ACTIVE

SOLUTION

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

76,5 k €

-52.9% YoY

Gross margin

866,9 k €

-1.0% YoY

Equity

619,0 k €

+14.1% YoY

Workforce

8,7 ETP

What does SOLUTION do?

SOLUTION is a Public limited company incorporated in 2000. Its registered office is in Antwerpen. It employs on average 8,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.223.804

Incorporation

07/11/2000

Legal form

Public limited company

Registered office

Kernenergiestraat 53
2610 Antwerpen · FlandreSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2025

Average workforce

8,7 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	866,9 k €	-1.0%	875,4 k €	+116%	405,5 k €	-8.6%	443,6 k €	-46.4%	827,6 k €	+146%	335,9 k €	-27.6%	463,8 k €	+18.0%	393,0 k €	+16.3%	338,0 k €	-17.4%	409,0 k €	+41.3%	289,4 k €	+2.9%	281,3 k €	+5.9%	265,5 k €	-15.3%	313,7 k €	+34.9%	232,5 k €	-39.8%	386,0 k €	+54.0%	250,7 k €	+20.7%	207,7 k €	+9.3%	190,1 k €	+39.6%	136,2 k €
EBITDA	316,2 k €	-10.1%	351,6 k €	+3846%	8,9 k €	-95.1%	181,5 k €	-63.8%	500,7 k €	+924%	48,9 k €	-66.8%	147,1 k €	+119%	67,0 k €	+647%	-12,2 k €	-114%	86,3 k €	+69.9%	50,8 k €	-3.4%	52,6 k €	+6.3%	49,5 k €	-53.7%	106,9 k €	+744%	-16,6 k €	-113%	131,0 k €	+219%	41,1 k €	+11.6%	36,8 k €	-41.8%	63,3 k €	+46.1%	43,3 k €
Operating result	113,8 k €	-45.8%	210,0 k €	+333%	-90,3 k €	-186%	105,5 k €	-75.8%	436,5 k €	+3062%	13,8 k €	-70.7%	47,1 k €	+6.8%	44,1 k €	+195%	-46,2 k €	-198%	46,9 k €	+1421%	3,1 k €	-51.0%	6,3 k €	-7.7%	6,8 k €	-88.8%	61,0 k €	+192%	-66,2 k €	-178%	85,2 k €	+1375%	-6,7 k €	+65.4%	-19,3 k €	-160%	31,9 k €	+453%	-9,1 k €
Net result	76,5 k €	-52.9%	162,5 k €	+275%	-92,8 k €	-226%	74,0 k €	-75.6%	302,9 k €	+2027%	14,2 k €	-64.7%	40,3 k €	+10.3%	36,6 k €	+173%	-50,2 k €	-299%	25,2 k €	+715%	-4,1 k €	+30.4%	-5,9 k €	-18332%	-31,9 €	-100%	54,3 k €	+167%	-81,1 k €	-208%	74,9 k €	+456%	-21,0 k €	-20.6%	-17,4 k €	-189%	19,6 k €	+166%	-29,6 k €
Balance sheet
Equity	619,0 k €	+14.1%	542,5 k €	+42.8%	379,9 k €	-19.6%	472,8 k €	+18.5%	398,8 k €	+316%	95,9 k €	+17.4%	81,7 k €	+97.5%	41,3 k €	+764%	4,8 k €	-91.3%	55,0 k €	+84.6%	29,8 k €	-12.1%	33,9 k €	-14.8%	39,8 k €	-0.1%	39,8 k €	+375%	-14,5 k €	-122%	66,7 k €	+916%	-8,2 k €	-164%	12,8 k €	-57.6%	30,3 k €	+5.7%	28,6 k €
Total assets	1,2 M €	-13.1%	1,3 M €	+100%	672,3 k €	-25.8%	905,9 k €	+27.6%	710,0 k €	+50.5%	471,9 k €	-32.9%	703,2 k €	+52.7%	460,7 k €	+51.7%	303,6 k €	-26.5%	412,9 k €	-5.4%	436,3 k €	+4.1%	419,0 k €	+18.0%	355,2 k €	+29.1%	275,1 k €	+74.3%	157,8 k €	-60.2%	396,9 k €	+27.8%	310,5 k €	+29.5%	239,8 k €	+4.9%	228,7 k €	-16.2%	272,8 k €
Cash	11,7 k €	-46.5%	21,8 k €	-59.5%	53,8 k €	+82.3%	29,5 k €	-51.9%	61,3 k €	+169%	22,8 k €	+476%	4,0 k €	+711%	487,6 €	-11.9%	553,6 €	-98.7%	43,8 k €	+8131%	532,1 €	-92.1%	6,7 k €	-48.8%	13,1 k €	+9854%	131,8 €		–		20,9 k €	+341%	4,7 k €	+0.1%	4,7 k €	+562%	714,0 €	-52.1%	1,5 k €
Debts	550,2 k €	-31.5%	803,0 k €	+175%	292,4 k €	-26.6%	398,1 k €	+27.9%	311,2 k €	-17.2%	376,0 k €	-38.0%	606,1 k €	+44.6%	419,2 k €	+40.5%	298,4 k €	-16.5%	357,2 k €	-11.9%	405,5 k €	+5.3%	385,0 k €	+22.7%	313,6 k €	+33.4%	235,1 k €	+36.5%	172,3 k €	-47.8%	330,2 k €	+3.6%	318,6 k €	+40.4%	227,0 k €	+15.4%	196,6 k €	-19.5%	244,1 k €
Other
Workforce	8,7 ETP		–		7,5 ETP	+21.0%	6,2 ETP	-18.4%	7,6 ETP	-2.6%	7,8 ETP	+2.6%	7,6 ETP	-6.2%	8,1 ETP	-1.2%	8,2 ETP	+30.2%	6,3 ETP	+28.6%	4,9 ETP	-3.9%	5,1 ETP	+4.1%	4,9 ETP	-2.0%	5,0 ETP	-10.7%	5,6 ETP	-15.2%	6,6 ETP	+10.0%	6,0 ETP	+17.6%	5,1 ETP	+8.5%	4,7 ETP	+42.4%	3,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 17 ended

Active mandates

Frank Van Goethem

Director · since 13 février 2024

Active

Ended mandates

Frank Van Goethem

Director · since 04 juin 2021 · until 03 juin 2022

Ended

Frank Van Goethem

Director · since 04 juin 2021 · until 04 juin 2027

Ended

Frank Van Goethem

Managing director · since 04 juin 2021 · until 04 juin 2027

Ended

G.I.A.

Director · since 03 juin 2021 · until 03 juin 2027 · 0446.618.682

Represented by Frank Van Goethem

Ended

At this address

Other companies at this address

Company	CBE no.
ADDED LIGHTS● Active	0743.613.876
WAREHOUSE● Active	0892.679.518

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/07/2026	30/06/2025	17/07/2024	29/08/2023	10/06/2022	31/08/2021
General meeting	19/06/2026	06/06/2025	28/06/2024	28/08/2023	03/06/2022	10/08/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

21 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	14/07/2026	Dutch	PDF
Abridged model	31/12/2024	06/06/2025	30/06/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	17/07/2024	Dutch	PDF
Abridged model	31/12/2022	28/08/2023	29/08/2023	Dutch	PDF
Abridged model	31/12/2021	03/06/2022	10/06/2022	Dutch	PDF
Abridged model	31/12/2020	10/08/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	31/07/2020	20/08/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	18/07/2019	Dutch	PDF
Abridged model	31/12/2017	22/06/2018	06/07/2018	Dutch	PDF
Abridged model	31/12/2016	23/06/2017	30/08/2017	Dutch	PDF
Abridged model	31/12/2015	30/06/2016	27/09/2016	Dutch	PDF
Abridged model	31/12/2014	31/07/2015	24/08/2015	Dutch	PDF
Abridged model	31/12/2013	24/09/2014	02/10/2014	Dutch	PDF
Abridged model	31/12/2012	27/03/2013	11/04/2013	Dutch	PDF
Abridged model	31/12/2011	01/06/2012	27/09/2012	Dutch	PDF
Abridged model	31/12/2010	28/06/2011	05/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	05/01/2011	Dutch	PDF
Abridged modelCorrection	31/12/2008	28/06/2009	04/11/2009	Dutch	PDF
Abridged model	31/12/2008	28/06/2009	31/08/2009	Dutch	PDF
Abridged model	31/12/2007	28/06/2008	03/11/2008	Dutch	PDF
Abridged model	31/12/2006	28/06/2007	31/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 17 ended

Active mandates

Frank Van Goethem

Director · since 13 février 2024

Active

Ended mandates

Frank Van Goethem

Director · since 04 juin 2021 · until 03 juin 2022

Ended

Frank Van Goethem

Director · since 04 juin 2021 · until 04 juin 2027

Ended

Frank Van Goethem

Managing director · since 04 juin 2021 · until 04 juin 2027

Ended

G.I.A.

Director · since 03 juin 2021 · until 03 juin 2027 · 0446.618.682

Represented by Frank Van Goethem

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - BENAMING - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
PDF
Mandates06/12/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/10/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/04/2013
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/11/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/04/2009
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/12/2008
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/11/2007
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202576,5 k €↓
2024
Annual accounts 2024162,5 k €↑
2023
Annual accounts 2023-92,8 k €↓
2022
Annual accounts 202274,0 k €↓
2021
Annual accounts 2021302,9 k €↑
2020
Annual accounts 202014,2 k €↓
2019
Annual accounts 201940,3 k €↑
2018
Annual accounts 201836,6 k €↑
2017
Annual accounts 2017-50,2 k €↓
2016
Annual accounts 201625,2 k €↑
2015
Annual accounts 2015-4,1 k €↑
2014
Annual accounts 2014-5,9 k €↓
2013
Annual accounts 2013-31,9 €↓
2012
Annual accounts 201254,3 k €↑
2011
Annual accounts 2011-81,1 k €↓
2010
Annual accounts 201074,9 k €↑
2009
Annual accounts 2009-21,0 k €↓
2008
Annual accounts 2008-17,4 k €↓
2007
Annual accounts 200719,6 k €↑
2006
Annual accounts 2006-29,6 k €
07/11/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SOLUTION

Overview

What does SOLUTION do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline