NORMAL SITUATION

B & V PLUS MAKELAARDIJ

Export PDF

Financial year 2023 · closed on 31/03/2023

Net result

-2,7 k €

+54.5% YoY

Gross margin

-249,9 €

+48.7% YoY

Equity

607 k €

-0.5% YoY

Company — Normal situation.

What does B & V PLUS MAKELAARDIJ do?

B & V PLUS MAKELAARDIJ is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.292.593

Legal form

Private company with limited liability

Contributed capital

20 000,00 €

Latest accounts

31/03/2023

Joint committees (1)

Signals

Solid equityGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 14 financial years

	2023		2022		2021		2020		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	-249,9 €	+48.7%	-486,8 €	+90.5%	-5,1 k €	+59.8%	-12,7 k €	-105%	249,7 k €	-36.0%	390,5 k €	-3.4%	404,2 k €	+17.0%	345,5 k €	+22.7%	281,5 k €	-14.9%	330,8 k €	+18.3%	279,6 k €	+8.1%	258,7 k €	+59.4%	162,3 k €	+1.8%	159,3 k €
EBITDA	-249,9 €	+72.5%	-908,9 €	+84.3%	-5,8 k €	+55.9%	-13,1 k €	-108%	166,5 k €	-44.0%	297,4 k €	-9.9%	330 k €	+20.9%	272,9 k €	+27.2%	214,5 k €	-23.4%	280 k €	+15.6%	242,2 k €	-0.3%	242,9 k €	+67.5%	145 k €	+7.8%	134,5 k €
Operating result	-2,7 k €	+53.5%	-5,8 k €	+45.6%	-10,7 k €	+40.7%	-18,1 k €	-113%	136,6 k €	-52.7%	289,1 k €	-11.4%	326,3 k €	+21.2%	269,2 k €	+27.7%	210,9 k €	-23.7%	276,3 k €	+15.9%	238,5 k €	+1.4%	235,2 k €	+70.6%	137,9 k €	+3.1%	133,7 k €
Net result	-2,7 k €	+54.5%	-6 k €	-135%	17,3 k €	+200%	-17,4 k €	-119%	90,7 k €	-52.5%	190,8 k €	-9.4%	210,6 k €	+23.4%	170,6 k €	+24.1%	137,5 k €	-22.5%	177,5 k €	+6.7%	166,4 k €	-1.3%	168,6 k €	+64.8%	102,3 k €	+7.1%	95,5 k €
Balance sheet
Equity	607 k €	-0.5%	609,7 k €	-1.0%	615,8 k €	+2.9%	598,4 k €	+86.7%	320,6 k €	+39.4%	229,9 k €	+488%	39,1 k €	+37.2%	28,5 k €	+2.3%	27,9 k €	-91.2%	315,4 k €	+0.8%	312,9 k €	-1.2%	316,6 k €	+6.2%	298 k €	+0.8%	295,7 k €
Total assets	742,6 k €	-0.4%	745,3 k €	-9.4%	822,9 k €	-5.9%	874 k €	+109%	419 k €	+46.9%	285,1 k €	-13.8%	331 k €	+23.9%	267,1 k €	+19.8%	223 k €	-60.2%	560,7 k €	-3.5%	581,3 k €	+12.9%	514,9 k €	+13.7%	452,9 k €	-1.6%	460,3 k €
Cash	29 k €	-3.0%	29,9 k €	+64.5%	18,2 k €	-93.9%	297,8 k €	+20.9%	246,4 k €	+120%	111,8 k €	-55.9%	253,3 k €	+33.8%	189,3 k €	-7.3%	204,2 k €	-62.1%	538 k €	+14.0%	471,9 k €	+18.0%	399,9 k €	+1032%	35,3 k €	+262%	9,8 k €
Debts	135,6 k €	0.0%	135,6 k €	-34.5%	207,1 k €	-24.8%	275,6 k €	+221%	85,9 k €	+92.6%	44,6 k €	-84.4%	286,2 k €	+23.1%	232,6 k €	+23.4%	188,5 k €	-20.7%	237,6 k €	-8.8%	260,7 k €	+36.3%	191,2 k €	+31.1%	145,8 k €	-8.2%	158,9 k €
Other
Workforce	–		–		–		–		2,1 ETP	-16.0%	2,5 ETP	+25.0%	2,0 ETP	0.0%	2,0 ETP	0.0%	2,0 ETP	+33.3%	1,5 ETP	+50.0%	1,0 ETP	+100%	0,5 ETP	-44.4%	0,9 ETP	-18.2%	1,1 ETP

Governance

Board of directors

Seen on filing of 31/03/2023 · 3 active · 7 ended

Active mandates

Jeroen De Brabander

Director

Active

Katy De Busschere

Managing director

Active

Ludo De Brabander

Director

Active

Ended mandates

Katy De Busschere

Manager · since 31 décembre 2020

Ended

Carine Wielfaert

Manager · since 01 avril 2020 · until 31 décembre 2020

Ended

Carine Wielfaert

Manager

Ended

Jeroen De Brabander

Manager

Ended

Annual accounts

Full financial information

	2023	2022	2021	2020	2016	2015
Type of account	Abridged model	Abridged model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/04/2022	01/04/2021	01/04/2020	01/04/2019	01/04/2015	01/04/2014
Closing of the financial year	31/03/2023	31/03/2022	31/03/2021	31/03/2020	31/03/2016	31/03/2015
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/10/2023	03/11/2022	03/11/2021	30/11/2020	30/11/2016	27/10/2015
General meeting	13/09/2023	14/09/2022	08/09/2021	09/09/2020	14/09/2016	09/09/2015
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2023	13/09/2023	31/10/2023	Dutch	PDF
Abridged model	31/03/2022	14/09/2022	03/11/2022	Dutch	PDF
Micro model	31/03/2021	08/09/2021	03/11/2021	Dutch	PDF
Micro model	31/03/2020	09/09/2020	30/11/2020	Dutch	PDF
Abridged model	31/03/2016	14/09/2016	30/11/2016	Dutch	PDF
Abridged model	31/03/2015	09/09/2015	27/10/2015	Dutch	PDF
Abridged model	31/03/2014	10/09/2014	15/10/2014	Dutch	PDF
Abridged model	31/03/2013	11/09/2013	30/11/2013	Dutch	PDF
Abridged model	31/03/2012	12/09/2012	30/11/2012	Dutch	PDF
Abridged model	31/03/2011	14/09/2011	04/11/2011	Dutch	PDF
Abridged model	31/03/2010	08/09/2010	30/10/2010	Dutch	PDF
Abridged model	31/03/2009	09/09/2009	03/11/2009	Dutch	PDF
Abridged model	31/03/2008	10/09/2008	06/10/2008	Dutch	PDF
Abridged model	31/03/2007	12/09/2007	24/09/2007	Dutch	PDF
Abridged model	31/03/2006	13/09/2006	29/09/2006	Dutch	PDF
Abridged model	31/03/2005	14/09/2005	28/09/2005	Dutch	PDF
Abridged model	31/03/2004	08/09/2004	20/12/2006	Dutch	PDF
Abridged model	31/03/2003	10/09/2003	01/10/2003	Dutch	PDF
Abridged model	31/03/2002	11/09/2002	04/10/2002	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2023 · 3 active · 7 ended

Active mandates

Jeroen De Brabander

Director

Active

Katy De Busschere

Managing director

Active

Ludo De Brabander

Director

Active

Ended mandates

Katy De Busschere

Manager · since 31 décembre 2020

Ended

Carine Wielfaert

Manager · since 01 avril 2020 · until 31 décembre 2020

Ended

Carine Wielfaert

Manager

Ended

Jeroen De Brabander

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring31/05/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring22/12/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates22/01/2021
ONTSLAGEN - BENOEMINGEN - WIJZIGING RECHTSVORM
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-2,7 k €↑
2022
Annual accounts 2022-6 k €↓
2021
Annual accounts 202117,3 k €↑
2020
Annual accounts 2020-17,4 k €↓
2016
Annual accounts 201690,7 k €↓
2015
Annual accounts 2015190,8 k €↓
2014
Annual accounts 2014210,6 k €↑
2013
Annual accounts 2013170,6 k €↑
2012
Annual accounts 2012137,5 k €↓
2011
Annual accounts 2011177,5 k €↑
2010
Annual accounts 2010166,4 k €↓
2009
Annual accounts 2009168,6 k €↑
2008
Annual accounts 2008102,3 k €↑
2007
Annual accounts 200795,5 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

B & V PLUS MAKELAARDIJ

Overview

What does B & V PLUS MAKELAARDIJ do?

Trend over 14 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline