6 k € | +108% | 109,1 k € | -45.9% | 201,8 k € | +34.8% | 149,7 k € |
| Total assets | 895,1 k € | +3.0% | 869,4 k € | +3.7% | 838,7 k € | +1.0% | 830,4 k € | -12.5% | 949,4 k € | +13.6% | 835,9 k € | +19.6% | 698,8 k € | +33.6% | 522,9 k € | +10.9% | 471,4 k € | -15.8% | 559,7 k € | +32.1% | 423,8 k € | -21.3% | 538,4 k € | +16.4% | 462,7 k € | +4.5% | 442,5 k € |
| Cash | 13,7 € | -99.9% | 25,2 k € | +2855% | 851 € | -46.1% | 1,6 k € | – | 13,2 k € | -68.8% | 42,2 k € | +681% | 5,4 k € | -47.0% | 10,2 k € | +556% | 1,6 k € | -88.6% | 13,6 k € | +45.6% | 9,3 k € | +18599% | 50 € | -99.3% | 7,5 k € | ||
| Debts | 46,6 k € | +29.0% | 36,1 k € | +40.3% | 25,7 k € | -6.8% | 27,6 k € | -79.4% | 133,8 k € | -24.0% | 176 k € | +46.8% | 119,9 k € | -34.2% | 182,1 k € | -25.3% | 243,9 k € | -44.2% | 436,8 k € | +121% | 197,2 k € | -54.1% | 429,3 k € | +64.6% | 260,9 k € | +15.0% | 226,9 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,2 ETP | – | – | – | – | |||||||||||||
Governance
Board of directors
Seen on filing of 01/04/2022 · 1 active · 2 ended
Active mandates
Daniel Franceschi
ActiveEnded mandates
Daniel Franceschi
EndedDaniel Franceschi
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 02/04/2021 | 02/04/2020 | 02/04/2019 | 02/04/2018 | 02/04/2017 | 02/04/2015 |
| Closing of the financial year | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 | 01/04/2018 | 01/04/2016 |
| Length of the financial year | 13 months | 13 months | 13 months | 13 months | 13 months | 13 months |
| Filing date | 22/11/2022 | 18/11/2021 | 11/12/2020 | 11/12/2020 | 26/10/2018 | 18/05/2017 |
| General meeting | 17/09/2022 | 17/09/2021 | 11/12/2020 | 20/11/2020 | 23/10/2018 | 25/10/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 01/04/2022 | 17/09/2022 | 22/11/2022 | French | |
| Micro model | 01/04/2021 | 17/09/2021 | 18/11/2021 | French | |
| Abridged model | 01/04/2020 | 11/12/2020 | 11/12/2020 | French | |
| Abridged model | 01/04/2019 | 20/11/2020 | 11/12/2020 | French | |
| Abridged model | 01/04/2018 | 23/10/2018 | 26/10/2018 | French | |
| Abridged model | 01/04/2016 | 25/10/2016 | 18/05/2017 | French | |
| Abridged model | 01/04/2015 | 18/09/2015 | 23/11/2015 | French | |
| Abridged model | 01/04/2014 | 19/09/2014 | 12/01/2015 | French | |
| Abridged model | 01/04/2013 | 20/09/2013 | 28/11/2013 | French | |
| Abridged model | 01/04/2012 | 21/09/2012 | 29/11/2012 | French | |
| Abridged model | 01/04/2011 | 16/09/2011 | 08/03/2012 | French | |
| Abridged model | 01/04/2010 | 17/09/2010 | 16/11/2010 | French | |
| Abridged model | 01/04/2009 | 18/09/2009 | 05/11/2009 | French | |
| Abridged model | 01/04/2008 | 19/09/2008 | 19/12/2008 | French | |
| Abridged model | 01/04/2007 | 21/09/2007 | 30/11/2007 | French | |
| Abridged model | 01/04/2006 | 15/09/2006 | 19/10/2006 | French | |
| Abridged model | 01/04/2005 | 16/09/2005 | 08/12/2005 | French | |
| Abridged model | 01/04/2004 | 17/09/2004 | 08/12/2004 | French | |
| Abridged model | 01/04/2003 | 19/09/2003 | 17/12/2003 | French | |
| Abridged model | 01/04/2002 | 20/09/2002 | 30/10/2002 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 01/04/2022 · 1 active · 2 ended
Active mandates
Daniel Franceschi
ActiveEnded mandates
Daniel Franceschi
EndedDaniel Franceschi
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202215,4 k €↓
- 2021Annual accounts 202120,3 k €↑
- 2020Annual accounts 20203,9 k €↑
- 2019Annual accounts 2019-12,8 k €↓
- 2018Annual accounts 2018-10,7 k €↓
- 2016Annual accounts 201680,9 k €↑
- 2015Annual accounts 201514,8 k €↓
- 2013Annual accounts 2013113,3 k €↑
- 2012Annual accounts 2012105,8 k €↓
- 2011Annual accounts 2011170,2 k €↑
- 2010Annual accounts 2010132,5 k €↑
- 2009Annual accounts 200977,3 k €↑
- 2008Annual accounts 200852,1 k €↑
- 2007Annual accounts 200745,4 k €