ACTIVE

AVILODE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

235,3 k €

+186.0% YoY

Gross margin

386,6 k €

+114.7% YoY

Equity

637 k €

+58.6% YoY

What does AVILODE do?

AVILODE is a Private limited company incorporated in 2000. Its registered office is in Péruwelz.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.057.914

Incorporation

18/10/2000

Legal form

Private limited company

Registered office

Rue des Prés de Bras(BML) 28
7604 Péruwelz · WallonieSee on map

Contributed capital

28 011,97 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	386,6 k €	+115%	180 k €	+7.5%	167,5 k €	-8.3%	182,6 k €	+110%	86,8 k €	-39.2%	142,8 k €	+186%	49,9 k €	-54.3%	109,2 k €	+11.1%	98,3 k €	+92.2%	51,1 k €	+6.7%	47,9 k €	-47.8%	91,9 k €	+31.6%	69,9 k €	+0.3%	69,6 k €	+6.2%	65,6 k €	+8.0%	60,7 k €	-17.4%	73,5 k €	-10.4%	82 k €
EBITDA	385,5 k €	+146%	157 k €	+0.3%	156,5 k €	-9.3%	172,7 k €	+491%	-44,2 k €	-134%	130,5 k €	+248%	37,5 k €	-63.4%	102,4 k €	+7.6%	95,1 k €	+104%	46,7 k €	+4.8%	44,6 k €	-49.7%	88,6 k €	+32.9%	66,7 k €	+0.2%	66,5 k €	+6.8%	62,3 k €	-6.3%	66,5 k €	+1.6%	65,4 k €	-14.4%	76,5 k €
Operating result	348,5 k €	+170%	129,2 k €	-23.0%	167,8 k €	+159%	64,7 k €	+185%	-76 k €	-189%	85,1 k €	+849%	-11,4 k €	-120%	56,5 k €	+10.8%	51 k €	+4561%	1,1 k €	+135%	-3,2 k €	-109%	37,1 k €	+58.3%	23,4 k €	+162%	9 k €	-63.9%	24,8 k €	-12.0%	28,2 k €	-25.4%	37,7 k €	-21.0%	47,7 k €
Net result	235,3 k €	+186%	82,3 k €	-30.7%	118,8 k €	+99.1%	59,6 k €	+166%	-89,9 k €	-230%	69,4 k €	+543%	-15,7 k €	-136%	43,7 k €	+3.9%	42,1 k €	+1786%	-2,5 k €	+69.1%	-8,1 k €	-129%	27,8 k €	+221%	8,7 k €	+489%	-2,2 k €	-132%	7 k €	-37.2%	11,2 k €	-46.3%	20,9 k €	-29.5%	29,6 k €
Balance sheet
Equity	637 k €	+58.6%	401,7 k €	+25.7%	319,4 k €	+59.2%	200,7 k €	+42.3%	141 k €	-37.4%	225,3 k €	+44.5%	155,9 k €	-9.1%	171,6 k €	+24.4%	137,9 k €	+30.3%	105,8 k €	-2.3%	108,3 k €	-6.9%	116,4 k €	+21.7%	95,6 k €	+1.8%	94 k €	-2.3%	96,2 k €	+1.1%	95,2 k €	+13.4%	83,9 k €	+38.4%	60,7 k €
Total assets	845,2 k €	+45.4%	581,2 k €	+12.1%	518,7 k €	+27.8%	405,9 k €	+19.6%	339,3 k €	-30.0%	484,9 k €	+18.4%	409,4 k €	+32.9%	308 k €	+11.1%	277,2 k €	+4.7%	264,7 k €	-6.1%	282 k €	-14.2%	328,5 k €	-3.4%	340 k €	-15.3%	401,4 k €	+26.0%	318,5 k €	-8.5%	347,9 k €	-5.5%	368,1 k €	+3.4%	355,9 k €
Cash	390,8 k €	+15.3%	338,9 k €	+44.0%	235,4 k €	+28.9%	182,6 k €	-1.9%	186,1 k €	+39.7%	133,2 k €	-29.1%	188 k €	+16.8%	161 k €	+5.9%	152 k €	+95.7%	77,7 k €	+24.5%	62,4 k €	-20.9%	78,9 k €	+6.1%	74,4 k €	-48.2%	143,4 k €	+80.8%	79,3 k €	-11.6%	89,7 k €	-16.1%	106,9 k €	+20.7%	88,5 k €
Debts	208,2 k €	+16.0%	179,5 k €	-9.9%	199,3 k €	-2.9%	205,2 k €	+3.5%	198,3 k €	-23.6%	259,6 k €	+2.4%	253,5 k €	+85.9%	136,4 k €	-2.1%	139,3 k €	-12.3%	158,9 k €	-8.5%	173,6 k €	-18.1%	212,1 k €	-13.2%	244,3 k €	-20.5%	307,4 k €	+38.3%	222,3 k €	-12.0%	252,7 k €	-8.3%	275,6 k €	-5.7%	292,2 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Carine Denolf

Director · since 26 octobre 2000

Active

Jacques Locquet

Director · since 26 octobre 2000

Active

Ended mandates

Carine DENOLF

Manager · since 26 octobre 2000

Ended

Jacques LOCQUET

Manager · since 26 octobre 2000

Ended

Carine DENOLF

Administrator - manager

Ended

Carine DENOLF

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	31/07/2025	15/07/2024	20/07/2023	25/07/2022	25/08/2021
General meeting	05/06/2026	06/06/2025	07/06/2024	02/06/2023	03/06/2022	04/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	05/06/2026	22/07/2026	French	PDF
Micro model	31/12/2024	06/06/2025	31/07/2025	French	PDF
Micro model	31/12/2023	07/06/2024	15/07/2024	French	PDF
Micro model	31/12/2022	02/06/2023	20/07/2023	French	PDF
Micro model	31/12/2021	03/06/2022	25/07/2022	French	PDF
Micro model	31/12/2020	04/06/2021	25/08/2021	French	PDF
Micro model	31/12/2019	05/06/2020	25/08/2020	French	PDF
Micro model	31/12/2018	07/06/2019	25/07/2019	French	PDF
Micro model	31/12/2017	01/06/2018	13/07/2018	French	PDF
Micro model	31/12/2016	02/06/2017	23/08/2017	French	PDF
Abridged model	31/12/2015	03/06/2016	26/08/2016	French	PDF
Abridged model	31/12/2014	05/06/2015	11/08/2015	French	PDF
Abridged model	31/12/2013	06/06/2014	16/07/2014	French	PDF
Abridged model	31/12/2012	07/06/2013	19/08/2013	French	PDF
Abridged model	31/12/2011	01/06/2012	14/08/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	10/08/2011	French	PDF
Abridged model	31/12/2009	04/06/2010	24/08/2010	French	PDF
Abridged model	31/12/2008	05/06/2009	13/08/2009	French	PDF
Abridged model	31/12/2007	06/06/2008	19/08/2008	French	PDF
Abridged model	31/12/2006	07/06/2007	31/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Carine Denolf

Director · since 26 octobre 2000

Active

Jacques Locquet

Director · since 26 octobre 2000

Active

Ended mandates

Carine DENOLF

Manager · since 26 octobre 2000

Ended

Jacques LOCQUET

Manager · since 26 octobre 2000

Ended

Carine DENOLF

Administrator - manager

Ended

Carine DENOLF

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/04/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates29/01/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025235,3 k €↑
2024
Annual accounts 202482,3 k €↓
2023
Annual accounts 2023118,8 k €↑
2022
Annual accounts 202259,6 k €↑
2021
Annual accounts 2021-89,9 k €↓
2018
Annual accounts 201869,4 k €↑
2017
Annual accounts 2017-15,7 k €↓
2016
Annual accounts 201643,7 k €↑
2015
Annual accounts 201542,1 k €↑
2014
Annual accounts 2014-2,5 k €↑
2013
Annual accounts 2013-8,1 k €↓
2012
Annual accounts 201227,8 k €↑
2011
Annual accounts 20118,7 k €↑
2010
Annual accounts 2010-2,2 k €↓
2009
Annual accounts 20097 k €↓
2008
Annual accounts 200811,2 k €↓
2007
Annual accounts 200720,9 k €↓
2006
Annual accounts 200629,6 k €
18/10/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AVILODE

Overview

What does AVILODE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline