EXEN
0472.987.044 · rovalta.com · 22/09/2026
ACTIVE
EXEN
Financial year 2025 · closed on 31/12/2025
Net result
15,5 k €
+395.5% YoY
Gross margin
94,3 k €
+43.1% YoY
Equity
693,9 k €
+2.2% YoY
Workforce
0,0 ETP
Overview
What does EXEN do?
EXEN is a Private limited company incorporated in 2000. Its registered office is in Court-Saint-Etienne.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.987.044
Incorporation
06/10/2000
Legal form
Private limited company
Registered office
Rue de la Belle Haie 48
1490 Court-Saint-Etienne · WallonieSee on map
1490 Court-Saint-Etienne · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Average workforce
0,0 ETP
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 94,3 k € | +43.1% | 65,9 k € | -36.9% | 104,4 k € | +148% | 42,2 k € | +53.9% | 27,4 k € | -47.9% | 52,6 k € | +1101% | -5,3 k € | -140% | 13,3 k € | -5.9% | 14,1 k € | +1774% | -843 € | -6121% | 14 € | +102% | -775 € | +53.3% | -1,7 k € | -195% | -564 € | -115% | 3,9 k € | +1895% | -215 € | -108% | 2,8 k € | +323% | -1,3 k € | -175% | 1,7 k € |
| EBITDA | 91,3 k € | +42.3% | 64,2 k € | -38.0% | 103,5 k € | +150% | 41,4 k € | +53.2% | 27 k € | -48.1% | 52,1 k € | +975% | -6 k € | -148% | 12,4 k € | -5.9% | 13,2 k € | +912% | -1,6 k € | -319% | -388 € | +74.5% | -1,5 k € | +46.8% | -2,9 k € | -78.8% | -1,6 k € | -156% | 2,9 k € | +323% | -1,3 k € | -256% | 823 € | +136% | -2,3 k € | -547% | 513 € |
| Operating result | 86,7 k € | +50.9% | 57,4 k € | -40.5% | 96,5 k € | +42.9% | 67,5 k € | +652% | -12,2 k € | -125% | 49,7 k € | +934% | -6 k € | -205% | 5,7 k € | -12.0% | 6,4 k € | +496% | -1,6 k € | -319% | -388 € | +74.5% | -1,5 k € | +82.0% | -8,4 k € | -17.6% | -7,2 k € | -141% | -3 k € | +60.9% | -7,6 k € | -32.7% | -5,7 k € | -75.2% | -3,3 k € | -132% | -1,4 k € |
| Net result | 15,5 k € | +395% | 3,1 k € | -99.5% | 634,8 k € | +2881% | 21,3 k € | +220% | -17,8 k € | -146% | 38,6 k € | +685% | -6,6 k € | -246% | 4,5 k € | -18.5% | 5,6 k € | +407% | -1,8 k € | -226% | -556 € | +63.6% | -1,5 k € | +83.9% | -9,5 k € | -31.7% | -7,2 k € | -139% | -3 k € | +66.3% | -8,9 k € | -44.4% | -6,2 k € | -515% | -1 k € | +41.6% | -1,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 693,9 k € | +2.2% | 679,2 k € | +0.3% | 677 k € | +1475% | 43 k € | +98.2% | 21,7 k € | -45.1% | 39,5 k € | +4508% | 856,5 € | -88.5% | 7,5 k € | +155% | 2,9 k € | +137% | -7,9 k € | -29.9% | -6,1 k € | -10.1% | -5,5 k € | -38.5% | -4 k € | -172% | 5,5 k € | -56.6% | 12,7 k € | -19.1% | 15,8 k € | -36.2% | 24,7 k € | +33.5% | 18,5 k € | -5.2% | 19,5 k € |
| Total assets | 1 M € | -6.5% | 1,1 M € | +3.7% | 1,1 M € | +707% | 132,3 k € | -1.4% | 134,2 k € | +62.0% | 82,9 k € | +498% | 13,9 k € | -65.6% | 40,3 k € | +10.6% | 36,5 k € | +8667% | 416 € | -79.4% | 2 k € | +68.0% | 1,2 k € | -16.7% | 1,4 k € | -86.8% | 11 k € | -48.7% | 21,4 k € | -23.3% | 27,8 k € | -31.0% | 40,4 k € | +111% | 19,2 k € | -8.8% | 21 k € |
| Cash | 23,5 k € | +10.3% | 21,3 k € | +1.2% | 21,1 k € | +361% | 4,6 k € | -71.4% | 16 k € | +20.4% | 13,3 k € | +77.8% | 7,5 k € | – | 2,8 k € | +609% | 401 € | -49.1% | 788 € | +140% | 329 € | +10.0% | 299 € | -87.6% | 2,4 k € | -27.1% | 3,3 k € | +216% | 1 k € | -75.3% | 4,2 k € | +5.5% | 4 k € | -28.9% | 5,7 k € | ||
| Debts | 341,1 k € | -19.5% | 423,9 k € | +8.6% | 390,5 k € | +337% | 89,4 k € | +12.7% | 79,3 k € | +84.7% | 42,9 k € | +230% | 13 k € | -60.1% | 32,6 k € | -2.9% | 33,5 k € | +305% | 8,3 k € | +2.5% | 8,1 k € | +20.5% | 6,7 k € | +23.8% | 5,4 k € | -0.2% | 5,4 k € | -37.0% | 8,6 k € | -28.7% | 12,1 k € | -22.9% | 15,7 k € | +2289% | 656 € | -56.4% | 1,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 0,0 ETP | 0,0 ETP | 0,0 ETP | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Jérémie LE MAYEUR DE MERPRES
ActiveEnded mandates
Jéremie Le Mayeur De Merpres
EndedJéremie Le Mayeur De merpres
EndedJérémie Le Mayeur De Merpres
EndedMYRIAM TAMAGNI
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/08/2026 | 18/08/2025 | 29/08/2024 | 29/08/2023 | 16/08/2022 | 01/06/2021 |
| General meeting | 19/05/2026 | 20/05/2025 | 21/05/2024 | 16/05/2023 | 17/05/2022 | 18/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 19/05/2026 | 27/08/2026 | French | |
| Abridged model | 31/12/2024 | 20/05/2025 | 18/08/2025 | French | |
| Abridged model | 31/12/2023 | 21/05/2024 | 29/08/2024 | French | |
| Micro model | 31/12/2022 | 16/05/2023 | 29/08/2023 | French | |
| Micro model | 31/12/2021 | 17/05/2022 | 16/08/2022 | French | |
| Micro model | 31/12/2020 | 18/05/2021 | 01/06/2021 | French | |
| Micro model | 31/12/2019 | 19/05/2020 | 16/06/2020 | French | |
| Micro model | 31/12/2018 | 21/05/2019 | 16/09/2019 | French | |
| Micro model | 31/12/2017 | 15/05/2018 | 31/08/2018 | French | |
| Abridged model | 31/12/2015 | 17/05/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 19/05/2015 | 20/08/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 30/09/2014 | French | |
| Abridged model | 31/12/2012 | 30/06/2013 | 30/09/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 28/09/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 30/09/2011 | French | |
| Abridged model | 31/12/2009 | 01/07/2010 | 30/09/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/08/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 30/08/2008 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 31/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 4 ended
Active mandates
Jérémie LE MAYEUR DE MERPRES
ActiveEnded mandates
Jéremie Le Mayeur De Merpres
EndedJéremie Le Mayeur De merpres
EndedJérémie Le Mayeur De Merpres
EndedMYRIAM TAMAGNI
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other12/09/2023MODIFICATION FORME JURIDIQUE - OBJET
- Registered office29/04/2016SIEGE SOCIAL
- Mandates15/04/2016DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS
- Registered office24/07/2009SIEGE SOCIAL
- Capital / shares13/10/2005CAPITAL, ACTIONS - OBJET - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202515,5 k €↑
- 2024Annual accounts 20243,1 k €↓
- 2023Annual accounts 2023634,8 k €↑
- 2022Annual accounts 202221,3 k €↑
- 2021Annual accounts 2021-17,8 k €↓
- 2020Annual accounts 202038,6 k €↑
- 2019Annual accounts 2019-6,6 k €↓
- 2018Annual accounts 20184,5 k €↓
- 2017Annual accounts 20175,6 k €↑
- 2015Annual accounts 2015-1,8 k €↓
- 2014Annual accounts 2014-556 €↑
- 2013Annual accounts 2013-1,5 k €↑
- 2012Annual accounts 2012-9,5 k €↓
- 2011Annual accounts 2011-7,2 k €↓
- 2010Annual accounts 2010-3 k €↑
- 2009Annual accounts 2009-8,9 k €↓
- 2008Annual accounts 2008-6,2 k €↓
- 2007Annual accounts 2007-1 k €↑
- 2006Annual accounts 2006-1,7 k €
- 06/10/2000IncorporationPrivate limited company