MOREELS
0473.275.470 · rovalta.com · 22/09/2026
NORMAL SITUATION
MOREELS
Financial year 2021 · closed on 31/12/2021
Net result
-30,8 k €
-382.9% YoY
Gross margin
-24,5 k €
-232.2% YoY
Equity
250,7 k €
-10.9% YoY
Company — Normal situation.
Overview
What does MOREELS do?
MOREELS is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.275.470
Legal form
Public limited company
Contributed capital
143 000,00 €
Latest accounts
31/12/2021
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 15 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | -24,5 k € | -232% | 18,5 k € | +24.3% | 14,9 k € | -85.0% | 99,6 k € | -46.7% | 186,8 k € | -17.6% | 226,6 k € | +2.2% | 221,8 k € | +57.3% | 141 k € | +8.0% | 130,6 k € | -40.3% | 218,7 k € | +42.7% | 153,3 k € | -34.1% | 232,7 k € | -0.6% | 234,1 k € | +15.9% | 202 k € | -22.4% | 260,4 k € |
| EBITDA | -27,1 k € | -265% | 16,5 k € | +431% | -5 k € | -115% | 34,1 k € | -43.5% | 60,4 k € | -27.0% | 82,7 k € | +15.7% | 71,5 k € | +418% | -22,5 k € | -446% | -4,1 k € | -106% | 74,8 k € | +101% | 37,2 k € | -68.5% | 118,1 k € | +24.2% | 95,1 k € | +68.0% | 56,6 k € | -36.8% | 89,6 k € |
| Operating result | -29,2 k € | -303% | 14,4 k € | +284% | -7,8 k € | -127% | 28,9 k € | -46.7% | 54,3 k € | -24.0% | 71,4 k € | +35.6% | 52,7 k € | +226% | -41,8 k € | -95.1% | -21,4 k € | -152% | 40,9 k € | +428% | 7,7 k € | -91.9% | 95,7 k € | +31.3% | 72,9 k € | +108% | 35 k € | -51.3% | 72 k € |
| Net result | -30,8 k € | -383% | 10,9 k € | +268% | -6,5 k € | -110% | 66 k € | +104% | 32,3 k € | +498% | -8,1 k € | -119% | 42 k € | +197% | -43,2 k € | -107% | -20,8 k € | -172% | 29,1 k € | +393% | 5,9 k € | -91.4% | 68,5 k € | +10.3% | 62,1 k € | +183% | 22 k € | -56.6% | 50,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 250,7 k € | -10.9% | 281,5 k € | +4.0% | 270,6 k € | -2.3% | 277,1 k € | +31.3% | 211,1 k € | +18.1% | 178,7 k € | -4.3% | 186,8 k € | +29.0% | 144,9 k € | +35.3% | 107,1 k € | -66.3% | 317,9 k € | +10.1% | 288,8 k € | +2.1% | 282,9 k € | +11.2% | 254,4 k € | +0.8% | 252,3 k € | +2.3% | 246,5 k € |
| Total assets | 262,6 k € | -11.5% | 296,5 k € | +2.5% | 289,4 k € | -13.9% | 336,1 k € | +3.8% | 323,9 k € | +12.3% | 288,4 k € | -8.2% | 314,1 k € | +12.5% | 279,2 k € | -17.6% | 339 k € | -25.2% | 453,2 k € | +22.7% | 369,5 k € | -7.6% | 399,8 k € | -28.3% | 558 k € | +14.1% | 489,1 k € | +1.1% | 483,6 k € |
| Cash | 9,8 k € | -70.5% | 33,1 k € | +260% | 9,2 k € | -76.8% | 39,6 k € | +136% | 16,8 k € | +7.7% | 15,6 k € | -63.5% | 42,8 k € | +16.6% | 36,7 k € | +215% | 11,6 k € | -30.3% | 16,7 k € | -13.4% | 19,3 k € | -13.6% | 22,3 k € | -84.0% | 139,4 k € | +321% | 33,1 k € | -36.6% | 52,2 k € |
| Debts | 11,9 k € | -21.1% | 15,1 k € | -20.1% | 18,8 k € | -68.1% | 59,1 k € | -47.7% | 112,9 k € | +5.3% | 107,2 k € | -11.5% | 121,1 k € | -9.8% | 134,3 k € | -40.8% | 227,1 k € | +189% | 78,7 k € | +0.5% | 78,3 k € | -32.3% | 115,6 k € | -48.4% | 223,9 k € | +33.0% | 168,4 k € | +16.7% | 144,2 k € |
| Other | |||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | 3,4 ETP | -5.6% | 3,6 ETP | +9.1% | 3,3 ETP | -13.2% | 3,8 ETP | +18.7% | 3,2 ETP | 0.0% | 3,2 ETP | -15.8% | 3,8 ETP | -5.0% | 4,0 ETP | -33.3% | 6,0 ETP | ||||||
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 8 ended
Active mandates
Hilde MOREELS
ActiveLudwig MOREELS
ActiveEnded mandates
Hilde MOREELS
EndedLudwig MOREELS
EndedHendrik MOREELS
EndedHilde MOREELS
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/07/2022 | 29/06/2021 | 02/10/2020 | 09/07/2019 | 05/07/2018 | 22/06/2017 |
| General meeting | 18/06/2022 | 19/06/2021 | 20/06/2020 | 15/06/2019 | 16/06/2018 | 20/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 18/06/2022 | 14/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 19/06/2021 | 29/06/2021 | Dutch | |
| Micro modelCorrection | 31/12/2019 | 20/06/2020 | 02/10/2020 | Dutch | |
| Micro model | 31/12/2019 | 20/06/2020 | 10/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 15/06/2019 | 09/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 16/06/2018 | 05/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 20/06/2017 | 22/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 18/06/2016 | 20/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 20/06/2015 | 01/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 21/06/2014 | 03/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 15/06/2013 | 27/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 23/06/2012 | 09/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 18/06/2011 | 30/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 24/06/2010 | 05/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 25/06/2009 | 26/06/2009 | Dutch | |
| Abridged model | 31/12/2007 | 26/06/2008 | 08/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 27/06/2007 | 09/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 2 active · 8 ended
Active mandates
Hilde MOREELS
ActiveLudwig MOREELS
ActiveEnded mandates
Hilde MOREELS
EndedLudwig MOREELS
EndedHendrik MOREELS
EndedHilde MOREELS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Dissolution14/04/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Mandates28/12/2022ONTSLAGEN - BENOEMINGEN
- Capital / shares24/02/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares14/01/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates19/08/2013ONTSLAGEN - BENOEMINGEN
- Mandates26/07/2007ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-30,8 k €↓
- 2020Annual accounts 202010,9 k €↑
- 2019Annual accounts 2019-6,5 k €↓
- 2018Annual accounts 201866 k €↑
- 2017Annual accounts 201732,3 k €↑
- 2016Annual accounts 2016-8,1 k €↓
- 2015Annual accounts 201542 k €↑
- 2014Annual accounts 2014-43,2 k €↓
- 2013Annual accounts 2013-20,8 k €↓
- 2012Annual accounts 201229,1 k €↑
- 2011Annual accounts 20115,9 k €↓
- 2010Annual accounts 201068,5 k €↑
- 2009Annual accounts 200962,1 k €↑
- 2008Annual accounts 200822 k €↓
- 2007Annual accounts 200750,6 k €