ACTIVE

MAPIVAN

Financial year 2025 · closed on 31/12/2025
Net result
55,7 k €
-31.7% YoY
Gross margin
174,1 k €
-10.8% YoY
Equity
881,8 k €
-14.7% YoY

What does MAPIVAN do?

MAPIVAN is a Private limited company incorporated in 2000. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Wingene.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0473.283.982
Incorporation
15/11/2000
Legal form
Private limited company
Registered office
Kokerstraat 30
8750 Wingene · FlandreSee on map
Contributed capital
37 200,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Gross margin174,1 k €195,2 k €273,2 k €224,1 k €50,7 k €136,5 k €66,8 k €58,3 k €37,9 k €316,1 k €119,2 k €49,0 k €24,4 k €48,7 k €65,6 k €58,2 k €45,8 k €54,7 k €318,3 k €
EBITDA162,3 k €182,0 k €260,7 k €215,5 k €43,6 k €110,1 k €61,9 k €53,2 k €33,4 k €287,7 k €117,3 k €47,1 k €21,1 k €45,4 k €62,3 k €39,3 k €41,5 k €36,4 k €298,6 k €
Operating result102,2 k €124,0 k €164,4 k €141,9 k €2,1 k €52,2 k €29,4 k €11,6 k €-8,8 k €236,9 k €68,9 k €3,4 k €5,5 k €7,2 k €17,2 k €-4,7 k €1,8 k €-2,4 k €264,4 k €
Net result55,7 k €81,6 k €225,2 k €84,5 k €163,9 k €29,7 k €11,9 k €-1,2 k €-15,0 k €146,1 k €36,7 k €-5,7 k €124,1 k €18,2 k €9,5 k €-7,3 k €-16,5 k €-36,6 k €255,5 k €
Balance sheet
Equity881,8 k €1,0 M €977,0 k €751,8 k €667,3 k €503,3 k €473,6 k €457,8 k €637,3 k €646,1 k €358,1 k €321,5 k €327,1 k €222,7 k €226,0 k €216,5 k €223,8 k €240,3 k €276,9 k €
Total assets1,5 M €1,5 M €1,5 M €1,4 M €1,1 M €1,1 M €742,9 k €908,5 k €1,0 M €1,0 M €740,1 k €638,1 k €551,8 k €474,3 k €625,6 k €646,3 k €554,6 k €582,3 k €615,7 k €
Cash19,0 k €18,4 k €53,9 k €7,7 k €5,4 k €9,2 k €15,1 k €141,6 k €229,0 k €357,3 k €9,9 k €18,3 k €298,6 k €18,7 k €13,4 k €11,3 k €17,4 k €40,6 k €142,1 k €
Debts613,3 k €445,9 k €495,5 k €628,3 k €362,3 k €569,5 k €239,3 k €412,8 k €325,5 k €338,0 k €305,1 k €248,0 k €143,9 k €232,7 k €399,0 k €429,6 k €314,6 k €327,4 k €336,8 k €
Other
Workforce0,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Philippe Vandecasteele

Director

Active

Ended mandates

Philippe Vandecasteele

Director · since 03 novembre 2000

Ended
Ingrid L'Oeille

Manager

Ended
Philippe Vandecasteele

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
BORIASActive
0752.882.227
VSP WESTActive
1026.615.831
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/07/202618/07/202531/07/202427/07/202327/06/202201/07/2021
General meeting17/06/202618/06/202519/06/202421/06/202315/06/202216/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

21 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202517/06/202628/07/2026DutchPDF
Micro model31/12/202418/06/202518/07/2025DutchPDF
Micro model31/12/202319/06/202431/07/2024DutchPDF
Micro model31/12/202221/06/202327/07/2023DutchPDF
Micro model31/12/202115/06/202227/06/2022DutchPDF
Micro model31/12/202016/06/202101/07/2021DutchPDF
Micro model31/12/201917/06/202026/06/2020DutchPDF
Micro model31/12/201819/06/201925/06/2019DutchPDF
Micro model31/12/201720/06/201827/08/2018DutchPDF
Micro model31/12/201621/06/201717/08/2017DutchPDF
Abridged model31/12/201515/06/201601/07/2016DutchPDF
Abridged modelCorrection31/12/201417/06/201530/07/2015DutchPDF
Abridged model31/12/201417/06/201519/06/2015DutchPDF
Abridged model31/12/201318/06/201418/06/2014DutchPDF
Abridged model31/12/201219/06/201327/06/2013DutchPDF
Abridged model31/12/201120/06/201224/07/2012DutchPDF
Abridged model31/12/201004/03/201110/05/2011DutchPDF
Abridged model31/12/200904/03/201006/04/2010DutchPDF
Abridged model31/12/200805/03/200907/05/2009DutchPDF
Abridged model31/12/200706/03/200814/10/2008DutchPDF
Abridged model31/12/200601/03/200707/03/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Philippe Vandecasteele

Director

Active

Ended mandates

Philippe Vandecasteele

Director · since 03 novembre 2000

Ended
Ingrid L'Oeille

Manager

Ended
Philippe Vandecasteele

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates28/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares27/04/2018
    KAPITAAL - AANDELEN
    PDF
  • Restructuring18/05/2017
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring01/12/2016
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Capital / shares10/02/2014
    KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office09/08/2013
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates16/04/2012
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other26/08/2004
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202555,7 k €
  2. 2024
    Annual accounts 202481,6 k €
  3. 2023
    Annual accounts 2023225,2 k €
  4. 2022
    Annual accounts 202284,5 k €
  5. 2021
    Annual accounts 2021163,9 k €
  6. 2020
    Annual accounts 202029,7 k €
  7. 2019
    Annual accounts 201911,9 k €
  8. 2018
    Annual accounts 2018-1,2 k €
  9. 2017
    Annual accounts 2017-15,0 k €
  10. 2016
    Annual accounts 2016146,1 k €
  11. 2015
    Annual accounts 201536,7 k €
  12. 2014
    Annual accounts 2014-5,7 k €
  13. 2013
    Annual accounts 2013124,1 k €
  14. 2012
    Annual accounts 201218,2 k €
  15. 2011
    Annual accounts 20119,5 k €
  16. 2010
    Annual accounts 2010-7,3 k €
  17. 2009
    Annual accounts 2009-16,5 k €
  18. 2008
    Annual accounts 2008-36,6 k €
  19. 2007
    Annual accounts 2007255,5 k €
  20. 15/11/2000
    IncorporationPrivate limited company