NORMAL SITUATION

MARLU

Financial year 2023 · closed on 31/12/2023
Net result
548 k €
+4992.3% YoY
Gross margin
717,6 k €
+19528.1% YoY
Equity
571,7 k €
+2313.9% YoY

Company — Normal situation.

What does MARLU do?

MARLU is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0473.250.033
Legal form
Public limited company
Contributed capital
250 000,00 €
Latest accounts
31/12/2023
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin717,6 k €3,7 k €2,8 k €4,6 k €5,4 k €2,2 k €1,4 k €-2 k €-1,7 k €-1 k €10 k €10,3 k €3,9 k €3,6 k €11,1 k €11,8 k €12,1 k €11,6 k €
EBITDA714,9 k €871,6 €35,3 €1,9 k €2,7 k €-223 €-1,2 k €-4,6 k €-4,2 k €-3,5 k €7,5 k €8 k €1,6 k €1,4 k €8,8 k €9,6 k €10,8 k €10,4 k €
Operating result714 k €-7,7 k €-8,6 k €-6,7 k €-5,9 k €-9,1 k €-10 k €-13,4 k €-13,1 k €-12,4 k €-1,4 k €-834,3 €-7,3 k €-10,7 k €-4 k €-2,9 k €-1,7 k €-2,2 k €
Net result548 k €-11,2 k €-12,1 k €-10,1 k €-9,6 k €-12,8 k €-14,1 k €-17,3 k €-16,4 k €-15,4 k €-6,1 k €-5,5 k €-11,9 k €-15,2 k €-8,3 k €-7,3 k €-6,5 k €-7,6 k €
Balance sheet
Equity571,7 k €23,7 k €34,9 k €47 k €57,1 k €66,6 k €79,4 k €93,5 k €110,8 k €127,2 k €142,6 k €148,6 k €154,2 k €166 k €181,2 k €189,5 k €196,8 k €203,3 k €
Total assets707,7 k €150,5 k €152,2 k €152,2 k €153,7 k €163,1 k €169,4 k €177,3 k €187,3 k €194,9 k €203,8 k €213 k €222,4 k €230,9 k €244,5 k €252,9 k €265,2 k €280 k €
Cash94,6 k €1,8 k €2 k €1,4 k €1,6 k €3,8 k €1,3 k €284,4 €1,5 k €237,8 €313,2 €571,9 €1,1 k €804,9 €2,3 k €486,2 €145,2 €2,5 k €
Debts128,7 k €122 k €112,9 k €101,3 k €91,8 k €90,3 k €84,7 k €79,9 k €76,5 k €64,7 k €57,4 k €64,1 k €63,4 k €60,6 k €59 k €59,2 k €59,7 k €72 k €
Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 27 ended

Active mandates

Céline Denorme

Director · since 18 juin 2018 · until 17 juin 2024

Active
Denko International

Director · since 18 juin 2018 · until 17 juin 2024 · 0465.837.649

Represented by Koen Denys

Active
Inge DENYS

Managing director · since 18 juin 2018 · until 17 juin 2024

Active

Ended mandates

Céline Denorme

Director · since 18 juin 2018 · until 01 juin 2024

Ended
Céline Denorme

Director · since 18 juin 2018

Ended
Denko International

Director · since 18 juin 2018 · until 01 juin 2024 · 0465.837.649

Represented by Koen Denys

Ended
Denko International

Director · since 18 juin 2018 · 0465.837.649

Represented by Koen Denys

Ended
Annual accounts

Full financial information

202320222021202020192018
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year31/12/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/08/202420/07/202329/08/202230/08/202122/10/202008/07/2019
General meeting17/06/202419/06/202320/06/202221/06/202122/06/202017/06/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

22 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202317/06/202420/08/2024DutchPDF
Micro model31/12/202219/06/202320/07/2023DutchPDF
Micro model31/12/202120/06/202229/08/2022DutchPDF
Micro model31/12/202021/06/202130/08/2021DutchPDF
Micro model31/12/201922/06/202022/10/2020DutchPDF
Micro model31/12/201817/06/201908/07/2019DutchPDF
Micro model31/12/201718/06/201813/07/2018DutchPDF
Micro model31/12/201617/06/201726/06/2017DutchPDF
Abridged model31/12/201518/06/201622/06/2016DutchPDF
Abridged model31/12/201415/06/201513/07/2015DutchPDF
Abridged model31/12/201321/06/201423/06/2014DutchPDF
Abridged model31/12/201230/06/201322/08/2013DutchPDF
Abridged model31/12/201116/06/201220/06/2012DutchPDF
Abridged model31/12/201018/06/201122/06/2011DutchPDF
Abridged model31/12/200919/06/201011/08/2010DutchPDF
Abridged model31/12/200820/06/200931/08/2009DutchPDF
Abridged model31/12/200721/06/200811/07/2008DutchPDF
Abridged model31/12/200616/06/200731/07/2007DutchPDF
Abridged model31/12/200517/06/200603/07/2006DutchPDF
Abridged model31/12/200418/06/200528/09/2005DutchPDF
Abridged model31/12/200319/06/200411/10/2004DutchPDF
Abridged model31/12/200221/06/200306/04/2004DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2023 · 3 active · 27 ended

Active mandates

Céline Denorme

Director · since 18 juin 2018 · until 17 juin 2024

Active
Denko International

Director · since 18 juin 2018 · until 17 juin 2024 · 0465.837.649

Represented by Koen Denys

Active
Inge DENYS

Managing director · since 18 juin 2018 · until 17 juin 2024

Active

Ended mandates

Céline Denorme

Director · since 18 juin 2018 · until 01 juin 2024

Ended
Céline Denorme

Director · since 18 juin 2018

Ended
Denko International

Director · since 18 juin 2018 · until 01 juin 2024 · 0465.837.649

Represented by Koen Denys

Ended
Denko International

Director · since 18 juin 2018 · 0465.837.649

Represented by Koen Denys

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Dissolution23/09/2024
    NV: ontbinding & vereffening
    PDF
  • Registered office25/11/2019
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates14/09/2018
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office21/04/2016
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates10/07/2012
    ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates02/01/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/10/2007
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023548 k €
  2. 2022
    Annual accounts 2022-11,2 k €
  3. 2021
    Annual accounts 2021-12,1 k €
  4. 2020
    Annual accounts 2020-10,1 k €
  5. 2019
    Annual accounts 2019-9,6 k €
  6. 2018
    Annual accounts 2018-12,8 k €
  7. 2017
    Annual accounts 2017-14,1 k €
  8. 2016
    Annual accounts 2016-17,3 k €
  9. 2015
    Annual accounts 2015-16,4 k €
  10. 2014
    Annual accounts 2014-15,4 k €
  11. 2013
    Annual accounts 2013-6,1 k €
  12. 2012
    Annual accounts 2012-5,5 k €
  13. 2011
    Annual accounts 2011-11,9 k €
  14. 2010
    Annual accounts 2010-15,2 k €
  15. 2009
    Annual accounts 2009-8,3 k €
  16. 2008
    Annual accounts 2008-7,3 k €
  17. 2007
    Annual accounts 2007-6,5 k €
  18. 2006
    Annual accounts 2006-7,6 k €