ACTIVE

MIGNON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

85,5 k €

+15.2% YoY

Gross margin

189 k €

+4.5% YoY

Equity

156,5 k €

-38.1% YoY

What does MIGNON do?

MIGNON is a Private limited company incorporated in 2000. Its main activity is: Pre-primary education. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.355.050

Incorporation

27/11/2000

Legal form

Private limited company

Registered office

Avenue Jean et Pierre Carsoel 92
1180 Uccle · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

85130Pre-primary education· main 86230Dental practice activities 86230Dental practice activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	189 k €	+4.5%	180,9 k €	+1.4%	178,5 k €	-7.6%	193,2 k €	-1.9%	196,9 k €	+66.6%	118,2 k €	+0.1%	118,1 k €	-11.2%	133 k €	+44.5%	92 k €	+0.5%	91,5 k €	+14.4%	80 k €	+12.4%	71,2 k €	-8.8%	78,1 k €	+15.3%	67,7 k €	-8.5%	74 k €	+5.5%	70,1 k €	+25.2%	56 k €	+16.5%	48,1 k €	-2.5%	49,3 k €
EBITDA	123,1 k €	+5.5%	116,7 k €	+3.0%	113,2 k €	-17.7%	137,7 k €	-11.4%	155,4 k €	+94.9%	79,7 k €	+24.7%	63,9 k €	-20.6%	80,5 k €	+87.3%	43 k €	-18.3%	52,6 k €	+15.2%	45,7 k €	-3.0%	47,1 k €	-16.8%	56,6 k €	+22.0%	46,4 k €	-8.5%	50,7 k €	+4.3%	48,6 k €	+36.6%	35,6 k €	+16.1%	30,7 k €	-14.5%	35,9 k €
Operating result	108,7 k €	+3.6%	104,9 k €	+12.9%	92,9 k €	-20.8%	117,3 k €	-12.3%	133,8 k €	+143%	55 k €	+74.1%	31,6 k €	-38.2%	51,2 k €	+281%	13,4 k €	-45.3%	24,6 k €	+28.8%	19,1 k €	+5.6%	18,1 k €	-21.1%	22,9 k €	+80.7%	12,7 k €	-47.1%	24 k €	+88.2%	12,7 k €	+4431%	-294 €	+81.2%	-1,6 k €	-130%	5,3 k €
Net result	85,5 k €	+15.2%	74,2 k €	+20.2%	61,8 k €	-23.9%	81,2 k €	-14.6%	95,1 k €	+179%	34,2 k €	+143%	14,1 k €	-55.1%	31,4 k €	+737%	3,7 k €	-62.5%	10 k €	+87.6%	5,3 k €	+89.0%	2,8 k €	-47.0%	5,3 k €	+1026%	-574 €	-104%	14 k €	-4.6%	14,7 k €	+1314%	-1,2 k €	+82.1%	-6,8 k €	-345%	-1,5 k €
Balance sheet
Equity	156,5 k €	-38.1%	252,9 k €	+41.6%	178,6 k €	+52.9%	116,8 k €	+78.1%	65,6 k €	-39.8%	108,9 k €	+45.7%	74,8 k €	+23.2%	60,7 k €	+107%	29,3 k €	+14.6%	25,6 k €	-30.1%	36,6 k €	+17.0%	31,3 k €	+9.9%	28,5 k €	+22.9%	23,2 k €	-52.5%	48,7 k €	+40.4%	34,7 k €	+73.6%	20 k €	-5.7%	21,2 k €	-24.2%	28 k €
Total assets	462,9 k €	+32.6%	349,1 k €	+11.7%	312,6 k €	+3.1%	303,1 k €	-2.5%	310,8 k €	-2.8%	319,7 k €	-1.3%	323,8 k €	+6.5%	304,2 k €	+0.6%	302,3 k €	-6.6%	323,6 k €	+6.8%	303,1 k €	+0.0%	303 k €	-5.6%	321 k €	-13.0%	368,9 k €	+129%	161 k €	+16.1%	138,7 k €	-15.8%	164,8 k €	+45.7%	113,1 k €	+0.0%	113,1 k €
Cash	56,4 k €	-1.4%	57,1 k €	+125%	25,4 k €	-48.1%	48,9 k €	+8.3%	45,1 k €	+275%	12 k €	-8.7%	13,2 k €	+173%	4,8 k €	-29.4%	6,8 k €	+81.3%	3,8 k €	+99.6%	1,9 k €	+26.0%	1,5 k €	+6.5%	1,4 k €	+401%	281 €	-17.1%	339,1 €	+8.5%	312,7 €	-92.4%	4,1 k €	-81.6%	22,3 k €	+194%	7,6 k €
Debts	301,9 k €	+222%	93,8 k €	-30.0%	134 k €	-28.1%	186,3 k €	-24.0%	245,2 k €	+16.3%	210,8 k €	-12.7%	241,3 k €	-0.4%	242,3 k €	-11.1%	272,4 k €	-8.3%	297 k €	+12.1%	265 k €	-1.8%	269,8 k €	-7.1%	290,2 k €	-14.0%	337,5 k €	+209%	109,1 k €	+8.7%	100,4 k €	-25.4%	134,6 k €	+47.4%	91,3 k €	+9.3%	83,6 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		1,2 ETP	+71.4%	0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	0.0%	0,7 ETP	+16.7%	0,6 ETP	+20.0%	0,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

LUCIE MIGNON

Director

Active

Ended mandates

LUCIE MIGNON

Director · since 23 novembre 2000

Ended

Lucie MIGNON

Mandate

Ended

Lucie MIGNON

Administrator - manager

Ended

Lucie MIGNON

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	29/07/2025	20/08/2024	03/07/2023	10/07/2022	11/08/2021
General meeting	16/06/2026	17/06/2025	18/06/2024	29/06/2023	30/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	16/06/2026	09/07/2026	French	PDF
Micro model	31/12/2024	17/06/2025	29/07/2025	French	PDF
Micro model	31/12/2023	18/06/2024	20/08/2024	French	PDF
Micro model	31/12/2022	29/06/2023	03/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	10/07/2022	French	PDF
Micro model	31/12/2020	15/06/2021	11/08/2021	French	PDF
Micro model	31/12/2019	29/09/2020	30/09/2020	French	PDF
Micro model	31/12/2018	30/07/2019	01/08/2019	French	PDF
Micro model	31/12/2017	27/08/2018	30/08/2018	French	PDF
Micro model	31/12/2016	28/08/2017	29/08/2017	French	PDF
Abridged model	31/12/2015	21/06/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	25/08/2015	27/08/2015	French	PDF
Abridged model	31/12/2013	10/09/2014	15/09/2014	French	PDF
Abridged model	31/12/2012	25/09/2013	30/09/2013	French	PDF
Abridged model	31/12/2011	19/06/2012	26/10/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	11/08/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	12/08/2010	French	PDF
Abridged model	31/12/2008	16/06/2009	29/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	31/07/2008	French	PDF
Abridged model	31/12/2006	19/06/2007	10/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

LUCIE MIGNON

Director

Active

Ended mandates

LUCIE MIGNON

Director · since 23 novembre 2000

Ended

Lucie MIGNON

Mandate

Ended

Lucie MIGNON

Administrator - manager

Ended

Lucie MIGNON

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Other24/02/2004
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202585,5 k €↑
2024
Annual accounts 202474,2 k €↑
2023
Annual accounts 202361,8 k €↓
2022
Annual accounts 202281,2 k €↓
2021
Annual accounts 202195,1 k €↑
2020
Annual accounts 202034,2 k €↑
2019
Annual accounts 201914,1 k €↓
2018
Annual accounts 201831,4 k €↑
2017
Annual accounts 20173,7 k €↓
2016
Annual accounts 201610 k €↑
2015
Annual accounts 20155,3 k €↑
2014
Annual accounts 20142,8 k €↓
2013
Annual accounts 20135,3 k €↑
2012
Annual accounts 2012-574 €↓
2011
Annual accounts 201114 k €↓
2010
Annual accounts 201014,7 k €↑
2009
Annual accounts 2009-1,2 k €↑
2008
Annual accounts 2008-6,8 k €↓
2007
Annual accounts 2007-1,5 k €
27/11/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MIGNON

Overview

What does MIGNON do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline