GREGAN
0473.334.363 · rovalta.com · 24/09/2026
ACTIVE
GREGAN
Financial year 2025 · closed on 31/12/2025
Net result
11,7 k €
+233.9% YoY
Gross margin
13,4 k €
+288.6% YoY
Equity
-39,5 k €
+22.8% YoY
Overview
What does GREGAN do?
GREGAN is a Public limited company incorporated in 2000. Its main activity is: Agents involved in the sale of textiles, clothing, fur, footwear and leather goods. Its registered office is in Anderlecht.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.334.363
Incorporation
23/11/2000
Legal form
Public limited company
Registered office
Rue du Serment 56
1070 Anderlecht · BruxellesSee on map
1070 Anderlecht · BruxellesSee on map
Contributed capital
74 366,99 €
Latest accounts
31/12/2025
Activities (NACE)
46160Agents involved in the sale of textiles, clothing, fur, footwear and leather goods· main46160Agents involved in the sale of textiles, clothing, fur, footwear and leather goods51160Passenger air transport47716Retail sale of clothing in specialised stores47716Retail sale of clothing in specialised stores47721Retail sale of footwear and leather goods in specialised stores+6
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 13,4 k € | +289% | -7,1 k € | -248% | 4,8 k € | +13.5% | 4,2 k € | -39.3% | 6,9 k € | +6490% | -108,5 € | -101% | 7,7 k € | +256% | -5 k € | -161% | 8,2 k € | -27.3% | 11,2 k € | +0.8% | 11,1 k € | -0.5% | 11,2 k € | +98.9% | 5,6 k € | -54.3% | 12,3 k € | +32.1% | 9,3 k € | -44.7% | 16,8 k € | +51.0% | 11,1 k € | +160% | -18,4 k € | +59.7% | -45,7 k € | -189% | -15,8 k € |
| EBITDA | 12,1 k € | +247% | -8,2 k € | -326% | 3,6 k € | +11.8% | 3,3 k € | -45.6% | 6 k € | +1415% | -456 € | -111% | 4 k € | +176% | -5,3 k € | -168% | 7,8 k € | -28.1% | 10,9 k € | +1.7% | 10,7 k € | +7.1% | 10 k € | +92.4% | 5,2 k € | -54.8% | 11,5 k € | +36.2% | 8,4 k € | -47.0% | 15,9 k € | +47.2% | 10,8 k € | +132% | -33,7 k € | +61.6% | -87,7 k € | -96.6% | -44,6 k € |
| Operating result | 12,1 k € | +247% | -8,2 k € | -326% | 3,6 k € | +11.8% | 3,3 k € | -45.6% | 6 k € | +1415% | -456 € | -111% | 4 k € | +174% | -5,5 k € | -178% | 7 k € | -30.4% | 10 k € | +1.8% | 9,9 k € | +7.7% | 9,2 k € | +102% | 4,5 k € | -59.4% | 11,2 k € | +37.6% | 8,1 k € | -43.9% | 14,5 k € | +49.4% | 9,7 k € | +129% | -33,8 k € | +64.4% | -95 k € | -78.9% | -53,1 k € |
| Net result | 11,7 k € | +234% | -8,7 k € | -372% | 3,2 k € | +11.0% | 2,9 k € | -48.8% | 5,6 k € | +740% | -880,1 € | -124% | 3,6 k € | +161% | -5,9 k € | -191% | 6,5 k € | -31.9% | 9,5 k € | +2.8% | 9,3 k € | -37.6% | 14,9 k € | +88.2% | 7,9 k € | -25.5% | 10,6 k € | +68.8% | 6,3 k € | -57.1% | 14,7 k € | +127% | 6,4 k € | +121% | -30 k € | +69.0% | -96,7 k € | -59.2% | -60,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | -39,5 k € | +22.8% | -51,2 k € | -20.5% | -42,5 k € | +7.0% | -45,7 k € | +5.9% | -48,6 k € | +10.4% | -54,2 k € | -1.7% | -53,3 k € | +6.4% | -57 k € | -11.6% | -51 k € | +11.3% | -57,5 k € | +14.2% | -67 k € | +12.2% | -76,3 k € | +16.3% | -91,2 k € | +8.0% | -99,1 k € | +9.7% | -109,7 k € | +5.4% | -115,9 k € | +11.2% | -130,6 k € | +4.7% | -137 k € | -28.0% | -107 k € | -936% | -10,3 k € |
| Total assets | 62,1 k € | +20.5% | 51,6 k € | -19.3% | 63,9 k € | +0.6% | 63,5 k € | +9.0% | 58,2 k € | +5.5% | 55,2 k € | -0.8% | 55,6 k € | +4.5% | 53,2 k € | -7.3% | 57,4 k € | +11.2% | 51,6 k € | +33.3% | 38,7 k € | +34.6% | 28,8 k € | +57.3% | 18,3 k € | +80.1% | 10,2 k € | +19.2% | 8,5 k € | +61.3% | 5,3 k € | -67.6% | 16,3 k € | -21.0% | 20,6 k € | -66.8% | 62,1 k € | -52.5% | 130,6 k € |
| Cash | 25,1 k € | +22.6% | 20,5 k € | -24.3% | 27,1 k € | +6.8% | 25,4 k € | +10.3% | 23 k € | +22.6% | 18,7 k € | -15.6% | 22,2 k € | +0.6% | 22,1 k € | +10.2% | 20 k € | -25.6% | 26,9 k € | +35.5% | 19,9 k € | +115% | 9,2 k € | -7.4% | 10 k € | +824% | 1,1 k € | -48.5% | 2,1 k € | +9.2% | 1,9 k € | -5.9% | 2 k € | +19.2% | 1,7 k € | – | 3,4 k € | ||
| Debts | 101,6 k € | -1.1% | 102,7 k € | -3.4% | 106,3 k € | -2.6% | 109,1 k € | +2.2% | 106,8 k € | -2.4% | 109,4 k € | +0.4% | 108,9 k € | -1.1% | 110,2 k € | +1.6% | 108,4 k € | -0.6% | 109,1 k € | +3.2% | 105,8 k € | +0.7% | 105,1 k € | -4.0% | 109,4 k € | +0.2% | 109,2 k € | -7.6% | 118,2 k € | -2.5% | 121,2 k € | -17.5% | 146,9 k € | -6.8% | 157,6 k € | -6.8% | 169,1 k € | +20.0% | 140,9 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,5 ETP | -72.2% | 1,8 ETP | +28.6% | 1,4 ETP | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 14 ended
Active mandates
ALEXANDRE LOUIS
ActiveOLIVIER FRAIKIN
ActiveEnded mandates
Alexandre LOUIS
EndedOLIVIER FRAIKIN
EndedOLIVIER FRAIKIN
EndedAlexandre LOUIS
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
L'improbable● Active | 0738.538.303 |
TENAX● Active | 0462.915.573 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/07/2026 | 26/06/2025 | 10/06/2024 | 09/07/2023 | 17/07/2022 | 20/05/2021 |
| General meeting | 30/06/2026 | 20/06/2025 | 07/06/2024 | 30/06/2023 | 30/06/2022 | 19/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 30/06/2026 | 30/07/2026 | French | |
| Micro model | 31/12/2024 | 20/06/2025 | 26/06/2025 | French | |
| Micro model | 31/12/2023 | 07/06/2024 | 10/06/2024 | French | |
| Micro model | 31/12/2022 | 30/06/2023 | 09/07/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 17/07/2022 | French | |
| Micro model | 31/12/2020 | 19/05/2021 | 20/05/2021 | French | |
| Micro model | 31/12/2019 | 26/06/2020 | 11/07/2020 | French | |
| Micro model | 31/12/2018 | 27/06/2019 | 06/07/2019 | French | |
| Micro model | 31/12/2017 | 22/05/2018 | 24/05/2018 | French | |
| Abridged model | 31/12/2016 | 08/06/2017 | 09/06/2017 | French | |
| Abridged model | 31/12/2015 | 02/01/2016 | 31/05/2016 | French | |
| Abridged model | 31/12/2014 | 28/05/2015 | 11/06/2015 | French | |
| Abridged model | 31/12/2013 | 19/06/2014 | 23/06/2014 | French | |
| Abridged model | 31/12/2012 | 08/05/2013 | 13/05/2013 | French | |
| Abridged model | 31/12/2011 | 09/05/2012 | 09/05/2012 | French | |
| Abridged model | 31/12/2010 | 17/06/2011 | 20/06/2011 | French | |
| Abridged model | 31/12/2009 | 22/12/2010 | 10/01/2011 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 12/02/2010 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 10/02/2009 | French | |
| Abridged model | 31/12/2006 | 30/06/2007 | 18/01/2008 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 14 ended
Active mandates
ALEXANDRE LOUIS
ActiveOLIVIER FRAIKIN
ActiveEnded mandates
Alexandre LOUIS
EndedOLIVIER FRAIKIN
EndedOLIVIER FRAIKIN
EndedAlexandre LOUIS
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202511,7 k €↑
- 2024Annual accounts 2024-8,7 k €↓
- 2023Annual accounts 20233,2 k €↑
- 2022Annual accounts 20222,9 k €↓
- 2021Annual accounts 20215,6 k €↑
- 2020Annual accounts 2020-880,1 €↓
- 2019Annual accounts 20193,6 k €↑
- 2018Annual accounts 2018-5,9 k €↓
- 2017Annual accounts 20176,5 k €↓
- 2016Annual accounts 20169,5 k €↑
- 2015Annual accounts 20159,3 k €↓
- 2014Annual accounts 201414,9 k €↑
- 2013Annual accounts 20137,9 k €↓
- 2012Annual accounts 201210,6 k €↑
- 2011Annual accounts 20116,3 k €↓
- 2010Annual accounts 201014,7 k €↑
- 2009Annual accounts 20096,4 k €↑
- 2008Annual accounts 2008-30 k €↑
- 2007Annual accounts 2007-96,7 k €↓
- 2006Annual accounts 2006-60,7 k €
- 23/11/2000IncorporationPublic limited company