ACTIVE

AIRPROTEC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

3 M €

+24.8% YoY

Gross margin

4,7 M €

+23.6% YoY

Equity

2,4 M €

+24.1% YoY

Workforce

8,7 ETP

-2.2% YoY

What does AIRPROTEC do?

AIRPROTEC is a Private limited company incorporated in 2000. Its registered office is in Braine-l'Alleud. It employs on average 8,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.022.379

Incorporation

14/10/2000

Legal form

Private limited company

Registered office

Avenue de l'Industrie 22
1420 Braine-l'Alleud · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

8,7 ETP

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	4,7 M €	+23.6%	3,8 M €	+0.3%	3,8 M €	+17.7%	3,2 M €	+16.8%	2,8 M €	+21.4%	2,3 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	4,1 M €	+24.2%	3,3 M €	-0.8%	3,3 M €	+18.8%	2,8 M €	+13.4%	2,5 M €	+20.6%	2,1 M €	+31.3%	1,6 M €	+0.4%	1,6 M €	-14.7%	1,8 M €	-5.4%	1,9 M €	+13.0%	1,7 M €	+7.3%	1,6 M €	+17.5%	1,4 M €	+25.5%	1,1 M €	+42.7%	757,2 k €	-3.3%	783,4 k €	+1.7%	770,2 k €	-2.5%	789,8 k €	-2.6%	810,9 k €	+16.3%	697 k €
Operating result	4 M €	+24.8%	3,2 M €	-1.1%	3,2 M €	+19.3%	2,7 M €	+13.1%	2,4 M €	+17.6%	2 M €	+31.0%	1,5 M €	+1.0%	1,5 M €	-14.9%	1,8 M €	-5.5%	1,9 M €	+12.6%	1,7 M €	+7.8%	1,6 M €	+18.4%	1,3 M €	+25.7%	1,1 M €	+42.3%	740,9 k €	-4.6%	776,6 k €	+1.5%	765 k €	-2.6%	785,7 k €	-2.5%	805,9 k €	+16.5%	691,7 k €
Net result	3 M €	+24.8%	2,4 M €	-0.7%	2,4 M €	+19.5%	2 M €	+12.9%	1,8 M €	+17.8%	1,5 M €	+39.3%	1,1 M €	+1.1%	1,1 M €	-9.4%	1,2 M €	-5.8%	1,3 M €	+12.1%	1,1 M €	+8.2%	1 M €	+17.9%	879,1 k €	+25.3%	701,8 k €	+41.6%	495,5 k €	-3.8%	515,1 k €	+1.2%	508,9 k €	-3.3%	526,5 k €	-2.4%	539,2 k €	+17.8%	457,6 k €
Balance sheet
Equity	2,4 M €	+24.1%	2 M €	-15.6%	2,3 M €	+7.0%	2,2 M €	+0.4%	2,2 M €	-9.2%	2,4 M €	-17.0%	2,9 M €	+60.4%	1,8 M €	+46.8%	1,2 M €	+7.4%	1,1 M €	+29.1%	882,9 k €	+72.4%	512,2 k €	+7.6%	476,1 k €	-4.2%	497 k €	+25.8%	395,2 k €	-21.0%	500,5 k €	+3.0%	486,1 k €	+72.1%	282,4 k €	+10.4%	255,9 k €	-19.2%	316,7 k €
Total assets	5,5 M €	+4.3%	5,3 M €	+5.3%	5 M €	+9.2%	4,6 M €	+4.1%	4,4 M €	-6.6%	4,7 M €	+55.7%	3 M €	+19.2%	2,5 M €	+2.1%	2,5 M €	+3.7%	2,4 M €	+34.3%	1,8 M €	+6.5%	1,7 M €	+17.4%	1,4 M €	+14.0%	1,3 M €	+11.1%	1,1 M €	+1.5%	1,1 M €	+13.6%	980,2 k €	-13.5%	1,1 M €	+14.0%	994,2 k €	+14.2%	870,6 k €
Cash	1,7 M €	-8.9%	1,8 M €	+1.1%	1,8 M €	+11.4%	1,6 M €	+87.7%	873,7 k €	-54.0%	1,9 M €	+47.0%	1,3 M €	+46.0%	884,6 k €	-25.7%	1,2 M €	+67.8%	709,2 k €	+151%	282,1 k €	-33.1%	421,8 k €	-29.0%	594,1 k €	+51.9%	391,2 k €	+30.6%	299,5 k €	+169%	111,2 k €	-54.6%	244,7 k €	-20.4%	307,3 k €	+474%	53,5 k €	-46.7%	100,4 k €
Debts	3,1 M €	-5.6%	3,2 M €	+23.0%	2,6 M €	+10.7%	2,4 M €	+6.4%	2,2 M €	-3.9%	2,3 M €	+1433%	152,1 k €	-79.7%	749,2 k €	-41.1%	1,3 M €	+0.5%	1,3 M €	+39.4%	907,9 k €	-22.3%	1,2 M €	+22.3%	955,6 k €	+26.0%	758,7 k €	+3.2%	735,2 k €	+20.0%	612,9 k €	+24.1%	493,7 k €	-42.0%	850,9 k €	+15.3%	738 k €	+33.3%	553,6 k €
Other
Workforce	8,7 ETP	-2.2%	8,9 ETP	+34.8%	6,6 ETP	-7.0%	7,1 ETP	+7.6%	6,6 ETP	+22.2%	5,4 ETP	+25.6%	4,3 ETP	-2.3%	4,4 ETP	+10.0%	4,0 ETP	0.0%	4,0 ETP	+33.3%	3,0 ETP	0.0%	3,0 ETP	+3.4%	2,9 ETP	+3.6%	2,8 ETP	+27.3%	2,2 ETP	-12.0%	2,5 ETP	0.0%	2,5 ETP	0.0%	2,5 ETP	-3.8%	2,6 ETP	+8.3%	2,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Pasqualo DI DONATO

Director · since 10 juin 2025

Active

Ended mandates

Pasqualo DI DONATO

Director · since 01 octobre 2022 · until 26 mai 2025

Ended

Jacky BENOIT

Director · since 01 janvier 2002 · until 30 septembre 2022

Ended

Jacky BENOIT

Director · since 01 janvier 2002

Ended

Jacky BENOIT

Director

Ended

At this address

Other companies at this address

Company	CBE no.
AQUADETECT● Active	0887.107.659
MURPROTEC QUALITY SERVICE● Active	0765.322.575
MURPROTEC SERVICES● Active	0780.419.240

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	07/07/2025	21/06/2024	27/06/2023	15/06/2022	16/07/2021
General meeting	26/05/2026	10/06/2025	27/05/2024	30/05/2023	30/05/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	26/05/2026	18/06/2026	French	PDF
Abridged model	31/12/2024	10/06/2025	07/07/2025	French	PDF
Abridged model	31/12/2023	27/05/2024	21/06/2024	French	PDF
Abridged model	31/12/2022	30/05/2023	27/06/2023	French	PDF
Abridged model	31/12/2021	30/05/2022	15/06/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	16/07/2021	French	PDF
Full model	31/12/2019	17/07/2020	11/08/2020	French	PDF
Full model	31/12/2018	27/05/2019	26/06/2019	French	PDF
Full model	31/12/2017	28/05/2018	26/06/2018	French	PDF
Full model	31/12/2016	15/06/2017	12/07/2017	French	PDF
Full model	31/12/2015	20/06/2016	20/07/2016	French	PDF
Full model	31/12/2014	30/06/2015	30/07/2015	French	PDF
Full model	31/12/2013	26/05/2014	25/06/2014	French	PDF
Full model	31/12/2012	27/05/2013	27/06/2013	French	PDF
Full model	31/12/2011	06/06/2012	05/07/2012	French	PDF
Full model	31/12/2010	22/06/2011	19/07/2011	French	PDF
Full model	31/12/2009	01/06/2010	29/06/2010	French	PDF
Full model	31/12/2008	22/06/2009	16/07/2009	French	PDF
Full model	31/12/2007	23/04/2008	20/05/2008	French	PDF
Full model	31/12/2006	23/04/2007	21/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Pasqualo DI DONATO

Director · since 10 juin 2025

Active

Ended mandates

Pasqualo DI DONATO

Director · since 01 octobre 2022 · until 26 mai 2025

Ended

Jacky BENOIT

Director · since 01 janvier 2002 · until 30 septembre 2022

Ended

Jacky BENOIT

Director · since 01 janvier 2002

Ended

Jacky BENOIT

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates13/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates11/04/2023
MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates08/11/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates13/09/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates12/09/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates08/11/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates08/11/2013
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253 M €↑
2024
Annual accounts 20242,4 M €↓
2023
Annual accounts 20232,4 M €↑
2022
Annual accounts 20222 M €↑
2021
Annual accounts 20211,8 M €↑
2020
Annual accounts 20201,5 M €↑
2019
Annual accounts 20191,1 M €↑
2018
Annual accounts 20181,1 M €↓
2017
Annual accounts 20171,2 M €↓
2016
Annual accounts 20161,3 M €↑
2015
Annual accounts 20151,1 M €↑
2014
Annual accounts 20141 M €↑
2013
Annual accounts 2013879,1 k €↑
2012
Annual accounts 2012701,8 k €↑
2011
Annual accounts 2011495,5 k €↓
2010
Annual accounts 2010515,1 k €↑
2009
Annual accounts 2009508,9 k €↓
2008
Annual accounts 2008526,5 k €↓
2007
Annual accounts 2007539,2 k €↑
2006
Annual accounts 2006457,6 k €
14/10/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AIRPROTEC

Overview

What does AIRPROTEC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline