ACTIVE

LIODISO

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

317,4 €

-28.3% YoY

Gross margin

2,6 k €

+10.0% YoY

Equity

212,6 k €

+0.1% YoY

What does LIODISO do?

LIODISO is a Private limited company incorporated in 2000. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.200.642

Incorporation

06/11/2000

Legal form

Private limited company

Registered office

Rue de la Longue Haie 56
1050 Ixelles · BruxellesSee on map

Contributed capital

8 060,00 €

Latest accounts

30/06/2025

Activities (NACE)

59111Motion picture, video and television programme production activities· main 59111Motion picture, video and television programme production activities 92111Gambling and betting activities

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	2,6 k €	+10.0%	2,3 k €	+68.3%	1,4 k €	+516%	226,4 €	-36.9%	358,5 €	-92.5%	4,8 k €	-52.1%	10 k €	+71.1%	5,8 k €	+95.1%	3 k €	-94.5%	55 k €	-46.2%	102,3 k €	-48.7%	199,5 k €	+190%	68,7 k €	+70.9%	40,2 k €	+6.9%	37,6 k €	-11.1%	42,3 k €	+313%	10,2 k €	-53.5%	22 k €
EBITDA	1,3 k €	-5.2%	1,4 k €	+31.7%	1 k €	+952%	-121,1 €	-1201%	11 €	-99.8%	4,4 k €	-54.0%	9,7 k €	+405%	1,9 k €	+51.1%	1,3 k €	-95.5%	27,9 k €	+276%	-15,9 k €	-143%	36,7 k €	-41.6%	62,7 k €	+78.0%	35,2 k €	+14.7%	30,7 k €	-17.8%	37,4 k €	+454%	6,7 k €	-64.2%	18,9 k €
Operating result	928 €	-8.0%	1 k €	+33.0%	758,2 €	+260%	-474,6 €	-26.2%	-376,2 €	-109%	4,3 k €	-23.0%	5,6 k €	+245%	1,6 k €	+103%	800,6 €	-97.0%	26,9 k €	+263%	-16,5 k €	-147%	35,1 k €	-7.9%	38,1 k €	+263%	10,5 k €	+158%	4,1 k €	-59.5%	10,1 k €	+135%	-29 k €	-64.9%	-17,6 k €
Net result	317,4 €	-28.3%	442,9 €	+48.4%	298,5 €	+150%	-591,9 €	+24.1%	-780,2 €	-129%	2,7 k €	-45.6%	5 k €	+241%	1,5 k €	+563%	221,6 €	-99.1%	25,1 k €	+203%	-24,4 k €	-105%	455,3 k €	+2017%	-23,8 k €	-78.4%	-13,3 k €	+66.1%	-39,2 k €	-14.8%	-34,2 k €	+52.6%	-72,1 k €	+16.3%	-86,2 k €
Balance sheet
Equity	212,6 k €	+0.1%	212,3 k €	+0.2%	211,8 k €	+0.1%	211,5 k €	-0.3%	212,1 k €	-0.4%	212,9 k €	+1.3%	210,2 k €	+2.4%	205,2 k €	+0.7%	203,7 k €	+0.1%	203,5 k €	+7.5%	189,2 k €	-11.4%	213,7 k €	+188%	-241,6 k €	-10.9%	-217,8 k €	-6.5%	-204,5 k €	-23.7%	-165,3 k €	-26.1%	-131,1 k €	-122%	-59 k €
Total assets	896,5 k €	-4.2%	936,3 k €	+3.3%	906 k €	+0.7%	900,1 k €	+3.9%	866,6 k €	+67.5%	517,5 k €	+0.3%	516 k €	+2.3%	504,5 k €	-16.5%	604 k €	-4.0%	629,4 k €	-30.8%	910,1 k €	-10.6%	1 M €	-31.6%	1,5 M €	+32.8%	1,1 M €	+8.7%	1 M €	-1.1%	1 M €	-4.8%	1,1 M €	-7.0%	1,2 M €
Cash	2,2 k €	-65.4%	6,3 k €	-6.7%	6,8 k €	+281%	1,8 k €	+50.0%	1,2 k €	-35.7%	1,9 k €	+147%	750,1 €	+185%	263,1 €	+73.6%	151,5 €	-98.0%	7,7 k €	-88.8%	68,8 k €	-78.9%	326,4 k €	+811%	35,8 k €	+451%	6,5 k €	+165%	2,5 k €	-55.2%	5,5 k €	+553%	840 €	-97.5%	33,9 k €
Debts	683,4 k €	-2.8%	703,5 k €	+1.4%	694 k €	+0.8%	688,3 k €	+5.2%	654,3 k €	+115%	304,5 k €	-0.4%	305,8 k €	+2.1%	299,3 k €	-25.2%	400,2 k €	-6.0%	425,9 k €	-40.9%	720,8 k €	-10.4%	804,8 k €	-53.4%	1,7 M €	+29.2%	1,3 M €	+8.2%	1,2 M €	+2.3%	1,2 M €	-1.5%	1,2 M €	-0.8%	1,2 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		1,0 ETP	-86.1%	7,2 ETP	+800%	0,8 ETP	-60.0%	2,0 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Alain BERLINER

Director

Active

Ended mandates

ALAIN BERLINER

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
ADE2● Active	0656.967.439
WRITING FOR ENTERTAINMENT● Active	0438.733.473

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/01/2026	25/11/2024	30/12/2023	26/01/2023	26/01/2022	15/01/2021
General meeting	06/01/2026	13/11/2024	08/11/2023	09/11/2022	10/11/2021	11/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	06/01/2026	08/01/2026	French	PDF
Micro model	30/06/2024	13/11/2024	25/11/2024	French	PDF
Micro model	30/06/2023	08/11/2023	30/12/2023	French	PDF
Micro model	30/06/2022	09/11/2022	26/01/2023	French	PDF
Micro model	30/06/2021	10/11/2021	26/01/2022	French	PDF
Micro model	30/06/2020	11/11/2020	15/01/2021	French	PDF
Micro model	30/06/2019	04/12/2019	27/01/2020	French	PDF
Micro model	30/06/2018	15/11/2018	10/01/2019	French	PDF
Micro model	30/06/2017	08/11/2017	12/01/2018	French	PDF
Abridged model	30/06/2016	09/11/2016	17/01/2017	Dutch	PDF
Abridged model	30/06/2015	12/11/2015	15/01/2016	French	PDF
Abridged model	30/06/2014	12/11/2014	16/01/2015	Dutch	PDF
Abridged model	30/06/2013	13/11/2013	14/02/2014	Dutch	PDF
Abridged model	30/06/2012	14/11/2012	15/03/2013	Dutch	PDF
Abridged model	30/06/2011	09/11/2011	15/02/2012	Dutch	PDF
Abridged model	30/06/2010	10/11/2010	22/11/2010	Dutch	PDF
Abridged model	30/06/2009	12/11/2009	12/02/2010	Dutch	PDF
Abridged model	30/06/2008	12/11/2008	29/01/2009	French	PDF
Abridged model	30/06/2007	14/11/2007	08/02/2008	Dutch	PDF
Abridged model	30/06/2006	08/11/2006	12/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Alain BERLINER

Director

Active

Ended mandates

ALAIN BERLINER

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/05/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Registered office04/05/2018
SIEGE SOCIAL
PDF
Registered office16/06/2016
SIEGE SOCIAL
PDF
Registered office10/10/2014
SIEGE SOCIAL
PDF
Registered office19/04/2013
SIEGE SOCIAL
PDF
Other03/12/2010
DOEL
PDF
Registered office23/08/2006
SIEGE SOCIAL - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025317,4 €↓
2024
Annual accounts 2024442,9 €↑
2023
Annual accounts 2023298,5 €↑
2022
Annual accounts 2022-591,9 €↑
2021
Annual accounts 2021-780,2 €↓
2020
Annual accounts 20202,7 k €↓
2019
Annual accounts 20195 k €↑
2018
Annual accounts 20181,5 k €↑
2017
Annual accounts 2017221,6 €↓
2016
Annual accounts 201625,1 k €↑
2014
Annual accounts 2014-24,4 k €↓
2013
Annual accounts 2013455,3 k €↑
2012
Annual accounts 2012-23,8 k €↓
2011
Annual accounts 2011-13,3 k €↑
2010
Annual accounts 2010-39,2 k €↓
2009
Annual accounts 2009-34,2 k €↑
2008
Annual accounts 2008-72,1 k €↑
2007
Annual accounts 2007-86,2 k €
06/11/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LIODISO

Overview

What does LIODISO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline