ACTIVE

SPM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

123,6 k €

+133.3% YoY

Gross margin

458,7 k €

+117.2% YoY

Equity

1,1 M €

+13.0% YoY

What does SPM do?

SPM is a Private limited company incorporated in 2000. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Walhain.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.072.661

Incorporation

18/10/2000

Legal form

Private limited company

Registered office

Rue des Ourdons(TSL) 8
1457 Walhain · WallonieSee on map

Contributed capital

37 200,00 €

Latest accounts

31/12/2025

Activities (NACE)

68201Rental and operating of own or leased real estate· main 68201Rental and operating of own or leased real estate 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	458,7 k €	+117%	211,2 k €	+1.7%	207,6 k €	+38.2%	150,3 k €	-55.6%	338,3 k €	+164%	128 k €	-14.1%	149,1 k €	-37.2%	237,3 k €	+71.7%	138,2 k €	+2.3%	135,1 k €	-6.1%	143,8 k €	+15.3%	124,7 k €	+27.6%	97,7 k €	+23.1%	79,4 k €	+28.6%	61,8 k €	-24.7%	82 k €	+26.8%	64,7 k €	+35.4%	47,8 k €	+5.8%	45,2 k €	+1.1%	44,7 k €
EBITDA	225,1 k €	+55.3%	145 k €	+3.0%	140,8 k €	+34.3%	104,8 k €	-64.6%	296,3 k €	+235%	88,5 k €	+10.9%	79,8 k €	-59.6%	197,5 k €	+232%	-149,8 k €	-324%	66,8 k €	-10.9%	75 k €	+7.4%	69,9 k €	+5.8%	66,1 k €	-6.7%	70,8 k €	+18.8%	59,6 k €	-24.2%	78,6 k €	+25.3%	62,7 k €	+36.7%	45,9 k €	+8.1%	42,4 k €	-0.9%	42,9 k €
Operating result	187,2 k €	+139%	78,5 k €	+13.1%	69,4 k €	+133%	29,7 k €	-84.6%	192,6 k €	+1443%	12,5 k €	+677%	-2,2 k €	-102%	122,7 k €	+156%	-217,3 k €	-1010%	23,9 k €	-26.0%	32,3 k €	+6.0%	30,4 k €	+23.5%	24,6 k €	+26.9%	19,4 k €	-24.1%	25,6 k €	-44.1%	45,8 k €	+293%	11,6 k €	-58.5%	28 k €	+14.0%	24,6 k €	+21.9%	20,2 k €
Net result	123,6 k €	+133%	53 k €	-5.8%	56,3 k €	+556%	8,6 k €	-92.7%	117,7 k €	+1104%	-11,7 k €	+65.0%	-33,5 k €	-178%	42,7 k €	+118%	-242,1 k €	-31420%	-768 €	-116%	4,7 k €	+370%	996 €	-14.6%	1,2 k €	+157%	-2,1 k €	-189%	2,3 k €	-81.7%	12,7 k €	+389%	-4,4 k €	-159%	7,5 k €	-8.1%	8,2 k €	+114%	3,8 k €
Balance sheet
Equity	1,1 M €	+13.0%	953,6 k €	+5.9%	900,6 k €	+6.7%	844,3 k €	+1.0%	835,8 k €	+16.4%	718,1 k €	-1.6%	729,8 k €	-4.6%	764,9 k €	+5.9%	722,2 k €	+251%	205,5 k €	-0.4%	206,3 k €	+2.3%	201,6 k €	+0.5%	200,6 k €	+0.6%	199,4 k €	-1.0%	201,5 k €	+1.2%	199,2 k €	+6.8%	186,4 k €	-2.3%	190,9 k €	+4.1%	183,3 k €	+1145%	14,7 k €
Total assets	1,9 M €	-0.4%	1,9 M €	-7.2%	2 M €	-3.7%	2,1 M €	-6.5%	2,3 M €	+0.3%	2,3 M €	-4.3%	2,4 M €	+2.8%	2,3 M €	-1.8%	2,3 M €	+153%	927,9 k €	+3.0%	901,1 k €	-1.3%	913,3 k €	-2.0%	931,6 k €	-2.0%	950,3 k €	+20.0%	792 k €	-3.6%	821,4 k €	+39.9%	587,1 k €	+20.9%	485,6 k €	-9.0%	533,5 k €	+34.9%	395,5 k €
Cash	332 k €	+284%	86,4 k €	-10.6%	96,7 k €	+55.6%	62,1 k €	-54.8%	137,3 k €	+28.7%	106,7 k €	+34.9%	79,1 k €	+17.2%	67,4 k €	+49.5%	45,1 k €	+204%	14,9 k €	+301%	3,7 k €	-50.3%	7,5 k €	+147%	3 k €	-28.7%	4,2 k €	-40.5%	7,1 k €	+112%	3,3 k €	+16.5%	2,9 k €	+7649%	37 €	+2.8%	36 €	-97.6%	1,5 k €
Debts	738,8 k €	-14.8%	867,3 k €	-18.2%	1,1 M €	-11.1%	1,2 M €	-11.5%	1,3 M €	-10.3%	1,5 M €	-5.5%	1,6 M €	+6.7%	1,5 M €	-8.4%	1,6 M €	+125%	722,4 k €	+4.0%	694,9 k €	-2.2%	710,8 k €	-2.8%	731 k €	-2.6%	750,9 k €	+27.2%	590,5 k €	-5.1%	622,2 k €	+55.3%	400,6 k €	+35.9%	294,8 k €	-15.7%	349,5 k €	-8.2%	380,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		2,0 ETP	0.0%	2,0 ETP		–		–		0,2 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

MONIQUE SPRIMONT

Director · since 07 mars 2007

Active

PASCAL SEMAL

Associate

Active

Ended mandates

MONIQUE SPRIMONT

Manager · since 07 mars 2007

Ended

MONIQUE SPRIMONT

Associate

Ended

PASCAL SEMAL

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
SEM & Co● Active	0675.484.937

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	27/06/2025	30/08/2024	24/07/2023	30/06/2022	30/08/2021
General meeting	11/05/2026	12/05/2025	13/05/2024	08/05/2023	09/05/2022	10/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	11/05/2026	09/07/2026	French	PDF
Micro model	31/12/2024	12/05/2025	27/06/2025	French	PDF
Micro model	31/12/2023	13/05/2024	30/08/2024	French	PDF
Micro model	31/12/2022	08/05/2023	24/07/2023	French	PDF
Micro model	31/12/2021	09/05/2022	30/06/2022	French	PDF
Micro model	31/12/2020	10/05/2021	30/08/2021	French	PDF
Micro model	31/12/2019	11/05/2020	23/07/2020	French	PDF
Micro model	31/12/2018	13/05/2019	19/06/2019	French	PDF
Micro model	31/12/2017	14/05/2018	25/07/2018	French	PDF
Abridged model	31/12/2016	08/05/2017	23/06/2017	French	PDF
Abridged model	31/12/2015	09/05/2016	16/06/2016	French	PDF
Abridged model	31/12/2014	11/05/2015	18/06/2015	French	PDF
Abridged model	31/12/2013	12/05/2014	11/07/2014	French	PDF
Abridged model	31/12/2012	13/05/2013	03/06/2013	French	PDF
Abridged model	31/12/2011	14/05/2012	22/05/2012	French	PDF
Abridged model	31/12/2010	09/05/2011	17/06/2011	French	PDF
Abridged model	31/12/2009	10/05/2010	17/06/2011	French	PDF
Abridged model	31/12/2008	11/05/2009	12/05/2009	French	PDF
Abridged model	31/12/2007	12/05/2008	12/06/2008	French	PDF
Abridged model	31/12/2006	14/05/2007	29/05/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

MONIQUE SPRIMONT

Director · since 07 mars 2007

Active

PASCAL SEMAL

Associate

Active

Ended mandates

MONIQUE SPRIMONT

Manager · since 07 mars 2007

Ended

MONIQUE SPRIMONT

Associate

Ended

PASCAL SEMAL

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates01/12/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates07/08/2018
DEMISSIONS, NOMINATIONS
PDF
Restructuring02/02/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring10/10/2017
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Registered office27/09/2013
SIEGE SOCIAL
PDF
Mandates15/03/2007
DEMISSIONS, NOMINATIONS
PDF
Registered office18/06/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025123,6 k €↑
2024
Annual accounts 202453 k €↓
2023
Annual accounts 202356,3 k €↑
2022
Annual accounts 20228,6 k €↓
2021
Annual accounts 2021117,7 k €↑
2020
Annual accounts 2020-11,7 k €↑
2019
Annual accounts 2019-33,5 k €↓
2018
Annual accounts 201842,7 k €↑
2017
Annual accounts 2017-242,1 k €↓
2016
Annual accounts 2016-768 €↓
2015
Annual accounts 20154,7 k €↑
2014
Annual accounts 2014996 €↓
2013
Annual accounts 20131,2 k €↑
2012
Annual accounts 2012-2,1 k €↓
2011
Annual accounts 20112,3 k €↓
2010
Annual accounts 201012,7 k €↑
2009
Annual accounts 2009-4,4 k €↓
2008
Annual accounts 20087,5 k €↓
2007
Annual accounts 20078,2 k €↑
2006
Annual accounts 20063,8 k €
18/10/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SPM

Overview

What does SPM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline