ACTIVE

LEMARC

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

-113,7 k €

-202.0% YoY

Gross margin

1,1 M €

+1.5% YoY

Equity

211,1 k €

-35.0% YoY

Workforce

22,2 ETP

+10.4% YoY

What does LEMARC do?

LEMARC is a Public limited company incorporated in 2000. Its registered office is in Huy. It employs on average 22,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.377.915

Incorporation

29/11/2000

Legal form

Public limited company

Registered office

Avenue de l'Industrie 26
4500 Huy · WallonieSee on map

Contributed capital

65 000,01 €

Latest accounts

31/12/2024

Average workforce

22,2 ETP

Contacts

2 public details availableLog in to view

Signals

Positive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,1 M €	+1.5%	1,1 M €	+31.7%	799 k €	-4.8%	838,9 k €	-7.4%	905,5 k €	+5.1%	861,6 k €	+7.5%	801,5 k €	+1.3%	790,9 k €	+5.9%	747 k €	-12.7%	855,6 k €	-12.3%	975,8 k €	+12.3%	868,9 k €	+14.3%	760,3 k €	+5.6%	720,2 k €	+49.5%	481,6 k €	+37.4%	350,7 k €	-3.7%	364 k €	-6.7%	390,3 k €	+0.4%	388,9 k €
EBITDA	60,3 k €	-57.6%	142,3 k €	+249%	40,8 k €	-76.0%	170,3 k €	-36.0%	265,9 k €	+4.3%	254,9 k €	+0.6%	253,4 k €	-9.6%	280,4 k €	-2.1%	286,4 k €	-13.5%	331 k €	-9.3%	364,8 k €	+18.0%	309,2 k €	+3.9%	297,5 k €	+20.4%	247,2 k €	+222%	76,7 k €	-1.1%	77,5 k €	-18.3%	94,9 k €	-24.6%	125,9 k €	-3.0%	129,7 k €
Operating result	-87,8 k €	-730%	-10,6 k €	+85.5%	-73,1 k €	-154%	134,7 k €	-41.3%	229,3 k €	+32.1%	173,6 k €	+0.4%	172,9 k €	-15.7%	205 k €	-3.2%	211,8 k €	-17.2%	255,7 k €	-8.7%	280,1 k €	+25.0%	224,2 k €	+6.3%	210,9 k €	+32.2%	159,6 k €	+1025%	-17,3 k €	-141%	41,7 k €	-38.5%	67,8 k €	-30.3%	97,3 k €	-3.3%	100,6 k €
Net result	-113,7 k €	-202%	-37,7 k €	+61.2%	-97,1 k €	-198%	99,6 k €	-39.5%	164,7 k €	+42.1%	115,9 k €	-14.0%	134,8 k €	+1.4%	133 k €	-5.4%	140,5 k €	-15.6%	166,5 k €	-9.8%	184,7 k €	+27.2%	145,2 k €	+6.8%	135,9 k €	+16.0%	117,2 k €	+539%	-26,7 k €	-172%	37 k €	-35.9%	57,7 k €	-13.4%	66,6 k €	-7.6%	72,1 k €
Balance sheet
Equity	211,1 k €	-35.0%	324,8 k €	-18.5%	398,5 k €	-19.6%	495,6 k €	+25.2%	396 k €	+15.7%	342,4 k €	-28.1%	476,4 k €	+39.5%	341,6 k €	+7.4%	318,2 k €	-12.3%	362,7 k €	+18.6%	305,7 k €	+0.2%	305,1 k €	+0.1%	304,9 k €	+61.3%	189 k €	-53.0%	401,8 k €	-6.2%	428,5 k €	+1.7%	421,5 k €	+13.2%	372,3 k €	+18.5%	314,1 k €
Total assets	2,3 M €	-13.4%	2,7 M €	+1.3%	2,7 M €	+102%	1,3 M €	-6.1%	1,4 M €	+34.9%	1 M €	-11.8%	1,2 M €	+17.8%	1 M €	-19.9%	1,3 M €	+17.7%	1,1 M €	-18.0%	1,3 M €	-12.2%	1,5 M €	+19.5%	1,2 M €	-7.3%	1,3 M €	-9.5%	1,5 M €	+105%	723,4 k €	-3.9%	753 k €	+0.1%	752 k €	+8.3%	694,1 k €
Cash	325,2 k €	-50.5%	657,3 k €	+37.1%	479,4 k €	-24.7%	636,6 k €	-7.3%	686,6 k €	+229%	208,5 k €	-49.9%	416,1 k €	+103%	204,5 k €	-45.9%	378,4 k €	+133%	162,3 k €	-58.4%	390,3 k €	-12.6%	446,3 k €	+77.6%	251,3 k €	-31.3%	366 k €	+11.9%	327 k €	+18.2%	276,5 k €	-4.9%	290,6 k €	+13.8%	255,3 k €	+39.2%	183,4 k €
Debts	2,1 M €	-10.4%	2,4 M €	+4.8%	2,3 M €	+174%	828,8 k €	-18.4%	1 M €	+44.2%	704,3 k €	-0.9%	710,7 k €	+6.8%	665,6 k €	-29.1%	939,1 k €	+33.2%	705,2 k €	-29.3%	997,3 k €	-15.4%	1,2 M €	+25.9%	936,9 k €	-17.3%	1,1 M €	+5.0%	1,1 M €	+269%	292,6 k €	-11.1%	329,2 k €	-12.8%	377,4 k €	+0.3%	376,3 k €
Other
Workforce	22,2 ETP	+10.4%	20,1 ETP	+7.5%	18,7 ETP	-6.0%	19,9 ETP	-3.9%	20,7 ETP	+8.4%	19,1 ETP	-6.8%	20,5 ETP	+4.6%	19,6 ETP	+3.2%	19,0 ETP	-29.6%	27,0 ETP	+9.3%	24,7 ETP	+8.3%	22,8 ETP	+9.6%	20,8 ETP	+31.6%	15,8 ETP	+16.2%	13,6 ETP	+29.5%	10,5 ETP	+2.9%	10,2 ETP	-7.3%	11,0 ETP	+12.2%	9,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active

Active mandates

CECILE VANVINCKENROYE

Mandate

Active

MARCEL VANVINCKENROYE

Mandate

Active

MCHELINE ROUSSEAU

Mandate

Active

At this address

Other companies at this address

Company	CBE no.
LEMARC INVEST● Active	0578.846.510
SNACK TAVERNE LE 31● Active	1005.218.423

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2025	30/09/2024	28/08/2023	29/09/2022	31/08/2021	31/08/2020
General meeting	27/08/2025	27/09/2024	09/06/2023	28/09/2022	19/08/2021	30/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	27/08/2025	30/08/2025	French	PDF
Abridged model	31/12/2023	27/09/2024	30/09/2024	French	PDF
Abridged model	31/12/2022	09/06/2023	28/08/2023	French	PDF
Abridged model	31/12/2021	28/09/2022	29/09/2022	French	PDF
Abridged model	31/12/2020	19/08/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	30/08/2020	31/08/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	26/09/2018	28/09/2018	French	PDF
Abridged model	31/12/2016	29/08/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	29/08/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	17/06/2015	10/08/2015	French	PDF
Abridged model	31/12/2013	28/08/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	16/04/2013	22/08/2013	French	PDF
Abridged model	31/12/2011	25/09/2012	27/09/2012	French	PDF
Abridged model	31/12/2010	26/08/2011	31/08/2011	French	PDF
Abridged model	31/12/2009	31/08/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	24/07/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	15/08/2008	26/08/2008	French	PDF
Abridged model	31/12/2006	22/08/2007	30/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 3 active

Active mandates

CECILE VANVINCKENROYE

Mandate

Active

MARCEL VANVINCKENROYE

Mandate

Active

MCHELINE ROUSSEAU

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates13/03/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates07/03/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates08/11/2021
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Registered office25/11/2016
SIEGE SOCIAL
PDF
Mandates03/12/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates13/09/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates20/10/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024-113,7 k €↓
2023
Annual accounts 2023-37,7 k €↑
2022
Annual accounts 2022-97,1 k €↓
2021
Annual accounts 202199,6 k €↓
2020
Annual accounts 2020164,7 k €↑
2019
Annual accounts 2019115,9 k €↓
2018
Annual accounts 2018134,8 k €↑
2017
Annual accounts 2017133 k €↓
2016
Annual accounts 2016140,5 k €↓
2015
Annual accounts 2015166,5 k €↓
2014
Annual accounts 2014184,7 k €↑
2013
Annual accounts 2013145,2 k €↑
2012
Annual accounts 2012135,9 k €↑
2011
Annual accounts 2011117,2 k €↑
2010
Annual accounts 2010-26,7 k €↓
2009
Annual accounts 200937 k €↓
2008
Annual accounts 200857,7 k €↓
2007
Annual accounts 200766,6 k €↓
2006
Annual accounts 200672,1 k €
29/11/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LEMARC

Overview

What does LEMARC do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline