Linux Belgium
0473.137.591 · rovalta.com · 21/09/2026
ACTIVE
Linux Belgium
Financial year 2024 · closed on 31/12/2024
Net result
544,1 k €
+153.2% YoY
Gross margin
954,4 k €
+94.9% YoY
Equity
782,6 k €
+171.8% YoY
Overview
What does Linux Belgium do?
Linux Belgium is a Private company with limited liability incorporated in 2000. Its registered office is in Machelen (Brab.).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.137.591
Incorporation
25/10/2000
Legal form
Private company with limited liability
Registered office
Oude Haachtsesteenweg 75 box a
1831 Machelen (Brab.) · FlandreSee on map
1831 Machelen (Brab.) · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (2)
- 200
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Gross margin | 954,4 k € | +94.9% | 489,6 k € | +82.6% | 268,1 k € | +28.7% | 208,3 k € | +23.4% | 168,7 k € | -23.7% | 221,2 k € | -2.5% | 226,9 k € | +4.6% | 216,9 k € | +58.3% | 137,1 k € | +25.1% | 109,5 k € | -13.8% | 127,1 k € | -10.1% | 141,3 k € | +4.5% | 135,3 k € | +1.6% | 133,2 k € | +222% | 41,3 k € | -49.6% | 82 k € | -35.7% | 127,5 k € | +274% | 34,1 k € | -31.1% | 49,5 k € |
| EBITDA | 795,6 k € | +146% | 322,9 k € | +197% | 108,6 k € | +248% | 31,2 k € | +31.6% | 23,7 k € | -69.8% | 78,5 k € | -11.7% | 89 k € | -7.4% | 96 k € | +64.6% | 58,4 k € | -24.0% | 76,8 k € | -1.3% | 77,8 k € | -37.3% | 124,2 k € | -4.7% | 130,3 k € | +8.4% | 120,3 k € | +850% | 12,7 k € | -64.8% | 36 k € | +40.7% | 25,6 k € | +4.7% | 24,4 k € | -49.2% | 48 k € |
| Operating result | 731,2 k € | +159% | 282,6 k € | +264% | 77,7 k € | +1675% | 4,4 k € | +372% | 928 € | -98.3% | 53,5 k € | -14.9% | 62,8 k € | -15.5% | 74,3 k € | +387% | 15,3 k € | -74.1% | 59 k € | +21.8% | 48,4 k € | -49.0% | 94,9 k € | -9.7% | 105,1 k € | +6.6% | 98,7 k € | +4725% | 2 k € | -93.4% | 30,9 k € | +57.3% | 19,6 k € | +9.0% | 18 k € | -55.4% | 40,3 k € |
| Net result | 544,1 k € | +153% | 214,9 k € | +252% | 61,1 k € | +2280% | 2,6 k € | -56.6% | 5,9 k € | -82.1% | 32,9 k € | +3.9% | 31,7 k € | -53.9% | 68,7 k € | +480% | 11,8 k € | -61.2% | 30,6 k € | -5.3% | 32,2 k € | -44.0% | 57,5 k € | -11.0% | 64,6 k € | +10.9% | 58,3 k € | +5362% | -1,1 k € | -106% | 19,9 k € | +132% | 8,6 k € | -36.5% | 13,5 k € | -55.7% | 30,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 782,6 k € | +172% | 287,9 k € | +211% | 92,6 k € | +96.5% | 47,1 k € | -38.6% | 76,8 k € | +8.3% | 70,9 k € | +6.6% | 66,5 k € | +35.5% | 49,1 k € | -43.9% | 87,5 k € | +14.0% | 76,7 k € | +7.8% | 71,2 k € | +82.9% | 38,9 k € | -5.9% | 41,4 k € | +12.6% | 36,8 k € | +6.7% | 34,5 k € | -3.1% | 35,6 k € | -12.5% | 40,6 k € | -13.6% | 47,1 k € | +30.9% | 35,9 k € |
| Total assets | 1,2 M € | +63.6% | 705,9 k € | +113% | 332,2 k € | +20.4% | 276 k € | +3.1% | 267,7 k € | -0.4% | 268,7 k € | -9.7% | 297,6 k € | -10.5% | 332,6 k € | +5.5% | 315,3 k € | -12.9% | 361,8 k € | +10.0% | 329 k € | -5.5% | 348,3 k € | +11.4% | 312,8 k € | +20.6% | 259,4 k € | +55.8% | 166,5 k € | -1.1% | 168,3 k € | +29.6% | 129,9 k € | +88.9% | 68,7 k € | -15.7% | 81,5 k € |
| Cash | 358 k € | +17.6% | 304,5 k € | +320% | 72,5 k € | -11.4% | 81,8 k € | +41.8% | 57,7 k € | -41.1% | 98 k € | +72.5% | 56,8 k € | +49.9% | 37,9 k € | -2.5% | 38,9 k € | -29.4% | 55,1 k € | +5521% | 979,5 € | -96.9% | 32 k € | +114% | 14,9 k € | -40.0% | 24,9 k € | -12.4% | 28,4 k € | +64.1% | 17,3 k € | +211% | 5,6 k € | -4.9% | 5,9 k € | +8.3% | 5,4 k € |
| Debts | 307,8 k € | -13.0% | 353,6 k € | +100% | 176,7 k € | +19.5% | 148 k € | +15.5% | 128,1 k € | -5.1% | 135 k € | -17.4% | 163,4 k € | -18.7% | 201 k € | +37.5% | 146,2 k € | -25.1% | 195,2 k € | +0.2% | 194,9 k € | -20.9% | 246,4 k € | +18.2% | 208,6 k € | +30.5% | 159,8 k € | +112% | 75,4 k € | -1.4% | 76,5 k € | +90.2% | 40,2 k € | +85.4% | 21,7 k € | -52.4% | 45,6 k € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,6 ETP | -40.0% | 1,0 ETP | +150% | 0,4 ETP | – | – | 0,2 ETP | -80.0% | 1,0 ETP | -41.2% | 1,7 ETP | +467% | 0,3 ETP | – | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
JASPER NUYENS
ActiveEnded mandates
Jasper Nuyens
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
OUT OF THE BOX CONSTRUCT● Active | 0781.460.308 |
RIEN SANS VENT● Active | 0791.163.771 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/09/2025 | 21/11/2024 | 09/10/2023 | 11/10/2022 | 18/11/2021 | 07/12/2020 |
| General meeting | 28/06/2025 | 28/06/2024 | 29/06/2023 | 30/06/2022 | 17/11/2021 | 05/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 28/06/2025 | 25/09/2025 | Dutch | |
| Micro model | 31/12/2023 | 28/06/2024 | 21/11/2024 | Dutch | |
| Micro model | 31/12/2022 | 29/06/2023 | 09/10/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 11/10/2022 | Dutch | |
| Micro model | 31/12/2020 | 17/11/2021 | 18/11/2021 | Dutch | |
| Micro model | 31/12/2019 | 05/12/2020 | 07/12/2020 | Dutch | |
| Micro model | 31/12/2018 | 06/06/2019 | 25/10/2019 | Dutch | |
| Micro model | 31/12/2017 | 01/06/2018 | 31/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 07/06/2017 | 18/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 01/06/2016 | 29/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 01/06/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 02/06/2014 | 25/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/06/2013 | 05/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/06/2012 | 10/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 01/06/2011 | 02/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 01/06/2010 | 27/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 02/06/2009 | 07/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 30/06/2008 | 28/08/2008 | Dutch | |
| Abridged model | 31/12/2006 | 01/06/2007 | 27/09/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 1 ended
Active mandates
JASPER NUYENS
ActiveEnded mandates
Jasper Nuyens
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024544,1 k €↑
- 2023Annual accounts 2023214,9 k €↑
- 2022Annual accounts 202261,1 k €↑
- 2021Annual accounts 20212,6 k €↓
- 2020Annual accounts 20205,9 k €↓
- 2019Annual accounts 201932,9 k €↑
- 2018Annual accounts 201831,7 k €↓
- 2017Annual accounts 201768,7 k €↑
- 2016Annual accounts 201611,8 k €↓
- 2015Annual accounts 201530,6 k €↓
- 2014Annual accounts 201432,2 k €↓
- 2013Annual accounts 201357,5 k €↓
- 2012Annual accounts 201264,6 k €↑
- 2011Annual accounts 201158,3 k €↑
- 2010Annual accounts 2010-1,1 k €↓
- 2009Annual accounts 200919,9 k €↑
- 2008Annual accounts 20088,6 k €↓
- 2007Annual accounts 200713,5 k €↓
- 2006Annual accounts 200630,6 k €
- 25/10/2000IncorporationPrivate company with limited liability