ACTIVE

SIMACO

Financial year 2025 · closed on 31/12/2025
Net result
-19,8 k €
-72.1% YoY
Gross margin
-807,2 €
-108.2% YoY
Equity
60,9 k €
-24.6% YoY

What does SIMACO do?

SIMACO is a Private limited company incorporated in 2000. Its main activity is: Construction of buildings. Its registered office is in Lievegem.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0473.002.385
Incorporation
10/10/2000
Legal form
Private limited company
Registered office
Kerhoek 23
9930 Lievegem · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Joint committees (1)
  • 124
Signals
Solid equityLow riskGood liquidity
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin-807,2 €9,9 k €33,9 k €-15,8 k €27,7 k €54,4 k €-2,5 k €85,5 k €165,0 k €204,1 k €188,6 k €160,5 k €162,8 k €147,0 k €157,7 k €130,9 k €155,5 k €177,8 k €98,1 k €143,7 k €
EBITDA-3,9 k €7,4 k €31,4 k €-22,4 k €16,4 k €42,9 k €-5,7 k €59,3 k €101,4 k €88,3 k €75,4 k €71,6 k €73,8 k €44,9 k €53,1 k €44,6 k €36,4 k €55,9 k €6,5 k €33,3 k €
Operating result-14,0 k €-3,5 k €15,3 k €-37,4 k €387,1 €3,5 k €-48,4 k €22,7 k €59,3 k €46,5 k €29,1 k €21,7 k €13,9 k €8,8 k €18,1 k €19,2 k €14,6 k €39,7 k €-16,1 k €7,2 k €
Net result-19,8 k €-11,5 k €8,4 k €-40,8 k €-1,5 k €320,5 €-50,6 k €11,6 k €32,7 k €25,6 k €13,0 k €7,7 k €2,1 k €1,9 k €8,0 k €8,9 k €6,4 k €32,5 k €-21,7 k €1,9 k €
Balance sheet
Equity60,9 k €80,7 k €92,2 k €83,8 k €124,6 k €126,1 k €125,8 k €176,4 k €166,4 k €134,9 k €109,3 k €96,3 k €88,7 k €86,5 k €84,7 k €76,7 k €67,7 k €61,3 k €28,8 k €50,5 k €
Total assets142,4 k €176,0 k €231,4 k €199,3 k €267,8 k €273,5 k €286,8 k €309,5 k €326,5 k €367,8 k €397,0 k €423,3 k €379,4 k €426,2 k €279,4 k €235,4 k €209,9 k €223,5 k €118,0 k €196,1 k €
Cash73,3 k €31,2 k €27,2 k €6,4 k €73,4 k €79,5 k €35,2 k €54,6 k €47,3 k €41,7 k €20,1 k €3,7 k €36,9 k €15,7 k €6,4 k €19,3 k €6,3 k €2,8 k €10,1 k €13,5 k €
Debts79,8 k €92,4 k €137,1 k €115,6 k €143,2 k €147,4 k €161,0 k €130,1 k €157,0 k €229,8 k €284,8 k €324,5 k €288,7 k €337,8 k €192,7 k €156,6 k €139,4 k €160,3 k €85,5 k €135,0 k €
Other
Workforce2,1 ETP2,8 ETP2,2 ETP2,0 ETP2,0 ETP2,0 ETP2,7 ETP2,7 ETP2,9 ETP3,2 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Patrick Sierens

Director

Active

Ended mandates

Frederik Martens

Manager · since 05 octobre 2000

Ended
Patrick Sierens

Manager · since 05 octobre 2000

Ended
Frederik Martens

Director

Ended
Frederik Martens

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date02/07/202608/08/202523/07/202428/07/202322/07/202209/09/2021
General meeting27/06/202630/06/202529/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202527/06/202602/07/2026DutchPDF
Micro model31/12/202430/06/202508/08/2025DutchPDF
Micro model31/12/202329/06/202423/07/2024DutchPDF
Micro model31/12/202230/06/202328/07/2023DutchPDF
Micro model31/12/202130/06/202222/07/2022DutchPDF
Micro model31/12/202030/06/202109/09/2021DutchPDF
Micro model31/12/201929/07/202028/08/2020DutchPDF
Micro model31/12/201829/06/201929/08/2019DutchPDF
Micro model31/12/201730/06/201830/08/2018DutchPDF
Micro model31/12/201630/06/201728/07/2017DutchPDF
Abridged model31/12/201520/06/201615/07/2016DutchPDF
Abridged model31/12/201406/06/201503/07/2015DutchPDF
Abridged model31/12/201307/06/201407/07/2014DutchPDF
Abridged model31/12/201201/06/201328/06/2013DutchPDF
Abridged model31/12/201102/06/201226/06/2012DutchPDF
Abridged model31/12/201004/06/201121/06/2011DutchPDF
Abridged model31/12/200905/06/201014/06/2010DutchPDF
Abridged model31/12/200806/06/200917/06/2009DutchPDF
Abridged model31/12/200707/06/200811/07/2008DutchPDF
Abridged model31/12/200602/06/200702/07/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Patrick Sierens

Director

Active

Ended mandates

Frederik Martens

Manager · since 05 octobre 2000

Ended
Patrick Sierens

Manager · since 05 octobre 2000

Ended
Frederik Martens

Director

Ended
Frederik Martens

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates11/05/2026
    ONTSLAGEN, BENOEMINGEN
    PDF
  • Mandates01/09/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-19,8 k €
  2. 2024
    Annual accounts 2024-11,5 k €
  3. 2023
    Annual accounts 20238,4 k €
  4. 2022
    Annual accounts 2022-40,8 k €
  5. 2021
    Annual accounts 2021-1,5 k €
  6. 2020
    Annual accounts 2020320,5 €
  7. 2019
    Annual accounts 2019-50,6 k €
  8. 2018
    Annual accounts 201811,6 k €
  9. 2017
    Annual accounts 201732,7 k €
  10. 2016
    Annual accounts 201625,6 k €
  11. 2015
    Annual accounts 201513,0 k €
  12. 2014
    Annual accounts 20147,7 k €
  13. 2013
    Annual accounts 20132,1 k €
  14. 2012
    Annual accounts 20121,9 k €
  15. 2011
    Annual accounts 20118,0 k €
  16. 2010
    Annual accounts 20108,9 k €
  17. 2009
    Annual accounts 20096,4 k €
  18. 2008
    Annual accounts 200832,5 k €
  19. 2007
    Annual accounts 2007-21,7 k €
  20. 2006
    Annual accounts 20061,9 k €
  21. 10/10/2000
    IncorporationPrivate limited company