ABIWARE
0472.993.972 · rovalta.com · 22/09/2026
NORMAL SITUATION
ABIWARE
Financial year 2022 · closed on 31/12/2022
Net result
65,5 k €
-56.9% YoY
Gross margin
1,2 M €
+1.5% YoY
Equity
567,4 k €
+13.0% YoY
Workforce
14,5 ETP
+9.8% YoY
Company — Normal situation.
Overview
What does ABIWARE do?
ABIWARE is a company registered in Belgium. It employs on average 14,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0472.993.972
Legal form
Private company with limited liability
Contributed capital
18 600,00 €
Latest accounts
31/12/2022
Average workforce
14,5 ETP
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 1,2 M € | +1.5% | 1,2 M € | +5.8% | 1,1 M € | +4.3% | 1,1 M € | +3.8% | 1 M € | +0.4% | 1 M € | +14.3% | 908,2 k € | -4.5% | 950,6 k € | -3.2% | 982,4 k € | +18.6% | 828,1 k € | +28.1% | 646,5 k € | -32.9% | 962,9 k € | +133% | 413,3 k € | +26.5% | 326,8 k € | +36.4% | 239,6 k € | +41.0% | 170 k € |
| EBITDA | 179 k € | -30.6% | 258 k € | -34.1% | 391,5 k € | +64.7% | 237,7 k € | -23.0% | 308,6 k € | +4.8% | 294,5 k € | +55.3% | 189,6 k € | -34.5% | 289,5 k € | -7.0% | 311,3 k € | +43.2% | 217,4 k € | +76.3% | 123,3 k € | -74.2% | 478,3 k € | +394% | 96,8 k € | -26.7% | 131,9 k € | -2.0% | 134,6 k € | +57.4% | 85,5 k € |
| Operating result | 117,5 k € | -41.2% | 199,7 k € | -39.8% | 331,5 k € | +90.1% | 174,4 k € | -29.4% | 247 k € | +2.5% | 241 k € | +67.0% | 144,3 k € | -39.9% | 240 k € | -8.5% | 262,3 k € | +62.5% | 161,3 k € | +183% | 57 k € | -85.5% | 392,9 k € | +390% | 80,1 k € | -33.3% | 120,1 k € | -7.6% | 130 k € | +61.3% | 80,6 k € |
| Net result | 65,5 k € | -56.9% | 152 k € | -36.7% | 240,1 k € | +115% | 111,4 k € | -32.4% | 164,8 k € | +15.7% | 142,4 k € | +109% | 68,1 k € | -51.5% | 140,4 k € | -22.1% | 180,3 k € | +126% | 79,8 k € | +510% | 13,1 k € | -94.8% | 252,2 k € | +429% | 47,7 k € | -33.7% | 71,9 k € | -15.1% | 84,7 k € | +63.6% | 51,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 567,4 k € | +13.0% | 501,9 k € | +5.7% | 475 k € | -28.8% | 667 k € | -30.2% | 955,5 k € | +20.8% | 790,8 k € | +22.0% | 648,3 k € | -16.9% | 780,3 k € | +21.9% | 639,9 k € | +39.2% | 459,6 k € | +21.0% | 379,8 k € | +3.6% | 366,8 k € | +168% | 136,6 k € | -25.3% | 182,9 k € | +64.8% | 111 k € | +15.3% | 96,3 k € |
| Total assets | 1 M € | -12.2% | 1,2 M € | -12.4% | 1,4 M € | -12.6% | 1,6 M € | +4.2% | 1,5 M € | +10.9% | 1,3 M € | +8.2% | 1,2 M € | -16.2% | 1,5 M € | +2.7% | 1,4 M € | +4.0% | 1,4 M € | +4.5% | 1,3 M € | -2.7% | 1,4 M € | +220% | 427 k € | +15.7% | 369 k € | +25.2% | 294,7 k € | +17.0% | 251,8 k € |
| Cash | 649,7 k € | -8.4% | 709,4 k € | -17.8% | 862,7 k € | +10.9% | 778,2 k € | -14.9% | 914,4 k € | +56.1% | 585,9 k € | +17.6% | 498,2 k € | -29.4% | 705,6 k € | +18.7% | 594,6 k € | – | – | – | 281 k € | +38.3% | 203,2 k € | -1.5% | 206,2 k € | +43.0% | 144,2 k € | ||||
| Debts | 315,3 k € | -36.2% | 493,9 k € | -35.9% | 771 k € | +3.8% | 743,1 k € | +118% | 340,6 k € | -9.0% | 374,2 k € | -13.0% | 430,1 k € | -6.1% | 457,9 k € | -14.0% | 532,7 k € | +26.7% | 420,5 k € | -32.3% | 621 k € | -9.0% | 682,6 k € | +279% | 180,1 k € | +92.9% | 93,4 k € | -9.9% | 103,6 k € | +20.5% | 85,9 k € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 14,5 ETP | +9.8% | 13,2 ETP | +9.1% | 12,1 ETP | +1.7% | 11,9 ETP | +4.4% | 11,4 ETP | -3.4% | 11,8 ETP | +6.3% | 11,1 ETP | +8.8% | 10,2 ETP | -1.9% | 10,4 ETP | +18.2% | 8,8 ETP | 0.0% | 8,8 ETP | +39.7% | 6,3 ETP | +5.0% | 6,0 ETP | +53.8% | 3,9 ETP | +56.0% | 2,5 ETP | +25.0% | 2,0 ETP |
Governance
Board of directors
Seen on filing of 31/12/2022 · 3 active · 2 ended
Active mandates
Christoph Verheecke
ActiveJan Deprest
ActivePaul Van Cleemput
ActiveEnded mandates
Paul Van Cleemput
EndedPaul Van Cleemput
EndedFinancials
Annual accounts
Full financial information
| 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 |
| Closing of the financial year | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/09/2023 | 30/06/2022 | 29/06/2021 | 29/06/2020 | 18/07/2019 | 17/07/2018 |
| General meeting | 29/06/2023 | 10/06/2022 | 21/06/2021 | 15/04/2020 | 14/06/2019 | 18/04/2018 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2022 | 29/06/2023 | 29/09/2023 | Dutch | |
| Abridged model | 31/12/2021 | 10/06/2022 | 30/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 21/06/2021 | 29/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 15/04/2020 | 29/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 14/06/2019 | 18/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 18/04/2018 | 17/07/2018 | Dutch | |
| Abridged model | 31/12/2016 | 24/02/2017 | 04/04/2017 | Dutch | |
| Abridged model | 31/12/2015 | 18/02/2016 | 06/04/2016 | Dutch | |
| Abridged model | 31/12/2014 | 15/04/2015 | 02/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 04/06/2014 | 23/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/06/2013 | 16/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 18/05/2012 | 12/06/2012 | Dutch | |
| Abridged model | 30/09/2010 | 15/02/2011 | 15/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 31/03/2010 | 31/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 28/11/2008 | 05/12/2008 | Dutch | |
| Abridged model | 30/09/2007 | 06/12/2007 | 21/12/2007 | Dutch | |
| Abridged model | 30/09/2006 | 02/01/2007 | 10/01/2007 | Dutch | |
| Abridged model | 30/09/2005 | 01/02/2006 | 27/02/2006 | Dutch | |
| Abridged model | 30/09/2004 | 19/01/2005 | 10/02/2005 | Dutch | |
| Abridged model | 30/09/2003 | 02/02/2004 | 26/02/2004 | Dutch | |
| Abridged model | 30/09/2002 | 16/01/2003 | 03/07/2003 | Dutch | |
| Abridged model | 30/09/2001 | 16/01/2002 | 21/01/2002 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2022 · 3 active · 2 ended
Active mandates
Christoph Verheecke
ActiveJan Deprest
ActivePaul Van Cleemput
ActiveEnded mandates
Paul Van Cleemput
EndedPaul Van Cleemput
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution09/08/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates24/04/2023MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
- Restructuring24/04/2023RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Registered office14/02/2014MAATSCHAPPELIJKE ZETEL
- Other10/11/2011BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2022Annual accounts 202265,5 k €↓
- 2021Annual accounts 2021152 k €↓
- 2020Annual accounts 2020240,1 k €↑
- 2019Annual accounts 2019111,4 k €↓
- 2018Annual accounts 2018164,8 k €↑
- 2017Annual accounts 2017142,4 k €↑
- 2016Annual accounts 201668,1 k €↓
- 2015Annual accounts 2015140,4 k €↓
- 2014Annual accounts 2014180,3 k €↑
- 2013Annual accounts 201379,8 k €↑
- 2012Annual accounts 201213,1 k €↓
- 2011Annual accounts 2011252,2 k €↑
- 2010Annual accounts 201047,7 k €↓
- 2009Annual accounts 200971,9 k €↓
- 2008Annual accounts 200884,7 k €↑
- 2007Annual accounts 200751,8 k €