ACTIVE

emac works

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

47,4 k €

-0.3% YoY

Gross margin

133,4 k €

-6.2% YoY

Equity

421,3 k €

+2.8% YoY

What does emac works do?

emac works is a Private company with limited liability incorporated in 2000. Its main activity is: Forging, pressing, stamping and roll-forming of metal; powder metallurgy. Its registered office is in Anderlecht.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.293.979

Incorporation

16/11/2000

Legal form

Private company with limited liability

Registered office

Rue Walcourt 150 box D2
1070 Anderlecht · BruxellesSee on map

Contributed capital

18 592,00 €

Latest accounts

31/12/2025

Activities (NACE)

25530Forging, pressing, stamping and roll-forming of metal; powder metallurgy· main 25620Machining 28520Manufacture of machinery and equipment n.e.c.46649Wholesale of machinery for the textile industry and of sewing and knitting machines 46699Wholesale of other machinery and equipment 46190Agents involved in the sale of a variety of goods+2

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	133,4 k €	-6.2%	142,2 k €	+9.1%	130,4 k €	+70.3%	76,6 k €	+9.1%	70,2 k €	+1.9%	68,9 k €	-11.8%	78,1 k €	-23.6%	102,2 k €	+10.2%	92,8 k €	-19.2%	114,9 k €	+20.1%	95,6 k €	+23.4%	77,5 k €	+37.5%	56,4 k €	-29.0%	79,3 k €	+22.7%	64,7 k €	-16.9%	77,9 k €	-9.0%	85,6 k €	-20.1%	107,1 k €	+30.2%	82,3 k €	+158%	31,9 k €
EBITDA	86 k €	-6.1%	91,6 k €	-0.6%	92,1 k €	+126%	40,7 k €	+8.1%	37,7 k €	+19.7%	31,5 k €	-23.3%	41 k €	-41.0%	69,5 k €	+37.7%	50,5 k €	-40.6%	85 k €	+28.2%	66,3 k €	+11.3%	59,6 k €	+54550%	109 €	-98.1%	5,7 k €	+15.1%	4,9 k €	+74.9%	2,8 k €	+120%	-14,4 k €	-192%	15,7 k €	+1391%	1,1 k €	-92.0%	13,2 k €
Operating result	51 k €	-16.4%	61,1 k €	-15.2%	72 k €	+285%	18,7 k €	-5.8%	19,9 k €	+39.0%	14,3 k €	-40.8%	24,2 k €	-54.3%	53 k €	+70.0%	31,1 k €	-55.7%	70,3 k €	+1212%	5,4 k €	-90.9%	58,9 k €	+2142%	-2,9 k €	-219%	2,4 k €	-44.1%	4,3 k €	+54.1%	2,8 k €	+120%	-14,4 k €	-192%	15,7 k €	+1391%	1,1 k €	-92.0%	13,2 k €
Net result	47,4 k €	-0.3%	47,6 k €	-22.0%	61 k €	+276%	16,2 k €	+32.8%	12,2 k €	+144%	5 k €	-67.4%	15,4 k €	-55.9%	34,9 k €	+137%	14,8 k €	-64.0%	41 k €	+21835%	187 €	-99.5%	39 k €	+1009%	-4,3 k €	-308%	2,1 k €	-56.5%	4,7 k €	+141%	2 k €	+113%	-14,8 k €	-243%	10,4 k €	+9418%	109 €	-98.7%	8,5 k €
Balance sheet
Equity	421,3 k €	+2.8%	409,8 k €	+4.4%	392,4 k €	+5.2%	372,8 k €	-0.3%	374,1 k €	+2.5%	365 k €	+99.0%	183,4 k €	+0.6%	182,3 k €	+15.2%	158,2 k €	+24.7%	126,8 k €	+102%	62,9 k €	+0.3%	62,8 k €	+452%	11,4 k €	-27.4%	15,7 k €	+15.2%	13,6 k €	+53.6%	8,8 k €	+28.7%	6,9 k €	-68.3%	21,7 k €	+91.8%	11,3 k €	+1.0%	11,2 k €
Total assets	751,6 k €	+0.8%	745,4 k €	+10.4%	674,9 k €	+1.0%	668,5 k €	-1.6%	679,3 k €	-1.3%	688,3 k €	+30.9%	526 k €	-5.4%	556,2 k €	-2.5%	570,5 k €	+1.0%	564,7 k €	+11.4%	506,9 k €	+213%	161,9 k €	+578%	23,9 k €	-36.3%	37,5 k €	+7.0%	35 k €	+44.0%	24,3 k €	-22.8%	31,5 k €	-9.6%	34,9 k €	-6.1%	37,1 k €	+33.0%	27,9 k €
Cash	107,1 k €	-2.1%	109,4 k €	+10.0%	99,5 k €	+23.6%	80,5 k €	+38.5%	58,1 k €	-33.5%	87,4 k €	+50.5%	58,1 k €	-16.8%	69,8 k €	+5.1%	66,4 k €	+141%	27,6 k €	-27.6%	38,1 k €	-15.3%	45 k €	+1059%	3,9 k €	+1.9%	3,8 k €	-72.8%	14 k €	+1447%	907 €	-79.4%	4,4 k €	-71.0%	15,2 k €	+103%	7,5 k €	+100%	3,8 k €
Debts	328,2 k €	-1.6%	333,5 k €	+18.0%	282,6 k €	-3.1%	291,7 k €	-3.4%	302 k €	-5.4%	319,1 k €	-5.9%	339,1 k €	-8.7%	371,4 k €	-9.8%	411,8 k €	-6.0%	437,9 k €	-1.4%	443,9 k €	+348%	99,1 k €	+693%	12,5 k €	-42.8%	21,8 k €	+1.8%	21,4 k €	+38.5%	15,5 k €	-37.2%	24,6 k €	+86.9%	13,2 k €	-49.0%	25,8 k €	+54.4%	16,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,5 ETP	0.0%	0,5 ETP	+25.0%	0,4 ETP	-73.3%	1,5 ETP	-25.0%	2,0 ETP	0.0%	2,0 ETP	-13.0%	2,3 ETP	-17.9%	2,8 ETP	+27.3%	2,2 ETP	+10.0%	2,0 ETP	0.0%	2,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

David RADAR

Mandate

Active

Franck RADAR

Mandate

Active

Ended mandates

DAVID RADAR

Manager · since 18 octobre 2011

Ended

CARMELO ZUMBO

Manager · since 04 juillet 2006

Ended

Frank RADAR

Manager · since 04 juillet 2006

Ended

MARC PIERLET

Manager · since 04 juillet 2006

Ended

At this address

Other companies at this address

Company	CBE no.
AERONAUTICA● Active	0841.540.821
Algemeen Bouwbedrijf Geraardsbergen● Liquidation	0680.629.895
AVA RENT● Bankrupt	0765.427.097
BIMG Group Company● Active	0834.638.181
COFFRO GROUP● Active	0628.484.180
DEM TRANS● Bankrupt	0502.874.724
DEPANNAGE MECANIQUE V● Active	0840.000.402
JOAQUIM CONSTRUCT● Active	0477.070.150
NAZARE CONSTRUCT● Active	0550.936.541
RAPIDFLEX● Bankrupt	0829.221.722
SALES SMART CONCEPT● Active	0666.918.847
SENSIS HEARING● Liquidation	0846.149.014
SLOW-DRIVE● Active	0743.436.011

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	08/07/2026	02/07/2025	05/06/2024	03/07/2023	07/06/2022	11/08/2021
General meeting	29/05/2026	30/05/2025	31/05/2024	26/05/2023	27/05/2022	28/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	08/07/2026	French	PDF
Abridged model	31/12/2024	30/05/2025	02/07/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	05/06/2024	French	PDF
Abridged model	31/12/2022	26/05/2023	03/07/2023	French	PDF
Abridged model	31/12/2021	27/05/2022	07/06/2022	French	PDF
Micro model	31/12/2020	28/05/2021	11/08/2021	French	PDF
Micro model	31/12/2019	29/05/2020	12/06/2020	French	PDF
Micro model	31/12/2018	31/05/2019	23/08/2019	French	PDF
Micro model	31/12/2017	25/05/2018	15/06/2018	French	PDF
Abridged model	31/12/2016	26/05/2017	03/06/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	24/06/2016	French	PDF
Abridged model	31/12/2014	22/05/2015	17/06/2015	French	PDF
Abridged model	31/12/2013	23/05/2014	18/07/2014	French	PDF
Abridged model	31/12/2012	24/05/2013	02/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	03/08/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	08/06/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	11/07/2010	French	PDF
Abridged model	31/12/2008	29/05/2009	13/07/2009	French	PDF
Abridged model	31/12/2007	30/05/2008	25/06/2008	French	PDF
Abridged model	31/12/2006	29/06/2007	16/10/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

David RADAR

Mandate

Active

Franck RADAR

Mandate

Active

Ended mandates

DAVID RADAR

Manager · since 18 octobre 2011

Ended

CARMELO ZUMBO

Manager · since 04 juillet 2006

Ended

Frank RADAR

Manager · since 04 juillet 2006

Ended

MARC PIERLET

Manager · since 04 juillet 2006

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office26/11/2015
SIEGE SOCIAL
PDF
Mandates09/06/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates31/01/2014
DEMISSIONS, NOMINATIONS
PDF
Registered office29/11/2013
SIEGE SOCIAL
PDF
Mandates23/02/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates28/10/2011
DENOMINATION - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates18/10/2006
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office18/09/2003
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202547,4 k €↓
2024
Annual accounts 202447,6 k €↓
2023
Annual accounts 202361 k €↑
2022
Annual accounts 202216,2 k €↑
2021
Annual accounts 202112,2 k €↑
2020
Annual accounts 20205 k €↓
2019
Annual accounts 201915,4 k €↓
2018
Annual accounts 201834,9 k €↑
2017
Annual accounts 201714,8 k €↓
2016
Annual accounts 201641 k €↑
2015
Annual accounts 2015187 €↓
2014
Annual accounts 201439 k €↑
2013
Annual accounts 2013-4,3 k €↓
2012
Annual accounts 20122,1 k €↓
2011
Annual accounts 20114,7 k €↑
2011
Name changeemac works
2010
Annual accounts 20102 k €↑
2009
Annual accounts 2009-14,8 k €↓
2008
Annual accounts 200810,4 k €↑
2007
Annual accounts 2007109 €↓
2006
Annual accounts 20068,5 k €
2006
Name changeLE BELLIARD
16/11/2000
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

emac works

Overview

What does emac works do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline