ACTIVE

RABAKA

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

274,4 k €

+1369.9% YoY

Gross margin

365,3 k €

+4467.2% YoY

Equity

694,7 k €

+65.3% YoY

What does RABAKA do?

RABAKA is a Private limited company incorporated in 2000. Its main activity is: Support activities for crop production. Its registered office is in Sint-Truiden.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.242.808

Incorporation

09/11/2000

Legal form

Private limited company

Registered office

Tramstraat 92
3800 Sint-Truiden · FlandreSee on map

Contributed capital

516 420,02 €

Latest accounts

30/06/2025

Activities (NACE)

01610Support activities for crop production· main 01610Support activities for crop production 74151Specialised design activities 64200Activities of holding companies 64210Activities of holding companies

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	365,3 k €	+4467%	8 k €	-50.2%	16 k €	-14.7%	18,8 k €	-14.6%	22 k €	+39.2%	15,8 k €	-61.4%	40,9 k €	+11.1%	36,8 k €	-31.7%	53,9 k €	+36.3%	39,6 k €	-19.7%	49,3 k €	+8.7%	45,3 k €	-6.8%	48,7 k €	-7.3%	52,5 k €	+2.0%	51,5 k €	+1.8%	50,6 k €	+42.1%	35,6 k €	-1.0%	35,9 k €	-12.7%	41,2 k €
EBITDA	358,2 k €	+47410%	753,9 €	-91.8%	9,2 k €	-3.6%	9,6 k €	-39.0%	15,7 k €	+6.1%	14,8 k €	-57.0%	34,5 k €	+12.2%	30,7 k €	-35.5%	47,6 k €	+40.0%	34 k €	-18.2%	41,6 k €	+6.9%	38,9 k €	-12.5%	44,5 k €	-4.0%	46,3 k €	-0.7%	46,6 k €	+3.6%	45 k €	+44.0%	31,2 k €	-3.6%	32,4 k €	-10.7%	36,3 k €
Operating result	346,2 k €	+1723%	-21,3 k €	-79.7%	-11,9 k €	-1.9%	-11,7 k €	-38.1%	-8,4 k €	+44.8%	-15,3 k €	-13.0%	-13,5 k €	+4.8%	-14,2 k €	-272%	8,3 k €	-50.3%	16,6 k €	+51.4%	11 k €	+158%	4,3 k €	-28.1%	5,9 k €	-38.7%	9,7 k €	+5.4%	9,2 k €	-7.5%	9,9 k €	+144%	-22,6 k €	-270%	13,3 k €	-37.9%	21,4 k €
Net result	274,4 k €	+1370%	-21,6 k €	-81.5%	-11,9 k €	-1.9%	-11,7 k €	-34.7%	-8,7 k €	+43.3%	-15,3 k €	-7.9%	-14,2 k €	+1.1%	-14,3 k €	-290%	7,5 k €	-45.5%	13,8 k €	+64.6%	8,4 k €	+4441%	185,1 €	-58.7%	448,3 €	-88.8%	4 k €	+339%	913,2 €	+322%	-411,8 €	+98.8%	-33,9 k €	-410%	-6,6 k €	-217%	5,7 k €
Balance sheet
Equity	694,7 k €	+65.3%	420,3 k €	-4.9%	441,9 k €	-2.6%	453,8 k €	-2.5%	465,5 k €	-1.8%	474,2 k €	-3.1%	489,5 k €	-2.8%	503,7 k €	-2.8%	518 k €	+1.5%	510,5 k €	+2.8%	496,7 k €	+1.7%	488,3 k €	+0.0%	488,1 k €	+0.1%	487,6 k €	+0.8%	483,6 k €	+0.2%	482,7 k €	-0.1%	483,1 k €	-6.5%	517 k €	-1.3%	523,6 k €
Total assets	1,3 M €	+35.4%	976,2 k €	-3.6%	1 M €	-1.5%	1 M €	-2.4%	1,1 M €	-2.6%	1,1 M €	-2.6%	1,1 M €	-1.5%	1,1 M €	+4.9%	1,1 M €	+1.4%	1,1 M €	-0.4%	1,1 M €	-0.3%	1,1 M €	+1.3%	1,1 M €	-0.7%	1,1 M €	-1.5%	1,1 M €	-2.7%	1,1 M €	+5.0%	1,1 M €	+30.4%	810,3 k €	+3.9%	780,1 k €
Cash	378,2 k €	+1704%	21 k €	-28.2%	29,2 k €	-17.6%	35,5 k €	+24.0%	28,6 k €	-11.9%	32,5 k €	-22.9%	42,2 k €	+24.0%	34 k €	-28.6%	47,6 k €	-38.0%	76,9 k €	+85.3%	41,5 k €	+75.4%	23,6 k €	+153%	9,4 k €	-71.8%	33,1 k €	+311%	8,1 k €	+128%	3,5 k €	+78.8%	2 k €	+196%	667,6 €	-56.1%	1,5 k €
Debts	551,6 k €	-0.8%	555,8 k €	-2.7%	571,1 k €	-0.7%	575,1 k €	-2.3%	588,8 k €	-2.4%	603,2 k €	-2.3%	617,2 k €	-1.3%	625,2 k €	+12.1%	557,6 k €	+1.4%	549,9 k €	-3.2%	568,4 k €	-2.0%	580,1 k €	+2.3%	567 k €	-1.4%	575,3 k €	-3.4%	595,2 k €	-5.0%	626,3 k €	+9.2%	573,3 k €	+99.0%	288,1 k €	+13.4%	254,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 3 ended

Active mandates

Bart Champagne

Director

Active

Erik Champagne

Director

Active

Raf Champagne

Director

Active

Ended mandates

Katrien Champagne

Director · since 22 novembre 2011

Ended

Erik Champagne

Managing director

Ended

Katrien Champagne

Director · until 15 mars 2008

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/01/2026	31/01/2025	31/01/2024	22/02/2023	01/02/2022	29/01/2021
General meeting	30/12/2025	15/12/2024	15/12/2023	15/12/2022	15/12/2021	15/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	30/12/2025	28/01/2026	Dutch	PDF
Micro model	30/06/2024	15/12/2024	31/01/2025	Dutch	PDF
Micro model	30/06/2023	15/12/2023	31/01/2024	Dutch	PDF
Micro model	30/06/2022	15/12/2022	22/02/2023	Dutch	PDF
Micro model	30/06/2021	15/12/2021	01/02/2022	Dutch	PDF
Micro model	30/06/2020	15/12/2020	29/01/2021	Dutch	PDF
Micro model	30/06/2019	15/12/2019	31/01/2020	Dutch	PDF
Micro model	30/06/2018	15/12/2018	06/02/2019	Dutch	PDF
Micro model	30/06/2017	15/12/2017	14/02/2018	Dutch	PDF
Abridged model	30/06/2016	15/12/2016	01/02/2017	Dutch	PDF
Abridged model	30/06/2015	15/12/2015	02/02/2016	Dutch	PDF
Abridged model	30/06/2014	15/12/2014	30/01/2015	Dutch	PDF
Abridged model	30/06/2013	15/12/2013	27/02/2014	Dutch	PDF
Abridged model	30/06/2012	15/12/2012	18/02/2013	Dutch	PDF
Abridged model	30/06/2011	15/12/2011	15/02/2012	Dutch	PDF
Abridged model	30/06/2010	15/12/2010	24/02/2011	Dutch	PDF
Abridged model	30/06/2009	15/12/2009	17/02/2010	Dutch	PDF
Abridged model	30/06/2008	15/12/2008	26/02/2009	Dutch	PDF
Abridged model	30/06/2007	25/01/2008	19/02/2008	Dutch	PDF
Abridged model	30/06/2006	25/01/2007	23/02/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 3 active · 3 ended

Active mandates

Bart Champagne

Director

Active

Erik Champagne

Director

Active

Raf Champagne

Director

Active

Ended mandates

Katrien Champagne

Director · since 22 novembre 2011

Ended

Erik Champagne

Managing director

Ended

Katrien Champagne

Director · until 15 mars 2008

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/07/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates01/03/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates09/02/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/01/2012
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates16/07/2008
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/04/2007
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025274,4 k €↑
2024
Annual accounts 2024-21,6 k €↓
2023
Annual accounts 2023-11,9 k €↓
2022
Annual accounts 2022-11,7 k €↓
2021
Annual accounts 2021-8,7 k €↑
2020
Annual accounts 2020-15,3 k €↓
2019
Annual accounts 2019-14,2 k €↑
2018
Annual accounts 2018-14,3 k €↓
2017
Annual accounts 20177,5 k €↓
2016
Annual accounts 201613,8 k €↑
2015
Annual accounts 20158,4 k €↑
2014
Annual accounts 2014185,1 €↓
2013
Annual accounts 2013448,3 €↓
2012
Annual accounts 20124 k €↑
2011
Annual accounts 2011913,2 €↑
2010
Annual accounts 2010-411,8 €↑
2009
Annual accounts 2009-33,9 k €↓
2008
Annual accounts 2008-6,6 k €↓
2007
Annual accounts 20075,7 k €
09/11/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RABAKA

Overview

What does RABAKA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline