EMSA
0473.317.042 · rovalta.com · 21/09/2026
VOLUNTARY DISSOLUTION - LIQUIDATION
EMSA
Financial year 2025 · closed on 31/03/2025
Net result
-84,2 k €
-103.3% YoY
Gross margin
-70,9 k €
+67.0% YoY
Equity
4,7 M €
-1.8% YoY
Company — Voluntary dissolution - liquidation.
Strike-off: 01 août 2026
Overview
What does EMSA do?
EMSA is a Private limited company incorporated in 2000.
Legal situation
● Voluntary dissolution - liquidation
BCE/KBO no. / VAT
BE 0473.317.042
Incorporation
27/11/2000
Legal form
Private limited company
Contributed capital
12 400,00 €
Latest accounts
31/03/2025
Signals
Solid equityGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | -70,9 k € | +67.0% | -215 k € | -338% | 90,2 k € | +69.9% | 53,1 k € | -32.8% | 79 k € | -6.1% | 84,2 k € | -36.5% | 132,5 k € | -10.6% | 148,2 k € | +22.2% | 121,3 k € | -3.0% | 125 k € | -35.8% | 194,7 k € | +152% | 77,3 k € | +700% | 9,7 k € | -71.6% | 34 k € | +12082% | 279 € | -98.8% | 22,4 k € | -42.3% | 38,9 k € | +109% | 18,6 k € | -40.0% | 31 k € | +50.8% | 20,6 k € |
| EBITDA | -155,2 k € | +28.6% | -217,3 k € | -346% | 88,2 k € | +72.6% | 51,1 k € | -33.7% | 77 k € | -6.9% | 82,7 k € | -36.9% | 131 k € | -10.7% | 146,8 k € | +23.3% | 119,1 k € | -4.1% | 124,2 k € | -35.8% | 193,5 k € | +154% | 76,1 k € | +803% | 8,4 k € | -74.2% | 32,7 k € | +1067% | -3,4 k € | -115% | 22 k € | -42.8% | 38,4 k € | +119% | 17,5 k € | -42.5% | 30,5 k € | +59.6% | 19,1 k € |
| Operating result | -155,2 k € | +31.6% | -226,8 k € | -385% | 79,5 k € | +81.1% | 43,9 k € | -36.7% | 69,4 k € | -9.2% | 76,5 k € | -40.0% | 127,4 k € | -12.5% | 145,6 k € | +24.5% | 116,9 k € | -0.9% | 118 k € | -36.4% | 185,6 k € | +174% | 67,7 k € | +1561% | 4,1 k € | -86.7% | 30,6 k € | +733% | -4,8 k € | -124% | 20 k € | -44.1% | 35,7 k € | +130% | 15,5 k € | -45.7% | 28,6 k € | +64.1% | 17,4 k € |
| Net result | -84,2 k € | -103% | 2,6 M € | +142% | 1,1 M € | +513% | 173,3 k € | -40.1% | 289,3 k € | +384% | 59,7 k € | -37.8% | 96,1 k € | -6.4% | 102,6 k € | +28.7% | 79,7 k € | +13.3% | 70,4 k € | -32.2% | 103,9 k € | +146% | 42,2 k € | +5626% | 736,2 € | -98.0% | 36,6 k € | +305% | 9 k € | -70.4% | 30,6 k € | -23.9% | 40,2 k € | +229% | 12,2 k € | -76.7% | 52,3 k € | +193% | 17,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 4,7 M € | -1.8% | 4,8 M € | +118% | 2,2 M € | +95.2% | 1,1 M € | +18.4% | 942,8 k € | +44.3% | 653,6 k € | +10.1% | 593,8 k € | +19.3% | 497,7 k € | +26.0% | 395,1 k € | +25.1% | 315,7 k € | +28.7% | 245,3 k € | +73.4% | 141,4 k € | +42.5% | 99,3 k € | +0.7% | 98,5 k € | +59.1% | 61,9 k € | -77.3% | 272,9 k € | +12.6% | 242,3 k € | +19.9% | 202,1 k € | -32.6% | 299,9 k € | +21.1% | 247,6 k € |
| Total assets | 4,7 M € | -7.5% | 5,1 M € | +102% | 2,5 M € | +90.0% | 1,3 M € | +16.3% | 1,1 M € | +32.8% | 852,3 k € | +2.9% | 828,7 k € | +14.8% | 722,1 k € | +19.2% | 605,7 k € | +10.8% | 546,4 k € | +23.9% | 441,2 k € | +14.7% | 384,8 k € | +23.8% | 310,8 k € | -1.9% | 316,8 k € | -33.2% | 474,1 k € | +2.4% | 462,8 k € | +5.3% | 439,6 k € | +6.0% | 414,7 k € | +3.3% | 401,7 k € | +20.5% | 333,5 k € |
| Cash | 1,6 M € | -10.8% | 1,8 M € | -10.4% | 2 M € | +138% | 857,8 k € | +53.7% | 558,1 k € | +99.2% | 280,1 k € | -5.1% | 295,1 k € | +20.2% | 245,6 k € | +78.8% | 137,3 k € | +59.7% | 86 k € | +143% | 35,4 k € | +208% | 11,5 k € | -46.9% | 21,7 k € | -39.5% | 35,8 k € | -50.8% | 72,7 k € | -36.1% | 113,9 k € | +218% | 35,9 k € | +75.5% | 20,4 k € | -62.7% | 54,8 k € | -4.3% | 57,2 k € |
| Debts | 3,3 k € | -98.9% | 301,6 k € | -3.1% | 311,2 k € | +60.6% | 193,8 k € | +8.8% | 178,1 k € | -6.9% | 191,4 k € | -15.9% | 227,5 k € | +4.8% | 217 k € | +7.7% | 201,6 k € | -9.3% | 222,3 k € | +20.7% | 184,2 k € | -24.0% | 242,4 k € | +14.8% | 211,1 k € | -3.1% | 217,9 k € | -45.6% | 400,1 k € | +125% | 177,9 k € | -5.5% | 188,3 k € | -8.9% | 206,6 k € | +103% | 101,7 k € | +18.5% | 85,8 k € |
Governance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 2 ended
Active mandates
Yves Arys
ActiveEnded mandates
Yves Arys
EndedYves Arys
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 | 01/04/2019 |
| Closing of the financial year | 31/03/2025 | 31/03/2024 | 31/03/2023 | 31/03/2022 | 31/03/2021 | 31/03/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 19/11/2025 | 27/11/2024 | 14/11/2023 | 26/10/2022 | 29/10/2021 | 23/11/2020 |
| General meeting | 05/09/2025 | 06/09/2024 | 01/09/2023 | 02/09/2022 | 03/09/2021 | 29/10/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/03/2025 | 05/09/2025 | 19/11/2025 | Dutch | |
| Micro model | 31/03/2024 | 06/09/2024 | 27/11/2024 | Dutch | |
| Abridged model | 31/03/2023 | 01/09/2023 | 14/11/2023 | Dutch | |
| Abridged model | 31/03/2022 | 02/09/2022 | 26/10/2022 | Dutch | |
| Abridged model | 31/03/2021 | 03/09/2021 | 29/10/2021 | Dutch | |
| Abridged model | 31/03/2020 | 29/10/2020 | 23/11/2020 | Dutch | |
| Abridged model | 31/03/2019 | 06/09/2019 | 31/10/2019 | Dutch | |
| Abridged model | 31/03/2018 | 07/09/2018 | 30/10/2018 | Dutch | |
| Abridged model | 31/03/2017 | 01/09/2017 | 31/10/2017 | Dutch | |
| Abridged model | 31/03/2016 | 02/09/2016 | 22/09/2016 | Dutch | |
| Abridged model | 31/03/2015 | 04/09/2015 | 24/09/2015 | Dutch | |
| Abridged model | 31/03/2014 | 05/09/2014 | 02/10/2014 | Dutch | |
| Abridged model | 31/03/2013 | 06/09/2013 | 30/10/2013 | Dutch | |
| Abridged model | 31/03/2012 | 07/09/2012 | 31/10/2012 | Dutch | |
| Abridged model | 31/03/2011 | 02/09/2011 | 03/11/2011 | Dutch | |
| Abridged model | 31/03/2010 | 03/09/2010 | 27/10/2010 | Dutch | |
| Abridged model | 31/03/2009 | 04/09/2009 | 12/10/2009 | Dutch | |
| Abridged model | 31/03/2008 | 05/09/2008 | 31/10/2008 | Dutch | |
| Abridged model | 31/03/2007 | 30/12/2007 | 06/03/2008 | Dutch | |
| Abridged model | 31/03/2006 | 03/01/2007 | 07/03/2008 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/03/2025 · 1 active · 2 ended
Active mandates
Yves Arys
ActiveEnded mandates
Yves Arys
EndedYves Arys
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-84,2 k €↓
- 2025Name changeEmsa ( in vereffening )
- 2024Annual accounts 20242,6 M €↑
- 2023Annual accounts 20231,1 M €↑
- 2022Annual accounts 2022173,3 k €↓
- 2022Name changeEmsa
- 2021Annual accounts 2021289,3 k €↑
- 2020Annual accounts 202059,7 k €↓
- 2019Annual accounts 201996,1 k €↓
- 2018Annual accounts 2018102,6 k €↑
- 2017Annual accounts 201779,7 k €↑
- 2016Annual accounts 201670,4 k €↓
- 2015Annual accounts 2015103,9 k €↑
- 2014Annual accounts 201442,2 k €↑
- 2013Annual accounts 2013736,2 €↓
- 2012Annual accounts 201236,6 k €↑
- 2011Annual accounts 20119 k €↓
- 2010Annual accounts 201030,6 k €↓
- 2009Annual accounts 200940,2 k €↑
- 2008Annual accounts 200812,2 k €↓
- 2007Annual accounts 200752,3 k €↑
- 2006Annual accounts 200617,8 k €
- 27/11/2000IncorporationPrivate limited company