NOA
0473.287.546 · rovalta.com · 22/09/2026
NORMAL SITUATION
NOA
Financial year 2021 · closed on 31/12/2021
Net result
31,7 k €
-78.0% YoY
Gross margin
27,1 k €
-88.0% YoY
Equity
1,6 M €
+2.1% YoY
Company — Normal situation.
Overview
What does NOA do?
NOA is a company registered in Belgium.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.287.546
Legal form
Private company with limited liability
Contributed capital
413 309,57 €
Latest accounts
31/12/2021
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 27,1 k € | -88.0% | 225,4 k € | +9274% | -2,5 k € | -100% | 622,6 k € | -19.2% | 770,8 k € | +32.9% | 580,2 k € | +2.4% | 566,6 k € | -8.9% | 622,1 k € | +11.8% | 556,2 k € | -3.1% | 574 k € | +17.3% | 489,3 k € | -12.4% | 558,5 k € | +15.4% | 483,7 k € | +12.7% | 429,1 k € | -11.6% | 485,6 k € | +104% | 237,5 k € |
| EBITDA | 25,8 k € | -88.0% | 215,3 k € | +5693% | -3,8 k € | -102% | 249,4 k € | -39.8% | 414,3 k € | -27.0% | 567,8 k € | +5.0% | 540,8 k € | -4.3% | 564,8 k € | +12.3% | 503,2 k € | -9.8% | 557,8 k € | +88.7% | 295,5 k € | -44.4% | 531,6 k € | +58.7% | 335,1 k € | +3.3% | 324,5 k € | -18.6% | 398,6 k € | +383% | 82,5 k € |
| Operating result | 22,3 k € | -89.4% | 210,4 k € | +989% | -23,7 k € | -111% | 219,1 k € | -20.8% | 276,6 k € | -27.6% | 382,1 k € | +11.1% | 343,8 k € | -7.5% | 371,7 k € | +11.7% | 332,8 k € | -18.8% | 409,9 k € | +4373% | 9,2 k € | -97.7% | 391,3 k € | +88.0% | 208,2 k € | +86.0% | 111,9 k € | -62.3% | 296,5 k € | +1754% | -17,9 k € |
| Net result | 31,7 k € | -78.0% | 144,3 k € | +411% | -46,4 k € | -126% | 178,5 k € | +56.7% | 113,9 k € | -15.6% | 134,9 k € | -9.1% | 148,4 k € | -6.4% | 158,5 k € | +11.2% | 142,5 k € | -37.3% | 227,4 k € | +468% | -61,8 k € | -129% | 216,2 k € | +278% | 57,3 k € | +499% | -14,4 k € | -108% | 189,2 k € | +3344% | 5,5 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 1,6 M € | +2.1% | 1,6 M € | +10.2% | 1,4 M € | -3.2% | 1,5 M € | +14.0% | 1,3 M € | +9.8% | 1,2 M € | +13.1% | 1 M € | +16.8% | 881,8 k € | +174% | 322,4 k € | -48.4% | 625,3 k € | +36.6% | 457,9 k € | -26.1% | 619,7 k € | +53.6% | 403,4 k € | +16.5% | 346,2 k € | -4.0% | 360,5 k € | +118% | 165,1 k € |
| Total assets | 1,6 M € | +1.3% | 1,6 M € | +10.5% | 1,4 M € | -4.3% | 1,5 M € | -49.4% | 2,9 M € | -34.4% | 4,5 M € | -1.5% | 4,6 M € | -0.4% | 4,6 M € | +9.2% | 4,2 M € | +9.5% | 3,8 M € | +1.8% | 3,8 M € | +29.7% | 2,9 M € | +5.9% | 2,7 M € | +3.3% | 2,6 M € | +55.6% | 1,7 M € | +13.1% | 1,5 M € |
| Cash | 580,7 k € | +1.3% | 573,2 k € | -2.9% | 590,5 k € | -7.9% | 641 k € | +1287% | 46,2 k € | +115% | 21,5 k € | -28.4% | 30 k € | -2.2% | 30,7 k € | -56.0% | 69,8 k € | -68.5% | 221,5 k € | +378% | 46,3 k € | -73.4% | 174,2 k € | +12.3% | 155,1 k € | +12.0% | 138,5 k € | +116% | 64,2 k € | -68.8% | 206,2 k € |
| Debts | 5,1 k € | -71.3% | 17,7 k € | +41.7% | 12,5 k € | -58.8% | 30,4 k € | -98.1% | 1,6 M € | -44.7% | 3 M € | +21.3% | 2,4 M € | -6.4% | 2,6 M € | -6.3% | 2,8 M € | +31.5% | 2,1 M € | -4.5% | 2,2 M € | +62.3% | 1,4 M € | -5.1% | 1,4 M € | -7.1% | 1,5 M € | +125% | 686,6 k € | -9.2% | 756,1 k € |
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 3 ended
Active mandates
Joëlle MARGAUX
ActiveEnded mandates
VALERY MACQUAIRE
EndedJOELLE MARGAUX
EndedVALERY MACQUAIRE
EndedFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2022 | 29/07/2021 | 28/08/2020 | 31/07/2019 | 31/07/2018 | 31/08/2017 |
| General meeting | 07/03/2022 | 02/06/2021 | 03/06/2020 | 03/06/2019 | 02/06/2018 | 31/08/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 07/03/2022 | 31/08/2022 | French | |
| Abridged model | 31/12/2020 | 02/06/2021 | 29/07/2021 | French | |
| Abridged model | 31/12/2019 | 03/06/2020 | 28/08/2020 | French | |
| Abridged model | 31/12/2018 | 03/06/2019 | 31/07/2019 | French | |
| Abridged model | 31/12/2017 | 02/06/2018 | 31/07/2018 | French | |
| Abridged model | 31/12/2016 | 31/08/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 04/06/2016 | 29/07/2016 | French | |
| Abridged model | 31/12/2014 | 06/06/2015 | 25/09/2015 | French | |
| Abridged modelCorrection | 31/12/2013 | 30/07/2014 | 27/05/2015 | French | |
| Abridged model | 31/12/2013 | 30/07/2014 | 25/08/2014 | French | |
| Abridged model | 31/12/2012 | 27/06/2013 | 30/07/2013 | French | |
| Abridged model | 31/12/2011 | 20/08/2012 | 29/08/2012 | French | |
| Abridged model | 31/12/2010 | 04/06/2011 | 17/08/2011 | French | |
| Abridged model | 31/12/2009 | 05/06/2010 | 21/07/2010 | French | |
| Abridged model | 31/12/2008 | 06/06/2009 | 11/08/2009 | French | |
| Abridged model | 31/12/2007 | 03/09/2008 | 15/09/2008 | French | |
| Abridged model | 31/12/2006 | 02/06/2007 | 19/09/2007 | French | |
| Abridged model | 31/12/2005 | 21/08/2006 | 31/08/2006 | French | |
| Abridged model | 31/12/2004 | 01/09/2005 | 03/10/2005 | French | |
| Abridged model | 31/12/2003 | 30/08/2004 | 17/11/2004 | French | |
| Abridged model | 31/12/2002 | 30/08/2003 | 22/10/2003 | French | |
| Abridged model | 31/12/2001 | 25/09/2002 | 02/12/2002 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 3 ended
Active mandates
Joëlle MARGAUX
ActiveEnded mandates
VALERY MACQUAIRE
EndedJOELLE MARGAUX
EndedVALERY MACQUAIRE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202131,7 k €↓
- 2020Annual accounts 2020144,3 k €↑
- 2019Annual accounts 2019-46,4 k €↓
- 2018Annual accounts 2018178,5 k €↑
- 2017Annual accounts 2017113,9 k €↓
- 2016Annual accounts 2016134,9 k €↓
- 2015Annual accounts 2015148,4 k €↓
- 2014Annual accounts 2014158,5 k €↑
- 2013Annual accounts 2013142,5 k €↓
- 2012Annual accounts 2012227,4 k €↑
- 2011Annual accounts 2011-61,8 k €↓
- 2010Annual accounts 2010216,2 k €↑
- 2009Annual accounts 200957,3 k €↑
- 2008Annual accounts 2008-14,4 k €↓
- 2007Annual accounts 2007189,2 k €↑
- 2006Annual accounts 20065,5 k €