ACTIVE

FreMaTech

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
12,6 k €
+811.7% YoY
Gross margin
40,8 k €
+69.2% YoY
Equity
91,7 k €
-2.1% YoY

What does FreMaTech do?

FreMaTech is a Private company with limited liability incorporated in 2000. Its main activity is: Other information technology and computer service activities. Its registered office is in Auderghem.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.158.773
Incorporation
26/09/2000
Legal form
Private company with limited liability
Registered office
Chaussée de Watermael 75
1160 Auderghem · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
62090Other information technology and computer service activities· main62900Computer programming, consultancy and related activities72600Scientific research and development47789Other retail sale of new goods in specialised stores47789Other retail sale of new goods in specialised stores52498Warehousing and support activities for transportation
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin40,8 k €24,1 k €19,8 k €27,9 k €18,8 k €19,9 k €16,1 k €26,3 k €15,4 k €10,7 k €14,2 k €8 k €48,9 k €28,7 k €9,3 k €-3,7 k €12,6 k €11,3 k €10 k €380 €
EBITDA40,7 k €20,5 k €18,8 k €26,9 k €17,8 k €19,1 k €15,3 k €25,8 k €14,3 k €9,9 k €13,3 k €7,2 k €46,8 k €27,8 k €8,8 k €-4,5 k €11,7 k €8,6 k €9,6 k €-224 €
Operating result17,8 k €1,8 k €8 k €15,5 k €6 k €9,5 k €4,9 k €15 k €-3,2 k €-6 k €-583 €-6,3 k €33,5 k €26,9 k €7,2 k €-17,4 k €-923 €-5 k €2,2 k €-9 k €
Net result12,6 k €1,4 k €5,5 k €10,8 k €4 k €7,5 k €3,1 k €11,1 k €-3,5 k €-6,2 k €-978 €-2,3 k €28,8 k €25,6 k €7 k €-17,6 k €-1 k €-4,9 k €2,6 k €-9,7 k €
Balance sheet
Equity91,7 k €93,6 k €103,4 k €97,9 k €87,1 k €83,1 k €75,7 k €72,6 k €61,4 k €64,9 k €71,1 k €72,1 k €74,4 k €45,6 k €20 k €13 k €30,5 k €31,6 k €36,4 k €33,8 k €
Total assets113,4 k €120,8 k €107,4 k €111,4 k €93,4 k €92,2 k €84 k €85,4 k €67,1 k €66,5 k €73,5 k €72,2 k €80,6 k €48,2 k €29,4 k €19 k €50,6 k €58,2 k €45,8 k €51,7 k €
Cash10,2 k €906 €33,5 k €42,7 k €34,7 k €49,2 k €36,3 k €23,5 k €13,8 k €15,7 k €20,5 k €12,9 k €6,6 k €15,4 k €11,1 k €5,9 k €10,3 k €1 k €7,1 k €4,9 k €
Debts21,7 k €27,2 k €4 k €13,4 k €6,3 k €9,1 k €8,3 k €12,8 k €5,7 k €1,6 k €2,3 k €71 €6,2 k €2,6 k €9,4 k €6 k €20 k €26,6 k €9,3 k €17,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Frederic Mawet

Mandate

Active

Ended mandates

Frederic Mawet

Director · since 26 septembre 2000

Ended
Frederic Mawet

Manager · since 26 septembre 2000

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/07/202614/07/202509/07/202405/07/202306/07/202227/07/2021
General meeting11/06/202611/06/202511/06/202411/06/202311/06/202211/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202511/06/202616/07/2026DutchPDF
Micro model31/12/202411/06/202514/07/2025DutchPDF
Micro model31/12/202311/06/202409/07/2024DutchPDF
Micro model31/12/202211/06/202305/07/2023DutchPDF
Micro model31/12/202111/06/202206/07/2022DutchPDF
Micro model31/12/202011/06/202127/07/2021DutchPDF
Micro model31/12/201911/06/202021/08/2020DutchPDF
Micro model31/12/201811/06/201916/07/2019DutchPDF
Micro model31/12/201711/06/201812/07/2018DutchPDF
Micro model31/12/201611/06/201719/07/2017DutchPDF
Abridged model31/12/201511/06/201614/07/2016DutchPDF
Abridged model31/12/201411/06/201501/07/2015DutchPDF
Abridged model31/12/201311/06/201415/07/2014DutchPDF
Abridged model31/12/201211/06/201316/07/2013DutchPDF
Abridged model31/12/201111/07/201229/07/2012DutchPDF
Abridged model31/12/201011/06/201114/07/2011DutchPDF
Abridged model31/12/200911/06/201013/06/2010DutchPDF
Abridged model31/12/200811/06/200926/08/2009DutchPDF
Abridged model31/12/200711/06/200802/07/2008DutchPDF
Abridged model31/12/200611/06/200717/09/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Frederic Mawet

Mandate

Active

Ended mandates

Frederic Mawet

Director · since 26 septembre 2000

Ended
Frederic Mawet

Manager · since 26 septembre 2000

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202512,6 k €↑
  2. 2024
    Annual accounts 20241,4 k €↓
  3. 2023
    Annual accounts 20235,5 k €↓
  4. 2022
    Annual accounts 202210,8 k €↑
  5. 2021
    Annual accounts 20214 k €↓
  6. 2020
    Annual accounts 20207,5 k €↑
  7. 2019
    Annual accounts 20193,1 k €↓
  8. 2018
    Annual accounts 201811,1 k €↑
  9. 2017
    Annual accounts 2017-3,5 k €↑
  10. 2016
    Annual accounts 2016-6,2 k €↓
  11. 2015
    Annual accounts 2015-978 €↑
  12. 2014
    Annual accounts 2014-2,3 k €↓
  13. 2013
    Annual accounts 201328,8 k €↑
  14. 2012
    Annual accounts 201225,6 k €↑
  15. 2011
    Annual accounts 20117 k €↑
  16. 2010
    Annual accounts 2010-17,6 k €↓
  17. 2009
    Annual accounts 2009-1 k €↑
  18. 2008
    Annual accounts 2008-4,9 k €↓
  19. 2007
    Annual accounts 20072,6 k €↑
  20. 2006
    Annual accounts 2006-9,7 k €
  21. 26/09/2000
    IncorporationPrivate company with limited liability