SMARTOYS
0473.095.229 · rovalta.com · 23/09/2026
ACTIVE
SMARTOYS
Financial year 2025 · closed on 31/03/2025
Net result
176,5 k €
+421.9% YoY
Revenue
5,2 M €
-38.9% YoY
Equity
653,8 k €
+290.7% YoY
Workforce
21,0 ETP
-36.6% YoY
Overview
What does SMARTOYS do?
SMARTOYS is a Public limited company incorporated in 2000. Its registered office is in Ixelles. It employs on average 21,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.095.229
Incorporation
23/10/2000
Legal form
Public limited company
Registered office
Chaussée d'Ixelles 120
1050 Ixelles · BruxellesSee on map
1050 Ixelles · BruxellesSee on map
Contributed capital
123 500,00 €
Latest accounts
31/03/2025
Average workforce
21,0 ETP
Joint committees (1)
- 201
Contacts
3 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 5,2 M € | -38.9% | 8,6 M € | -4.6% | 9 M € | +12.2% | 8 M € | -16.5% | 9,6 M € | +28.1% | 7,5 M € | -13.2% | 8,6 M € | – | – | – | – | – | – | – | – | – | – | – | – | ||||||||||||
| EBITDA | 415,4 k € | +87.8% | 221,1 k € | +281% | -122 k € | -172% | 170,5 k € | -5.8% | 180,9 k € | +28.0% | 141,4 k € | -47.3% | 268,4 k € | -17.6% | 325,9 k € | -0.3% | 326,7 k € | +3.9% | 314,4 k € | +49.8% | 209,9 k € | -9.7% | 232,5 k € | +51.6% | 153,3 k € | +125% | 68,1 k € | +532% | -15,8 k € | -145% | 34,9 k € | -62.7% | 93,5 k € | -37.6% | 149,9 k € | +23.1% | 121,8 k € |
| Operating result | 268,7 k € | +105% | 131 k € | +167% | -194,1 k € | -298% | 98,1 k € | -3.7% | 101,9 k € | +66.9% | 61,1 k € | -67.9% | 190 k € | -23.0% | 246,7 k € | -3.9% | 256,7 k € | +4.8% | 245 k € | +59.9% | 153,3 k € | -15.4% | 181,2 k € | +71.4% | 105,8 k € | +210% | 34,1 k € | +170% | -48,6 k € | -2521% | 2 k € | -96.4% | 56 k € | -51.1% | 114,5 k € | +31.6% | 87 k € |
| Net result | 176,5 k € | +422% | 33,8 k € | +113% | -270,1 k € | -1164% | 25,4 k € | -16.5% | 30,4 k € | +174% | 11,1 k € | -87.2% | 86,5 k € | -37.9% | 139,3 k € | -9.4% | 153,7 k € | -91.7% | 1,9 M € | +2360% | 75,3 k € | -13.9% | 87,5 k € | +65.9% | 52,7 k € | +7186% | -744,3 € | +98.5% | -48,9 k € | -5554% | 897,1 € | -96.7% | 27,5 k € | -62.7% | 73,6 k € | +19.3% | 61,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 653,8 k € | +291% | 167,3 k € | +25.3% | 133,5 k € | -66.9% | 403,6 k € | +6.7% | 378,2 k € | +8.7% | 347,8 k € | +3.3% | 336,7 k € | +2.0% | 330,2 k € | -52.2% | 691 k € | -69.1% | 2,2 M € | +480% | 386,1 k € | +24.2% | 310,8 k € | +39.2% | 223,3 k € | +118% | 102,4 k € | -0.7% | 103,2 k € | -32.2% | 152,1 k € | +0.6% | 151,2 k € | +22.2% | 123,7 k € | +37.3% | 90,1 k € |
| Total assets | 2,3 M € | +9.6% | 2,1 M € | -31.2% | 3 M € | +1.2% | 3 M € | +16.0% | 2,6 M € | -16.4% | 3,1 M € | +11.7% | 2,8 M € | -1.4% | 2,8 M € | -7.5% | 3 M € | -34.2% | 4,6 M € | +139% | 1,9 M € | +11.7% | 1,7 M € | +14.4% | 1,5 M € | +24.1% | 1,2 M € | +11.5% | 1,1 M € | +23.8% | 877,8 k € | -7.7% | 950,6 k € | -13.5% | 1,1 M € | +85.9% | 591,5 k € |
| Cash | 213,1 k € | +18.1% | 180,4 k € | -59.9% | 450,3 k € | +7.6% | 418,4 k € | +38.7% | 301,7 k € | +192% | 103,2 k € | -62.3% | 273,4 k € | +10.1% | 248,4 k € | -23.0% | 322,6 k € | +23.4% | 261,4 k € | +117% | 120,2 k € | +43.4% | 83,8 k € | -42.1% | 144,7 k € | +26.9% | 114 k € | +16.8% | 97,6 k € | +0.2% | 97,4 k € | +26.8% | 76,8 k € | -33.3% | 115,2 k € | +128% | 50,6 k € |
| Debts | 1,6 M € | -16.6% | 1,9 M € | -33.9% | 2,9 M € | +12.5% | 2,6 M € | +19.1% | 2,2 M € | -20.2% | 2,7 M € | +25.6% | 2,2 M € | -1.8% | 2,2 M € | +16.2% | 1,9 M € | +0.2% | 1,9 M € | +70.4% | 1,1 M € | +11.7% | 988,5 k € | +12.3% | 880,1 k € | +22.4% | 718,8 k € | -7.0% | 772,5 k € | +50.2% | 514,3 k € | -12.5% | 588,1 k € | -22.8% | 762 k € | +109% | 365 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 21,0 ETP | -36.6% | 33,1 ETP | -16.6% | 39,7 ETP | +25.2% | 31,7 ETP | -9.7% | 35,1 ETP | +4.2% | 33,7 ETP | +11.2% | 30,3 ETP | +3.8% | 29,2 ETP | +5.4% | 27,7 ETP | +5.3% | 26,3 ETP | +70.8% | 15,4 ETP | +4.8% | 14,7 ETP | +36.1% | 10,8 ETP | +17.4% | 9,2 ETP | +19.5% | 7,7 ETP | 0.0% | 7,7 ETP | +26.2% | 6,1 ETP | +29.8% | 4,7 ETP | +67.9% | 2,8 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/03/2025 · 3 active · 18 ended
Active mandates
Ended mandates
Ended
DAVID SONNET
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
CLD Holding● Active | 0629.844.556 |
RAPH MANAGEMENT● Active | 0826.114.356 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/09/2025 | 17/09/2024 | 19/07/2023 | 03/08/2022 | 13/10/2021 | 06/11/2020 |
| General meeting | 06/09/2025 | 04/09/2024 | 30/06/2023 | 27/06/2022 | 16/09/2021 | 29/09/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/03/2025 | 06/09/2025 | 30/09/2025 | French | |
| Full model | 31/03/2024 | 04/09/2024 | 17/09/2024 | French | |
| Full model | 31/03/2023 | 30/06/2023 | 19/07/2023 | French | |
| Full model | 31/03/2022 | 27/06/2022 | 03/08/2022 | French | |
| Full model | 31/03/2021 | 16/09/2021 | 13/10/2021 | French | |
| Full model | 31/03/2020 | 29/09/2020 | 06/11/2020 | French | |
| Full model | 31/03/2019 | 21/06/2019 | 28/08/2019 | French | |
| Abridged model | 31/03/2018 | 29/09/2018 | 29/11/2018 | French | |
| Abridged modelCorrection | 31/03/2017 | 02/09/2017 | 23/05/2018 | French | |
| Abridged model | 31/03/2017 | 02/09/2017 | 08/12/2017 | French | |
| Abridged model | 31/03/2016 | 03/09/2016 | 30/11/2016 | French | |
| Abridged model | 01/04/2015 | 16/09/2015 | 26/11/2015 | French | |
| Abridged model | 01/04/2014 | 18/09/2014 | 10/10/2014 | French | |
| Abridged model | 01/04/2013 | 19/09/2013 | 18/11/2013 | French | |
| Abridged model | 01/04/2012 | 20/09/2012 | 13/11/2012 | French | |
| Abridged model | 01/04/2011 | 15/09/2011 | 14/12/2011 | French | |
| Abridged model | 01/04/2010 | 16/09/2010 | 30/11/2010 | French | |
| Abridged model | 01/04/2009 | 17/09/2009 | 17/12/2009 | French | |
| Abridged model | 01/04/2008 | 18/09/2008 | 23/12/2008 | French | |
| Abridged model | 01/04/2007 | 20/09/2007 | 12/10/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 3 active · 18 ended
Active mandates
Ended mandates
Ended
DAVID SONNET
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office07/07/2026SIEGE SOCIAL
- Mandates04/07/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
- Mandates07/12/2018DEMISSIONS, NOMINATIONS
- Mandates27/01/2016SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Restructuring15/05/2013OBJET - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring18/02/2013RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring23/06/2011DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring23/03/2011RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025176,5 k €↑
- 2024Annual accounts 202433,8 k €↑
- 2023Annual accounts 2023-270,1 k €↓
- 2022Annual accounts 202225,4 k €↓
- 2021Annual accounts 202130,4 k €↑
- 2020Annual accounts 202011,1 k €↓
- 2019Annual accounts 201986,5 k €↓
- 2018Annual accounts 2018139,3 k €↓
- 2017Annual accounts 2017153,7 k €↓
- 2016Annual accounts 20161,9 M €↑
- 2015Annual accounts 201575,3 k €↓
- 2014Annual accounts 201487,5 k €↑
- 2013Annual accounts 201352,7 k €↑
- 2012Annual accounts 2012-744,3 €↑
- 2011Annual accounts 2011-48,9 k €↓
- 2010Annual accounts 2010897,1 €↓
- 2009Annual accounts 200927,5 k €↓
- 2008Annual accounts 200873,6 k €↑
- 2007Annual accounts 200761,7 k €
- 23/10/2000IncorporationPublic limited company