MAORI
0473.104.929 · rovalta.com · 24/09/2026
MAORI
Overview
What does MAORI do?
MAORI is a Private company with limited liability incorporated in 2000. Its main activity is: Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores. Its registered office is in Stavelot.
4970 Stavelot · WallonieSee on map
Trend over 20 financial years
| 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 88,8 k € | +4.2% | 85,1 k € | +21.7% | 70 k € | +29.4% | 54,1 k € | -13.1% | 62,2 k € | -17.1% | 75 k € | +102% | 37,2 k € | +31.7% | 28,2 k € | +60.3% | 17,6 k € | +63.5% | 10,8 k € | +27.5% | 8,5 k € | +176% | 3,1 k € | +142% | -7,2 k € | -382% | 2,6 k € | -66.2% | 7,6 k € | -11.7% | 8,6 k € | -58.7% | 20,8 k € | +10.8% | 18,8 k € | +42.0% | 13,2 k € | +220% | 4,1 k € |
| EBITDA | 40,1 k € | +20.6% | 33,3 k € | -2.1% | 34 k € | +35.7% | 25 k € | -25.2% | 33,5 k € | -39.9% | 55,7 k € | +173% | 20,4 k € | +38.4% | 14,7 k € | +38.2% | 10,7 k € | +27.3% | 8,4 k € | +10.2% | 7,6 k € | +226% | 2,3 k € | +129% | -8 k € | -522% | 1,9 k € | -71.6% | 6,7 k € | -14.9% | 7,9 k € | -60.6% | 20 k € | +9.4% | 18,3 k € | +42.2% | 12,9 k € | +240% | 3,8 k € |
| Operating result | 29,6 k € | +18.7% | 24,9 k € | -2.3% | 25,5 k € | +46.4% | 17,4 k € | -36.6% | 27,5 k € | -49.2% | 54,1 k € | +189% | 18,7 k € | +43.7% | 13 k € | +33.5% | 9,8 k € | +36.4% | 7,2 k € | +12.1% | 6,4 k € | +505% | 1,1 k € | +112% | -8,8 k € | -260% | -2,4 k € | -194% | 2,6 k € | -52.8% | 5,5 k € | -63.0% | 14,9 k € | +13.6% | 13,1 k € | +9.0% | 12 k € | +311% | 2,9 k € |
| Net result | 23,4 k € | +16.9% | 20,1 k € | +4.2% | 19,2 k € | +54.2% | 12,5 k € | -42.8% | 21,8 k € | -43.2% | 38,4 k € | +156% | 15 k € | +38.9% | 10,8 k € | +41.2% | 7,7 k € | +36.4% | 5,6 k € | +4.2% | 5,4 k € | +328% | 1,3 k € | +115% | -8,6 k € | -266% | -2,3 k € | -223% | 1,9 k € | -52.7% | 4 k € | -54.4% | 8,8 k € | -5.7% | 9,4 k € | -4.9% | 9,8 k € | +264% | 2,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 158,3 k € | -0.3% | 158,8 k € | +10.5% | 143,7 k € | +14.7% | 125,3 k € | +10.3% | 113,6 k € | +18.9% | 95,5 k € | +59.0% | 60,1 k € | +33.3% | 45,1 k € | +31.6% | 34,3 k € | +28.8% | 26,6 k € | +26.8% | 21 k € | +34.6% | 15,6 k € | +8.8% | 14,3 k € | -37.5% | 22,9 k € | -9.3% | 25,3 k € | +1.2% | 25 k € | +10.8% | 22,6 k € | -28.9% | 31,7 k € | +32.5% | 23,9 k € | +69.8% | 14,1 k € |
| Total assets | 186 k € | +3.8% | 179,1 k € | +8.7% | 164,8 k € | +11.1% | 148,4 k € | +2.5% | 144,8 k € | +29.4% | 111,9 k € | +74.7% | 64 k € | +29.2% | 49,6 k € | +21.5% | 40,8 k € | +31.1% | 31,1 k € | +32.6% | 23,5 k € | +24.5% | 18,8 k € | -6.9% | 20,2 k € | -19.4% | 25,1 k € | -19.3% | 31,1 k € | -9.2% | 34,3 k € | -38.8% | 55,9 k € | +25.9% | 44,4 k € | +47.1% | 30,2 k € | +81.7% | 16,6 k € |
| Cash | 87,6 k € | -6.3% | 93,5 k € | +24.7% | 74,9 k € | +48.4% | 50,5 k € | +0.1% | 50,4 k € | -12.3% | 57,5 k € | +199% | 19,2 k € | +81.3% | 10,6 k € | +8.8% | 9,7 k € | +80.1% | 5,4 k € | +26.0% | 4,3 k € | +90.2% | 2,3 k € | +67.9% | 1,3 k € | -58.6% | 3,2 k € | +356% | 713 € | +17.5% | 606,7 € | -77.5% | 2,7 k € | +733% | 323,7 € | -76.3% | 1,4 k € | -54.7% | 3 k € |
| Debts | 27,7 k € | +36.3% | 20,4 k € | -3.5% | 21,1 k € | -8.6% | 23,1 k € | -26.0% | 31,2 k € | +91.0% | 16,3 k € | +316% | 3,9 k € | -12.4% | 4,5 k € | -31.2% | 6,5 k € | +44.3% | 4,5 k € | +82.6% | 2,5 k € | -24.0% | 3,3 k € | -43.9% | 5,8 k € | +172% | 2,1 k € | -60.4% | 5,4 k € | -40.4% | 9 k € | -72.9% | 33,4 k € | +163% | 12,7 k € | +104% | 6,2 k € | +147% | 2,5 k € |
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 31/03/2026 · 1 active · 4 ended
Active mandates
Ended mandates
Financials
Full financial information
| 2026 | 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/04/2025 | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 |
| Closing of the financial year | 31/03/2026 | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 17/08/2026 | 24/09/2025 | 26/09/2024 | 21/09/2023 | 05/10/2022 | 22/09/2021 |
| General meeting | 22/06/2026 | 20/09/2025 | 21/09/2024 | 16/09/2023 | 17/09/2022 | 18/09/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2026 | 22/06/2026 | 17/08/2026 | French | |
| Micro model | 31/03/2025 | 20/09/2025 | 24/09/2025 | French | |
| Micro model | 31/03/2024 | 21/09/2024 | 26/09/2024 | French | |
| Micro model | 31/03/2023 | 16/09/2023 | 21/09/2023 | French | |
| Micro model | 31/03/2022 | 17/09/2022 | 05/10/2022 | French | |
| Micro model | 31/03/2021 | 18/09/2021 | 22/09/2021 | French | |
| Micro model | 31/03/2020 | 19/09/2020 | 21/10/2020 | French | |
| Micro model | 31/03/2019 | 21/09/2019 | 24/09/2019 | French | |
| Micro model | 31/03/2018 | 15/09/2018 | 18/09/2018 | French | |
| Micro model | 31/03/2017 | 16/09/2017 | 28/09/2017 | French | |
| Abridged model | 31/03/2016 | 17/09/2016 | 29/09/2016 | French | |
| Abridged model | 31/03/2015 | 19/09/2015 | 21/09/2015 | French | |
| Abridged model | 31/03/2014 | 20/09/2014 | 30/09/2014 | French | |
| Abridged model | 31/03/2013 | 21/09/2013 | 31/10/2013 | French | |
| Abridged model | 31/03/2012 | 15/09/2012 | 28/09/2012 | French | |
| Abridged model | 31/03/2011 | 17/09/2011 | 30/09/2011 | French | |
| Abridged model | 31/03/2010 | 18/09/2010 | 03/11/2010 | French | |
| Abridged model | 31/03/2009 | 19/09/2009 | 23/09/2009 | French | |
| Abridged model | 31/03/2008 | 20/09/2008 | 13/10/2008 | French | |
| Abridged model | 31/03/2007 | 15/09/2007 | 17/09/2007 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 31/03/2026 · 1 active · 4 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
- Mandates14/09/2023DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Registered office06/11/2013SIEGE SOCIAL
- Mandates07/12/2012DENOMINATION - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Registered office14/09/2006SIEGE SOCIAL
- Mandates05/12/2002DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2026Annual accounts 202623,4 k €↑
- 2025Annual accounts 202520,1 k €↑
- 2024Annual accounts 202419,2 k €↑
- 2023Annual accounts 202312,5 k €↓
- 2022Annual accounts 202221,8 k €↓
- 2021Annual accounts 202138,4 k €↑
- 2020Annual accounts 202015 k €↑
- 2019Annual accounts 201910,8 k €↑
- 2018Annual accounts 20187,7 k €↑
- 2017Annual accounts 20175,6 k €↑
- 2016Annual accounts 20165,4 k €↑
- 2015Annual accounts 20151,3 k €↑
- 2014Annual accounts 2014-8,6 k €↓
- 2013Annual accounts 2013-2,3 k €↓
- 2012Annual accounts 20121,9 k €↓
- 2011Annual accounts 20114 k €↓
- 2010Annual accounts 20108,8 k €↓
- 2009Annual accounts 20099,4 k €↓
- 2008Annual accounts 20089,8 k €↑
- 2007Annual accounts 20072,7 k €
- 23/10/2000IncorporationPrivate company with limited liability