Lemaire ingénieurs
0473.079.688 · rovalta.com · 22/09/2026
ACTIVE
Lemaire ingénieurs
Financial year 2025 · closed on 31/12/2025
Net result
1,5 M €
-28.6% YoY
Revenue
13,2 M €
+1.5% YoY
Equity
1,7 M €
-0.4% YoY
Workforce
58,5 ETP
-5.8% YoY
Overview
What does Lemaire ingénieurs do?
Lemaire ingénieurs is a Public limited company incorporated in 2000. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Grâce-Hollogne. It employs on average 58,5 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.079.688
Incorporation
19/10/2000
Legal form
Public limited company
Registered office
Rue du Fort 7 box 1
4460 Grâce-Hollogne · WallonieSee on map
4460 Grâce-Hollogne · WallonieSee on map
Contributed capital
132 842,46 €
Latest accounts
31/12/2025
Average workforce
58,5 ETP
Activities (NACE)
Joint committees (1)
- 218
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 13,2 M € | +1.5% | 13 M € | +9.3% | 11,9 M € | +46.6% | 8,1 M € | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||||||||||||
| EBITDA | 2,3 M € | +21.5% | 1,9 M € | -10.4% | 2,1 M € | -11.8% | 2,4 M € | +24.1% | 1,9 M € | +61.9% | 1,2 M € | -25.0% | 1,6 M € | -0.2% | 1,6 M € | -6.9% | 1,7 M € | +16.7% | 1,5 M € | -9.7% | 1,6 M € | -1.7% | 1,7 M € | +34.4% | 1,2 M € | +55.3% | 795 k € | +8.2% | 735 k € | +17.7% | 624,4 k € | +24.9% | 500 k € | -11.4% | 564,3 k € | +45.5% | 387,7 k € |
| Operating result | 2,1 M € | -26.7% | 2,9 M € | +51.0% | 1,9 M € | +80.9% | 1,1 M € | -38.9% | 1,8 M € | +90.8% | 917,5 k € | -31.5% | 1,3 M € | +0.1% | 1,3 M € | -8.3% | 1,5 M € | +19.9% | 1,2 M € | -11.2% | 1,4 M € | +8.3% | 1,3 M € | +33.5% | 948,2 k € | +47.2% | 644,1 k € | +3.5% | 622,3 k € | +21.7% | 511,5 k € | +27.8% | 400,1 k € | -10.9% | 449,1 k € | +49.9% | 299,6 k € |
| Net result | 1,5 M € | -28.6% | 2,1 M € | +46.2% | 1,4 M € | +75.7% | 800,8 k € | -41.0% | 1,4 M € | +94.7% | 696,9 k € | -29.2% | 984,2 k € | +10.2% | 893,5 k € | -8.3% | 974,2 k € | +22.3% | 796,5 k € | -16.4% | 952,9 k € | +6.0% | 898,5 k € | +43.8% | 624,8 k € | +28.6% | 486 k € | +7.1% | 453,9 k € | +18.0% | 384,8 k € | +34.8% | 285,4 k € | -2.9% | 294 k € | +42.2% | 206,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 1,7 M € | -0.4% | 1,7 M € | +3.0% | 1,6 M € | +8.2% | 1,5 M € | -0.6% | 1,5 M € | +38.2% | 1,1 M € | -1.1% | 1,1 M € | +34.6% | 819,2 k € | +52.9% | 535,8 k € | -3.3% | 554,1 k € | -3.5% | 574 k € | -3.6% | 595,6 k € | +19.0% | 500,3 k € | +130% | 217,8 k € | -90.0% | 2,2 M € | +20.6% | 1,8 M € | +19.9% | 1,5 M € | +29.8% | 1,2 M € | +33.8% | 870,3 k € |
| Total assets | 7 M € | +9.3% | 6,4 M € | -10.4% | 7,2 M € | +4.1% | 6,9 M € | -12.3% | 7,9 M € | +43.3% | 5,5 M € | -9.4% | 6 M € | +6.7% | 5,7 M € | +10.3% | 5,1 M € | +10.7% | 4,6 M € | +13.1% | 4,1 M € | +1.2% | 4,1 M € | +22.7% | 3,3 M € | -11.4% | 3,7 M € | +15.6% | 3,2 M € | +21.7% | 2,7 M € | +15.9% | 2,3 M € | +17.1% | 2 M € | +40.9% | 1,4 M € |
| Cash | 1,4 M € | +55.5% | 896,7 k € | -54.6% | 2 M € | +29.2% | 1,5 M € | -35.0% | 2,3 M € | +29.1% | 1,8 M € | +10.0% | 1,7 M € | +107% | 798,6 k € | -28.8% | 1,1 M € | +34.4% | 834,4 k € | +107% | 403,3 k € | -50.9% | 821,9 k € | +304% | 203,5 k € | -58.8% | 494,6 k € | +203% | 163,4 k € | -31.2% | 237,6 k € | -13.7% | 275,3 k € | +89.4% | 145,4 k € | -22.0% | 186,3 k € |
| Debts | 5,1 M € | +14.1% | 4,5 M € | +7.5% | 4,1 M € | +2.7% | 4 M € | -35.0% | 6,2 M € | +45.3% | 4,3 M € | -11.3% | 4,8 M € | +1.5% | 4,7 M € | +5.4% | 4,5 M € | +13.8% | 4 M € | +16.6% | 3,4 M € | +1.2% | 3,4 M € | +24.1% | 2,7 M € | -22.7% | 3,5 M € | +253% | 990,5 k € | +24.0% | 798,9 k € | +21.2% | 659,1 k € | +1.2% | 651,2 k € | +40.2% | 464,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 58,5 ETP | -5.8% | 62,1 ETP | +11.7% | 55,6 ETP | +10.8% | 50,2 ETP | +5.5% | 47,6 ETP | -4.4% | 49,8 ETP | -3.9% | 51,8 ETP | +10.0% | 47,1 ETP | +11.1% | 42,4 ETP | +9.6% | 38,7 ETP | +7.5% | 36,0 ETP | +16.1% | 31,0 ETP | +12.7% | 27,5 ETP | +96.4% | 14,0 ETP | +7.7% | 13,0 ETP | 0.0% | 13,0 ETP | -13.3% | 15,0 ETP | +28.2% | 11,7 ETP | +51.9% | 7,7 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 28 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0462.309.126 | |
| 0435.882.762 | |
Aide familiale Liège-Huy-Waremme● Active | 0449.513.044 |
APM - LM● Active | 1022.758.201 |
| 0413.282.257 | |
LA RECRE DU COEUR● Active | 0474.381.963 |
LEMAIRE PARTICIPATION● Active | 1003.515.775 |
NEOSKY● Active | 0745.880.015 |
UMAN - AASA● Active | 1019.970.143 |
UMAN ARCHITECT● Active | 0779.276.818 |
UMAN - EQUERRE● Active | 1033.883.903 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 07/07/2025 | 30/07/2024 | 11/07/2023 | 11/07/2022 | 31/08/2021 |
| General meeting | 04/05/2026 | 05/05/2025 | 06/05/2024 | 02/05/2023 | 02/05/2022 | 03/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 04/05/2026 | 30/06/2026 | French | |
| Full model | 31/12/2024 | 05/05/2025 | 07/07/2025 | French | |
| Full model | 31/12/2023 | 06/05/2024 | 30/07/2024 | French | |
| Full model | 31/12/2022 | 02/05/2023 | 11/07/2023 | French | |
| Abridged model | 31/12/2021 | 02/05/2022 | 11/07/2022 | French | |
| Abridged model | 31/12/2020 | 03/05/2021 | 31/08/2021 | French | |
| Abridged model | 31/12/2019 | 04/05/2020 | 03/08/2020 | French | |
| Abridged model | 31/12/2018 | 06/05/2019 | 25/07/2019 | French | |
| Abridged model | 31/12/2017 | 07/05/2018 | 21/08/2018 | French | |
| Abridged model | 31/12/2016 | 02/05/2017 | 21/08/2017 | French | |
| Abridged model | 31/12/2015 | 02/05/2016 | 22/08/2016 | French | |
| Abridged model | 31/12/2014 | 04/05/2015 | 24/08/2015 | French | |
| Abridged model | 31/12/2013 | 05/05/2014 | 23/07/2014 | French | |
| Abridged model | 31/12/2012 | 06/05/2013 | 26/11/2013 | French | |
| Abridged model | 31/12/2011 | 07/05/2012 | 04/07/2012 | French | |
| Abridged model | 31/12/2010 | 02/05/2011 | 26/07/2011 | French | |
| Abridged model | 31/12/2009 | 03/05/2010 | 13/07/2010 | French | |
| Abridged model | 31/12/2008 | 04/05/2009 | 28/07/2009 | French | |
| Abridged model | 31/12/2007 | 05/05/2008 | 18/07/2008 | French | |
| Abridged model | 31/12/2006 | 07/05/2007 | 30/08/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 28 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates30/07/2024DEMISSIONS, NOMINATIONS
- Mandates20/03/2024DEMISSIONS, NOMINATIONS
- Capital / shares28/11/2023DIVERS - CAPITAL, ACTIONS
- Restructuring09/10/2023RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
- Mandates09/12/2022STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DENOMINATION
- Mandates31/08/2022DEMISSIONS, NOMINATIONS
- Registered office19/04/2022SIEGE SOCIAL
- Mandates28/05/2018DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,5 M €↓
- 2024Annual accounts 20242,1 M €↑
- 2023Annual accounts 20231,4 M €↑
- 2022Annual accounts 2022800,8 k €↓
- 2022Name changeLEMAIRE INGENIEURS
- 2021Annual accounts 20211,4 M €↑
- 2021Name changeBUREAU D'ETUDE LEMAIRE
- 2020Annual accounts 2020696,9 k €↓
- 2019Annual accounts 2019984,2 k €↑
- 2018Annual accounts 2018893,5 k €↓
- 2017Annual accounts 2017974,2 k €↑
- 2016Annual accounts 2016796,5 k €↓
- 2015Annual accounts 2015952,9 k €↑
- 2014Annual accounts 2014898,5 k €↑
- 2013Annual accounts 2013624,8 k €↑
- 2011Annual accounts 2011486 k €↑
- 2010Annual accounts 2010453,9 k €↑
- 2009Annual accounts 2009384,8 k €↑
- 2008Annual accounts 2008285,4 k €↓
- 2007Annual accounts 2007294 k €↑
- 2006Annual accounts 2006206,8 k €
- 2006Name changeBUREAU D'ETUDES LEMAIRE
- 19/10/2000IncorporationPublic limited company