ACTIVE

ELOKIA

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

15,2 k €

-65.0% YoY

Gross margin

128,8 k €

-2.0% YoY

Equity

296,4 k €

+5.4% YoY

What does ELOKIA do?

ELOKIA is a Private limited company incorporated in 2000. Its registered office is in Durbuy.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.270.522

Incorporation

14/11/2000

Legal form

Private limited company

Registered office

Rue Alphonse Eloy 1
6940 Durbuy · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2024

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	128,8 k €	-2.0%	131,4 k €	+11.8%	117,5 k €	-53.6%	253,2 k €	+397%	50,9 k €	+9.1%	46,7 k €	-0.4%	46,9 k €	-6.4%	50,1 k €	-4.6%	52,5 k €	-8.3%	57,3 k €	+34.2%	42,7 k €	+3.1%	41,4 k €	-14.2%	48,2 k €	+35.6%	35,6 k €	+1.0%	35,2 k €	-36.2%	55,1 k €	+63.3%	33,8 k €	+9.2%	30,9 k €	+61.7%	19,1 k €
EBITDA	124,7 k €	+6.2%	117,5 k €	+6.4%	110,4 k €	-48.6%	214,9 k €	+335%	49,4 k €	+9.4%	45,1 k €	-0.5%	45,4 k €	-6.7%	48,6 k €	-4.6%	51 k €	-5.6%	54 k €	+39.2%	38,8 k €	-3.2%	40,1 k €	-14.1%	46,7 k €	+32.1%	35,3 k €	+6.9%	33,1 k €	-39.3%	54,5 k €	+63.6%	33,3 k €	+8.8%	30,6 k €	+60.3%	19,1 k €
Operating result	41 k €	-45.3%	75 k €	+34.4%	55,8 k €	-66.8%	168,1 k €	+487%	28,7 k €	+14.9%	25 k €	-3.4%	25,8 k €	-11.2%	29,1 k €	-7.5%	31,4 k €	+22.5%	25,7 k €	+38.8%	18,5 k €	-4.9%	19,4 k €	-22.9%	25,2 k €	+96.4%	12,8 k €	+11.8%	11,5 k €	-64.9%	32,7 k €	+140%	13,6 k €	-0.6%	13,7 k €	+307%	3,4 k €
Net result	15,2 k €	-65.0%	43,3 k €	+44.1%	30 k €	-76.0%	125 k €	+737%	14,9 k €	+46.9%	10,2 k €	+7.2%	9,5 k €	-8.3%	10,3 k €	-6.6%	11,1 k €	+50.1%	7,4 k €	+376%	1,6 k €	+44.3%	1,1 k €	-81.2%	5,7 k €	+289%	-3 k €	-121%	14,2 k €	-11.6%	16 k €	+841%	-2,2 k €	-92.1%	-1,1 k €	+78.2%	-5,2 k €
Balance sheet
Equity	296,4 k €	+5.4%	281,2 k €	+18.2%	238 k €	+14.4%	207,9 k €	+151%	82,9 k €	+22.0%	68 k €	+17.6%	57,8 k €	+19.6%	48,3 k €	+27.2%	38 k €	+41.1%	26,9 k €	+37.7%	19,5 k €	+8.6%	18 k €	+6.3%	16,9 k €	+51.0%	11,2 k €	-21.3%	14,2 k €	+19656%	72,1 €	+100%	-16 k €	-15.7%	-13,8 k €	-8.9%	-12,7 k €
Total assets	864,4 k €	+45.3%	594,8 k €	+1.2%	587,5 k €	-3.7%	609,9 k €	+77.2%	344,3 k €	+10.7%	311,1 k €	-6.2%	331,7 k €	-5.5%	351,1 k €	-5.0%	369,7 k €	-5.4%	390,9 k €	-3.3%	404,4 k €	-5.8%	429,3 k €	-5.2%	452,8 k €	-2.6%	464,9 k €	+18.2%	393,3 k €	-2.0%	401,3 k €	+8.3%	370,6 k €	+17.3%	316 k €	-3.9%	328,9 k €
Cash	23,4 k €	-23.2%	30,5 k €	+350%	6,8 k €	-75.7%	28 k €	-26.5%	38 k €	+8771%	428,9 €	-90.3%	4,4 k €	+103%	2,2 k €	+83.9%	1,2 k €	-58.7%	2,9 k €	+613%	403,8 €	-29.5%	572,6 €	-71.4%	2 k €	-12.9%	2,3 k €	-76.8%	9,9 k €	+1304%	706,7 €	-89.8%	6,9 k €		–		–
Debts	542,4 k €	+89.0%	286,9 k €	-10.9%	322 k €	-13.8%	373,5 k €	+42.9%	261,4 k €	+7.8%	242,5 k €	-11.4%	273,9 k €	-9.5%	302,8 k €	-8.7%	331,7 k €	-8.9%	364 k €	-5.4%	384,8 k €	-6.4%	411,3 k €	-5.2%	433,7 k €	-4.4%	453,7 k €	+19.7%	379,1 k €	-4.4%	396,7 k €	+2.6%	386,6 k €	+17.2%	329,8 k €	-3.4%	341,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

FABIENN LIBEN-STEYNS

Director

Active

Ended mandates

FABIENN LIBEN-STEYNS

Manager

Ended

FABIENNE LIBEN-STEYNS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
LA CANETTE● Active	1024.441.843
VIC● Active	0460.582.526

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/06/2025	29/07/2024	26/07/2023	29/04/2022	12/08/2021	14/08/2020
General meeting	16/06/2025	17/06/2024	30/06/2023	31/03/2022	30/06/2021	12/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	16/06/2025	20/06/2025	French	PDF
Abridged model	31/12/2023	17/06/2024	29/07/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	26/07/2023	French	PDF
Abridged model	31/12/2021	31/03/2022	29/04/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	12/08/2021	French	PDF
Abridged model	31/12/2019	12/05/2020	14/08/2020	French	PDF
Abridged model	31/12/2018	17/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	26/07/2018	French	PDF
Abridged model	31/12/2016	19/06/2017	24/08/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	25/08/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	13/08/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	18/08/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	13/08/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	27/09/2012	French	PDF
Abridged model	31/12/2010	20/06/2011	19/08/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	22/06/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	27/08/2009	French	PDF
Abridged model	31/12/2007	02/01/2008	21/08/2008	French	PDF
Abridged model	31/12/2006	18/06/2007	02/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

FABIENN LIBEN-STEYNS

Director

Active

Ended mandates

FABIENN LIBEN-STEYNS

Manager

Ended

FABIENNE LIBEN-STEYNS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Registered office18/11/2015
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202415,2 k €↓
2023
Annual accounts 202343,3 k €↑
2022
Annual accounts 202230 k €↓
2021
Annual accounts 2021125 k €↑
2020
Annual accounts 202014,9 k €↑
2019
Annual accounts 201910,2 k €↑
2018
Annual accounts 20189,5 k €↓
2017
Annual accounts 201710,3 k €↓
2016
Annual accounts 201611,1 k €↑
2015
Annual accounts 20157,4 k €↑
2014
Annual accounts 20141,6 k €↑
2013
Annual accounts 20131,1 k €↓
2012
Annual accounts 20125,7 k €↑
2011
Annual accounts 2011-3 k €↓
2010
Annual accounts 201014,2 k €↓
2009
Annual accounts 200916 k €↑
2008
Annual accounts 2008-2,2 k €↓
2007
Annual accounts 2007-1,1 k €↑
2006
Annual accounts 2006-5,2 k €
14/11/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ELOKIA

Overview

What does ELOKIA do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline