ACTIVE

NARUDAL

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

2,9 k €

-68.3% YoY

Gross margin

3,6 k €

-68.8% YoY

Equity

25,4 k €

+12.7% YoY

What does NARUDAL do?

NARUDAL is a Private limited company incorporated in 2000. Its main activity is: Accommodation. Its registered office is in Frasnes-lez-Anvaing.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.083.351

Incorporation

19/10/2000

Legal form

Private limited company

Registered office

Chaussée de Renaix(A) 39
7910 Frasnes-lez-Anvaing · WallonieSee on map

Contributed capital

6 599,99 €

Latest accounts

31/12/2024

Activities (NACE)

55401Accommodation· main 56301Beverage serving activities 56301Beverage serving activities 55302Camping grounds, recreational vehicle parks and trailer parks 56102Restaurants and mobile food service activities 56112Restaurants and mobile food service activities+6

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	3,6 k €	-68.8%	11,5 k €	+121%	5,2 k €	+544%	809,4 €	-32.7%	1,2 k €	-85.6%	8,3 k €	-29.3%	11,8 k €	-41.4%	20,1 k €	-39.6%	33,3 k €	+189%	11,5 k €	-3.6%	12,0 k €	+38.6%	8,6 k €	-56.9%	20,0 k €	+26.3%	15,8 k €	-52.3%	33,2 k €	-9.3%	36,6 k €	+16.8%	31,3 k €	-20.5%	39,4 k €	+506%	-9,7 k €
EBITDA	3,6 k €	-68.8%	11,5 k €	+121%	5,2 k €	+544%	809,4 €	-32.7%	1,2 k €	+133%	-3,7 k €	-1638%	-211,0 €	-103%	8,1 k €	-61.5%	21,1 k €	+3348%	-650,4 €	-1686%	-36,4 €	+99.3%	-5,0 k €	-179%	6,4 k €	+190%	2,2 k €	-88.7%	19,6 k €	-19.9%	24,4 k €	+27.4%	19,2 k €	-22.8%	24,8 k €	+280%	-13,8 k €
Operating result	3,6 k €	-68.8%	11,5 k €	+121%	5,2 k €	+544%	809,4 €	-32.7%	1,2 k €	+133%	-3,7 k €	-1638%	-211,0 €	-103%	8,1 k €	-61.5%	21,1 k €	+3348%	-650,4 €	-1686%	-36,4 €	+99.3%	-5,0 k €	-179%	6,4 k €	+235%	-4,7 k €	-476%	1,3 k €	-79.4%	6,1 k €	+604%	870,8 €	-86.7%	6,5 k €	+126%	-25,1 k €
Net result	2,9 k €	-68.3%	9,1 k €	+98.5%	4,6 k €	+464%	809,4 €	-30.2%	1,2 k €	+134%	-3,4 k €	-740%	-403,8 €	-106%	6,7 k €	-67.9%	21,0 k €	+2863%	-758,5 €	+8.4%	-827,9 €	+83.6%	-5,0 k €	-212%	4,5 k €	+190%	-5,0 k €	-549%	1,1 k €	-80.4%	5,7 k €	+787%	641,2 €	-90.1%	6,5 k €	+126%	-25,2 k €
Balance sheet
Equity	25,4 k €	+12.7%	22,6 k €	+67.1%	13,5 k €	+51.0%	8,9 k €	+10.0%	8,1 k €	+16.6%	7,0 k €	-32.7%	10,4 k €	-3.7%	10,8 k €	+166%	4,0 k €	+124%	-16,9 k €	-4.7%	-16,2 k €	-5.4%	-15,3 k €	-49.1%	-10,3 k €	+30.4%	-14,8 k €	-51.1%	-9,8 k €	+10.2%	-10,9 k €	+34.3%	-16,6 k €	+3.7%	-17,2 k €	+27.4%	-23,7 k €
Total assets	35,8 k €	+18.9%	30,1 k €	+52.8%	19,7 k €	-14.2%	23,0 k €	+26.5%	18,2 k €	-31.9%	26,6 k €	+80.7%	14,8 k €	-45.2%	26,9 k €	-56.7%	62,1 k €	+74.5%	35,6 k €	+77.4%	20,1 k €	-53.5%	43,1 k €	-54.1%	93,9 k €	+65.2%	56,8 k €	+16.7%	48,7 k €	-0.4%	48,9 k €	-43.9%	87,1 k €	+25.4%	69,4 k €	+39.4%	49,8 k €
Cash	529,4 €	-79.5%	2,6 k €	-20.1%	3,2 k €	+341%	731,4 €	-58.9%	1,8 k €	-38.6%	2,9 k €	+642%	390,7 €	-32.6%	579,7 €	-42.0%	999,0 €	-4.6%	1,0 k €	-78.9%	5,0 k €	+368%	1,1 k €	-91.1%	11,9 k €	+1466%	759,9 €	-63.0%	2,1 k €	+21.0%	1,7 k €		–		3,5 k €	+313%	859,0 €
Debts	10,4 k €	+37.5%	7,6 k €	+21.7%	6,2 k €	-55.7%	14,0 k €	+40.0%	10,0 k €	-49.0%	19,7 k €	+349%	4,4 k €	-72.8%	16,1 k €	-72.2%	58,1 k €	+10.6%	52,5 k €	+45.0%	36,2 k €	-38.0%	58,4 k €	-43.9%	104,2 k €	+45.5%	71,6 k €	+22.5%	58,5 k €	-2.2%	59,8 k €	-42.3%	103,7 k €	+19.6%	86,6 k €	+17.9%	73,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Natacha Lebrun

Director · since 01 octobre 2005

Active

Ruddy Coeman

Director · since 31 décembre 2004

Active

Ended mandates

RUDDY COEMAN

Manager

Ended

Rudy Coeman

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/10/2025	30/09/2024	29/09/2023	30/09/2022	30/09/2021	28/08/2020
General meeting	16/05/2025	17/05/2024	19/09/2023	29/09/2022	28/09/2021	20/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	16/05/2025	30/10/2025	Dutch	PDF
Micro model	31/12/2023	17/05/2024	30/09/2024	Dutch	PDF
Micro model	31/12/2022	19/09/2023	29/09/2023	Dutch	PDF
Micro model	31/12/2021	29/09/2022	30/09/2022	Dutch	PDF
Micro model	31/12/2020	28/09/2021	30/09/2021	Dutch	PDF
Micro model	31/12/2019	20/08/2020	28/08/2020	Dutch	PDF
Micro model	31/12/2018	26/08/2019	28/08/2019	Dutch	PDF
Micro model	31/12/2017	30/08/2018	31/08/2018	Dutch	PDF
Micro model	31/12/2016	31/08/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	29/08/2016	29/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/09/2015	30/09/2015	Dutch	PDF
Abridged model	31/12/2013	27/11/2014	22/12/2014	Dutch	PDF
Abridged model	31/12/2012	23/10/2013	28/10/2013	Dutch	PDF
Abridged model	31/12/2011	26/11/2012	17/12/2012	Dutch	PDF
Abridged model	31/12/2010	08/12/2011	14/12/2011	Dutch	PDF
Abridged model	31/12/2009	13/12/2010	23/12/2010	Dutch	PDF
Abridged model	31/12/2008	03/02/2010	15/02/2010	Dutch	PDF
Abridged model	31/12/2007	30/09/2008	30/09/2008	Dutch	PDF
Abridged model	31/12/2006	27/09/2007	27/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 2 ended

Active mandates

Natacha Lebrun

Director · since 01 octobre 2005

Active

Ruddy Coeman

Director · since 31 décembre 2004

Active

Ended mandates

RUDDY COEMAN

Manager

Ended

Rudy Coeman

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates26/10/2005
DEMISSIONS, NOMINATIONS
PDF
Mandates10/02/2005
MAATSCHAPPELIJKE ZETEL - BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - KAPITAAL - AANDELEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20242,9 k €↓
2023
Annual accounts 20239,1 k €↑
2022
Annual accounts 20224,6 k €↑
2021
Annual accounts 2021809,4 €↓
2020
Annual accounts 20201,2 k €↑
2019
Annual accounts 2019-3,4 k €↓
2018
Annual accounts 2018-403,8 €↓
2017
Annual accounts 20176,7 k €↓
2016
Annual accounts 201621,0 k €↑
2015
Annual accounts 2015-758,5 €↑
2014
Annual accounts 2014-827,9 €↑
2013
Annual accounts 2013-5,0 k €↓
2012
Annual accounts 20124,5 k €↑
2011
Annual accounts 2011-5,0 k €↓
2010
Annual accounts 20101,1 k €↓
2009
Annual accounts 20095,7 k €↑
2008
Annual accounts 2008641,2 €↓
2007
Annual accounts 20076,5 k €↑
2006
Annual accounts 2006-25,2 k €
19/10/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NARUDAL

Overview

What does NARUDAL do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline