ACTIVE

ACERCO

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-17,1 k €

+2.8% YoY

Gross margin

11,1 k €

+144.8% YoY

Equity

674 k €

-2.5% YoY

What does ACERCO do?

ACERCO is a Public limited company incorporated in 2000. Its main activity is: Management consultancy activities. Its registered office is in Waterloo.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.098.296

Incorporation

20/10/2000

Legal form

Public limited company

Registered office

Drève d'Argenteuil 56
1410 Waterloo · WallonieSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 71111Architectural activities 71111Architectural activities 73200Market research and public opinion polling+3

Signals

Solid equityLow riskGood liquidityPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	11,1 k €	+145%	-24,9 k €	-4.5%	-23,8 k €	-262%	14,7 k €	-44.7%	26,6 k €	+199%	8,9 k €	-43.5%	15,8 k €	+686%	-2,7 k €	+95.7%	-63,1 k €	-283%	34,5 k €	+6.0%	32,6 k €	-50.9%	66,3 k €	-16.1%	79 k €	+16.4%	67,9 k €	+16.9%	58,1 k €	-29.8%	82,7 k €	-2.9%	85,2 k €	-22.8%	110,4 k €	-49.4%	218,2 k €
EBITDA	10,3 k €	+140%	-25,9 k €	-3.0%	-25,2 k €	-292%	13,1 k €	-45.9%	24,2 k €	+208%	7,9 k €	-46.8%	14,8 k €	+431%	-4,5 k €	+93.2%	-65,2 k €	-296%	33,2 k €	+4.7%	31,7 k €	-51.6%	65,5 k €	-16.2%	78,1 k €	+17.3%	66,6 k €	+17.0%	56,9 k €	-30.0%	81,4 k €	-1.5%	82,6 k €	-21.5%	105,2 k €	-51.0%	214,9 k €
Operating result	-4,3 k €	+85.3%	-29 k €	-3.5%	-28 k €	-472%	7,5 k €	-53.4%	16,2 k €	+543%	-3,7 k €	-173%	5 k €	+136%	-13,8 k €	+81.6%	-74,9 k €	-418%	23,6 k €	+3.1%	22,9 k €	-62.0%	60,1 k €	-16.8%	72,3 k €	+20.0%	60,2 k €	+22.4%	49,2 k €	-32.8%	73,2 k €	-7.7%	79,3 k €	-22.6%	102,5 k €	-51.9%	213,3 k €
Net result	-17,1 k €	+2.8%	-17,6 k €	-86.9%	-9,4 k €	-147%	20 k €	+235%	-14,9 k €	-4248%	-342,1 €	-103%	12,4 k €	+106%	-215,4 k €	-4252%	5,2 k €	+124%	-22,1 k €	-110%	230,6 k €	+1690%	-14,5 k €	-102%	845 k €	+54.4%	547,5 k €	+234%	164 k €	+116%	-998,6 k €	-37.7%	-724,9 k €	-109%	8,2 M €	+1872%	417,5 k €
Balance sheet
Equity	674 k €	-2.5%	691,1 k €	-2.5%	708,6 k €	-1.3%	718,1 k €	-4.0%	748 k €	-17.2%	902,9 k €	-0.0%	903,3 k €	+1.4%	890,9 k €	-61.6%	2,3 M €	+0.2%	2,3 M €	-0.9%	2,3 M €	+11.0%	2,1 M €	-6.4%	2,2 M €	+60.3%	1,4 M €	-62.3%	3,7 M €	+4.6%	3,6 M €	-58.4%	8,6 M €	-7.8%	9,3 M €	+592%	1,3 M €
Total assets	695,3 k €	-22.6%	898,6 k €	-2.2%	919,1 k €	-0.5%	923,7 k €	-3.1%	953,1 k €	-13.4%	1,1 M €	-4.3%	1,1 M €	-5.7%	1,2 M €	-47.5%	2,3 M €	+0.2%	2,3 M €	-4.0%	2,4 M €	+8.4%	2,2 M €	-15.0%	2,6 M €	-16.2%	3,1 M €	-31.6%	4,6 M €	+16.5%	3,9 M €	-55.6%	8,8 M €	-13.6%	10,2 M €	+281%	2,7 M €
Cash	4,2 k €	-62.7%	11,3 k €	-8.3%	12,3 k €	-91.9%	151,7 k €	+1091%	12,7 k €	-80.6%	65,7 k €	+34.7%	48,8 k €	-68.0%	152,5 k €	+25.9%	121,1 k €	+24.4%	97,4 k €	-59.6%	241,4 k €	+20.8%	199,9 k €	+347%	44,8 k €	+137%	18,9 k €	-58.2%	45 k €	+276%	12 k €	-88.0%	99,5 k €	-97.6%	4,1 M €	+31835%	12,8 k €
Debts	21,3 k €	-89.7%	207,6 k €	-1.4%	210,5 k €	+2.4%	205,6 k €	+0.3%	205 k €	+3.9%	197,3 k €	-20.0%	246,6 k €	-25.0%	328,7 k €	+6871%	4,7 k €	-11.9%	5,4 k €	-93.2%	78,8 k €	-35.8%	122,8 k €	-67.1%	372,9 k €	-35.8%	580,4 k €	-31.7%	850 k €	+133%	365,2 k €	+36.3%	268 k €	-71.0%	923,5 k €	-30.2%	1,3 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 19 ended

Active mandates

Antoine de SEJOURNET

Managing director · since 10 octobre 2023

Active

Donatienne VAN WASSENHAVE

Director · since 10 octobre 2023

Active

Ended mandates

Antoine de SEJOURNET

Managing director · since 22 janvier 2018

Ended

Donatienne VAN WASSENHAVE

Director · since 22 janvier 2018

Ended

Antoine de SEJOURNET

Managing director · since 12 juin 2012 · until 11 juin 2018

Ended

Antoine de SEJOURNET

Managing director · since 12 juin 2012 · until 11 juin 2024

Ended

At this address

Other companies at this address

Company	CBE no.
CANTARAINE● Active	0757.502.989

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	26/09/2024	29/09/2023	31/08/2022	30/08/2021	23/10/2020
General meeting	10/06/2025	10/06/2024	12/06/2023	13/06/2022	14/06/2021	08/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	10/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	10/06/2024	26/09/2024	French	PDF
Micro model	31/12/2022	12/06/2023	29/09/2023	French	PDF
Micro model	31/12/2021	13/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	14/06/2021	30/08/2021	French	PDF
Micro model	31/12/2019	08/06/2020	23/10/2020	French	PDF
Micro model	31/12/2018	11/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	11/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	12/06/2017	27/09/2017	French	PDF
Abridged model	31/12/2015	13/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	08/06/2015	11/06/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	23/06/2014	French	PDF
Abridged model	31/12/2012	10/06/2013	24/06/2013	French	PDF
Abridged model	31/12/2011	12/06/2012	12/06/2012	French	PDF
Abridged model	31/12/2010	13/06/2011	20/06/2011	French	PDF
Abridged model	31/12/2009	14/06/2010	23/08/2010	French	PDF
Abridged model	30/11/2008	13/05/2009	26/05/2009	French	PDF
Abridged model	30/11/2007	27/05/2008	29/05/2008	French	PDF
Abridged model	30/11/2006	30/05/2007	08/06/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 19 ended

Active mandates

Antoine de SEJOURNET

Managing director · since 10 octobre 2023

Active

Donatienne VAN WASSENHAVE

Director · since 10 octobre 2023

Active

Ended mandates

Antoine de SEJOURNET

Managing director · since 22 janvier 2018

Ended

Donatienne VAN WASSENHAVE

Director · since 22 janvier 2018

Ended

Antoine de SEJOURNET

Managing director · since 12 juin 2012 · until 11 juin 2018

Ended

Antoine de SEJOURNET

Managing director · since 12 juin 2012 · until 11 juin 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/10/2023
DEMISSIONS, NOMINATIONS
PDF
Capital / shares22/01/2018
CAPITAL, ACTIONS
PDF
Capital / shares12/12/2013
CAPITAL, ACTIONS
PDF
Mandates03/08/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares17/10/2011
CAPITAL, ACTIONS
PDF
Capital / shares11/08/2009
CAPITAL, ACTIONS - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates19/07/2007
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-17,1 k €↑
2023
Annual accounts 2023-17,6 k €↓
2022
Annual accounts 2022-9,4 k €↓
2021
Annual accounts 202120 k €↑
2020
Annual accounts 2020-14,9 k €↓
2019
Annual accounts 2019-342,1 €↓
2018
Annual accounts 201812,4 k €↑
2017
Annual accounts 2017-215,4 k €↓
2016
Annual accounts 20165,2 k €↑
2015
Annual accounts 2015-22,1 k €↓
2014
Annual accounts 2014230,6 k €↑
2013
Annual accounts 2013-14,5 k €↓
2012
Annual accounts 2012845 k €↑
2011
Annual accounts 2011547,5 k €↑
2010
Annual accounts 2010164 k €↑
2009
Annual accounts 2009-998,6 k €↓
2008
Annual accounts 2008-724,9 k €↓
2007
Annual accounts 20078,2 M €↑
2006
Annual accounts 2006417,5 k €
20/10/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ACERCO

Overview

What does ACERCO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline