ACTIVE

OXYTON.COM

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-28,7 k €

-897.5% YoY

Gross margin

-20,4 k €

-240.7% YoY

Equity

28,5 k €

-50.2% YoY

What does OXYTON.COM do?

OXYTON.COM is a Public limited company incorporated in 2000. Its main activity is: Advertising agencies. Its registered office is in Liège.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.259.733

Incorporation

13/11/2000

Legal form

Public limited company

Registered office

Rue de la Lèche 66 box 1
4020 Liège · WallonieSee on map

Contributed capital

62 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies 74401Other professional, scientific and technical activities 68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate

Joint committees (2)

Signals

Solid equity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-20,4 k €	-241%	14,5 k €	+409%	-4,7 k €	-147%	10 k €	-24.5%	13,2 k €	-39.0%	21,7 k €	-57.0%	50,4 k €	-70.7%	172 k €	+171%	63,6 k €	-61.9%	167 k €	+0.5%	166,1 k €	+16.1%	143,1 k €	-30.4%	205,7 k €	-21.2%	261,1 k €	+10.0%	237,4 k €	+16.0%	204,6 k €	-9.4%	225,9 k €	+5.1%	214,9 k €	+58.5%	135,6 k €
EBITDA	-22,6 k €	-295%	11,6 k €	+293%	-6 k €	-335%	2,6 k €	-42.8%	4,5 k €	-50.2%	8,9 k €	-81.0%	47,1 k €	-48.1%	90,8 k €	+443%	-26,5 k €	-176%	34,7 k €	+29.6%	26,8 k €	+786%	-3,9 k €	-109%	45,7 k €	-6.0%	48,6 k €	+11.0%	43,8 k €	-15.9%	52,1 k €	-30.4%	74,9 k €	-7.7%	81,1 k €	+30.2%	62,3 k €
Operating result	-28,5 k €	-743%	4,4 k €	+125%	-18 k €	+18.6%	-22,1 k €	-4842%	466,8 €	-69.2%	1,5 k €	-96.0%	38,2 k €	-46.4%	71,4 k €	+260%	-44,5 k €	-367%	16,7 k €	+28.6%	13 k €	+143%	-30,1 k €	-293%	15,6 k €	-17.9%	19 k €	+42.0%	13,4 k €	-33.5%	20,1 k €	+129%	8,8 k €	-32.3%	13 k €	-57.0%	30,2 k €
Net result	-28,7 k €	-897%	3,6 k €	+119%	-19,1 k €	+19.1%	-23,6 k €	-4073%	593,1 €	+361%	-226,9 €	-101%	26,5 k €	-57.5%	62,3 k €	+223%	-50,5 k €	-641%	9,4 k €	+64.0%	5,7 k €	+116%	-36,3 k €	-1775%	2,2 k €	+157%	845 €	+125%	-3,4 k €	-226%	2,7 k €	+140%	-6,7 k €	-304%	3,3 k €	-78.8%	15,6 k €
Balance sheet
Equity	28,5 k €	-50.2%	57,2 k €	+6.7%	53,6 k €	-26.2%	72,6 k €	-24.5%	96,2 k €	+0.6%	95,6 k €	-0.2%	95,8 k €	+38.3%	69,3 k €	+895%	7 k €	-87.9%	57,5 k €	+19.4%	48,2 k €	+13.4%	42,5 k €	-46.1%	78,8 k €	-0.0%	78,8 k €	-1.7%	80,2 k €	-6.5%	85,7 k €	+0.6%	85,3 k €	-9.5%	94,2 k €	-3.0%	97,1 k €
Total assets	90,1 k €	-20.1%	112,8 k €	+1.1%	111,6 k €	+4.3%	107,1 k €	-28.6%	150 k €	+8.8%	137,8 k €	-4.2%	143,8 k €	-2.0%	146,8 k €	-4.2%	153,3 k €	-28.6%	214,8 k €	+14.2%	188 k €	-3.0%	193,7 k €	-26.1%	262,1 k €	-20.4%	329,3 k €	-6.4%	352 k €	-1.9%	359 k €	+5.8%	339,3 k €	+0.4%	337,9 k €	-7.1%	363,8 k €
Cash	11,8 k €	-58.7%	28,6 k €	+47.1%	19,5 k €	+279%	5,1 k €	-74.7%	20,3 k €	-56.8%	47 k €	+30.9%	35,9 k €	-36.1%	56,2 k €	+65283%	86 €	0.0%	86 €	-96.0%	2,1 k €	+571%	319,9 €	-98.8%	25,7 k €	+154%	10,1 k €	-17.4%	12,2 k €	-45.0%	22,2 k €	-36.5%	35 k €	+771%	4 k €	+126%	1,8 k €
Debts	60,8 k €	+9.3%	55,7 k €	-2.5%	57,1 k €	+102%	28,3 k €	-46.5%	52,8 k €	+27.8%	41,3 k €	-10.9%	46,4 k €	-40.1%	77,5 k €	-47.0%	146,3 k €	-6.3%	156,1 k €	+11.7%	139,8 k €	-7.4%	151 k €	-17.5%	183,2 k €	-26.6%	249,5 k €	-7.6%	270,1 k €	+0.7%	268,2 k €	+7.7%	249,1 k €	+3.8%	240 k €	-8.5%	262,1 k €
Other
Workforce	–		–		–		–		–		–		0,0 ETP	-100%	1,1 ETP	-38.9%	1,8 ETP	0.0%	1,8 ETP	-40.0%	3,0 ETP	0.0%	3,0 ETP	-3.2%	3,1 ETP	-24.4%	4,1 ETP	+5.1%	3,9 ETP	+30.0%	3,0 ETP	0.0%	3,0 ETP	0.0%	3,0 ETP	+36.4%	2,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 7 ended

Active mandates

Philippe THISSEN

Chairman of the board of directors · since 04 février 2018 · until 06 février 2023

Active

Pierre-François NISIN

Director · since 04 février 2018 · until 06 février 2023

Active

Ended mandates

Philippe THISSEN

Chairman of the board of directors · since 05 février 2024 · until 05 février 2030

Ended

Pierre-François NISIN

Director · since 05 février 2024 · until 05 février 2030

Ended

Pierre-François NISIN

Director · since 27 novembre 2015 · until 05 février 2018

Ended

GAETAN DEPIERREUX

Director · since 06 février 2012 · until 05 février 2018

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/05/2026	20/03/2025	08/03/2024	03/03/2023	15/03/2022	15/03/2021
General meeting	23/03/2026	10/03/2025	05/02/2024	06/02/2023	07/02/2022	22/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	23/03/2026	11/05/2026	French	PDF
Abridged model	30/09/2024	10/03/2025	20/03/2025	French	PDF
Abridged model	30/09/2023	05/02/2024	08/03/2024	French	PDF
Abridged model	30/09/2022	06/02/2023	03/03/2023	French	PDF
Abridged model	30/09/2021	07/02/2022	15/03/2022	French	PDF
Abridged model	30/09/2020	22/02/2021	15/03/2021	French	PDF
Abridged model	30/09/2019	03/02/2020	21/02/2020	French	PDF
Abridged model	30/09/2018	25/02/2019	22/03/2019	French	PDF
Abridged model	30/09/2017	26/02/2018	08/03/2018	French	PDF
Abridged model	30/09/2016	06/02/2017	23/03/2017	French	PDF
Abridged model	30/09/2015	01/02/2016	22/03/2016	French	PDF
Abridged model	30/09/2014	02/02/2015	17/02/2015	French	PDF
Abridged model	30/09/2013	03/02/2014	02/04/2014	French	PDF
Abridged model	30/09/2012	04/02/2013	30/04/2013	French	PDF
Abridged model	30/09/2011	06/02/2012	09/03/2012	French	PDF
Abridged model	30/09/2010	07/02/2011	11/03/2011	French	PDF
Abridged model	30/09/2009	01/02/2010	11/03/2010	French	PDF
Abridged model	30/09/2008	02/02/2009	16/04/2009	French	PDF
Abridged model	30/09/2007	04/02/2008	27/03/2008	French	PDF
Abridged model	30/09/2006	05/02/2007	14/02/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 7 ended

Active mandates

Philippe THISSEN

Chairman of the board of directors · since 04 février 2018 · until 06 février 2023

Active

Pierre-François NISIN

Director · since 04 février 2018 · until 06 février 2023

Active

Ended mandates

Philippe THISSEN

Chairman of the board of directors · since 05 février 2024 · until 05 février 2030

Ended

Pierre-François NISIN

Director · since 05 février 2024 · until 05 février 2030

Ended

Pierre-François NISIN

Director · since 27 novembre 2015 · until 05 février 2018

Ended

GAETAN DEPIERREUX

Director · since 06 février 2012 · until 05 février 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/04/2024
DEMISSIONS, NOMINATIONS
PDF
Registered office06/01/2020
SIEGE SOCIAL
PDF
Mandates16/07/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates09/12/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates18/04/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates15/12/2006
DEMISSIONS, NOMINATIONS
PDF
Registered office30/11/2004
SIEGE SOCIAL
PDF
Mandates01/10/2003
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-28,7 k €↓
2024
Annual accounts 20243,6 k €↑
2023
Annual accounts 2023-19,1 k €↑
2022
Annual accounts 2022-23,6 k €↓
2021
Annual accounts 2021593,1 €↑
2020
Annual accounts 2020-226,9 €↓
2019
Annual accounts 201926,5 k €↓
2018
Annual accounts 201862,3 k €↑
2017
Annual accounts 2017-50,5 k €↓
2016
Annual accounts 20169,4 k €↑
2015
Annual accounts 20155,7 k €↑
2014
Annual accounts 2014-36,3 k €↓
2013
Annual accounts 20132,2 k €↑
2012
Annual accounts 2012845 €↑
2011
Annual accounts 2011-3,4 k €↓
2010
Annual accounts 20102,7 k €↑
2009
Annual accounts 2009-6,7 k €↓
2008
Annual accounts 20083,3 k €↓
2007
Annual accounts 200715,6 k €
13/11/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OXYTON.COM

Overview

What does OXYTON.COM do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline