ACTIVE

MAPIDI

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

14,3 k €

+30.7% YoY

Gross margin

37,9 k €

-3.7% YoY

Equity

53,2 k €

+36.6% YoY

What does MAPIDI do?

MAPIDI is a Private company with limited liability incorporated in 2000. Its registered office is in Kasterlee.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.380.091

Incorporation

30/11/2000

Legal form

Private company with limited liability

Registered office

Herentalsesteenweg 55
2460 Kasterlee · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/03/2025

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	37,9 k €	-3.7%	39,4 k €	-22.9%	51,1 k €	+61.5%	31,6 k €	+117%	14,6 k €	-64.1%	40,6 k €	-26.9%	55,5 k €	+30.7%	42,4 k €	+1998%	2,0 k €	-90.2%	20,6 k €	-34.6%	31,5 k €	-15.2%	37,1 k €	+37.6%	27,0 k €	-23.6%	35,3 k €	+50.0%	23,6 k €	-18.8%	29,0 k €	+107%	14,0 k €	-75.8%	57,7 k €	+64.5%	35,1 k €
EBITDA	34,0 k €	+0.1%	34,0 k €	-13.9%	39,5 k €	+87.0%	21,1 k €	+185%	7,4 k €	-76.4%	31,4 k €	-16.6%	37,6 k €	+21.8%	30,9 k €	+448%	-8,9 k €	-195%	9,4 k €	-60.3%	23,6 k €	-17.0%	28,5 k €	+2749%	999,8 €	-96.5%	28,5 k €	+62.3%	17,6 k €	-15.5%	20,8 k €	+169%	7,7 k €	-65.3%	22,3 k €	-8.9%	24,5 k €
Operating result	17,7 k €	+32.4%	13,4 k €	-45.8%	24,7 k €	+461%	4,4 k €	+138%	-11,6 k €	-170%	16,6 k €	-29.4%	23,5 k €	+33.9%	17,5 k €	+195%	-18,4 k €	-2877%	663,5 €	-95.3%	14,2 k €	+37.9%	10,3 k €	+161%	-16,7 k €	-250%	11,1 k €	+6128%	178,8 €	-95.0%	3,6 k €	+378%	743,6 €	-71.8%	2,6 k €	-75.4%	10,7 k €
Net result	14,3 k €	+30.7%	10,9 k €	-50.1%	21,9 k €	+1284%	1,6 k €	+110%	-15,3 k €	-235%	11,3 k €	-34.6%	17,3 k €	+27.0%	13,6 k €	+163%	-21,5 k €	-941%	-2,1 k €	-124%	8,5 k €	+13.7%	7,4 k €	+137%	-20,0 k €	-561%	4,3 k €	+222%	-3,6 k €	-198%	3,6 k €	+95117%	3,8 €	-99.7%	1,2 k €	-87.6%	9,3 k €
Balance sheet
Equity	53,2 k €	+36.6%	39,0 k €	+38.8%	28,1 k €	+351%	6,2 k €	+34.0%	4,6 k €	-76.7%	20,0 k €	+131%	8,7 k €	+338%	-3,6 k €	+78.9%	-17,3 k €	-505%	4,3 k €	-32.7%	6,3 k €	+397%	-2,1 k €	+77.7%	-9,6 k €	-192%	10,4 k €	+71.5%	6,1 k €	-37.0%	9,6 k €	+60.5%	6,0 k €	+0.1%	6,0 k €	+23.8%	4,8 k €
Total assets	79,1 k €	-11.3%	89,1 k €	+53.9%	57,9 k €	-18.7%	71,2 k €	-17.3%	86,1 k €	-26.2%	116,7 k €	+25.4%	93,1 k €	-9.3%	102,6 k €	+17.2%	87,6 k €	+4.1%	84,1 k €	-19.4%	104,4 k €	+7.9%	96,7 k €	-13.1%	111,3 k €	-18.4%	136,4 k €	-19.6%	169,7 k €	-10.5%	189,6 k €	+31.4%	144,3 k €	-3.8%	150,0 k €	+334%	34,6 k €
Cash	2,6 k €	+658%	347,9 €	-13.2%	401,0 €	-78.8%	1,9 k €	+1976%	91,3 €	-98.8%	7,7 k €	+18.7%	6,5 k €		–		–		1,2 k €	-76.2%	5,0 k €	+335%	1,2 k €	-62.0%	3,0 k €	+188%	1,1 k €	-83.1%	6,2 k €	+218%	2,0 k €	+5520%	34,9 €	-99.6%	9,0 k €	+18265%	49,0 €
Debts	25,1 k €	-49.0%	49,2 k €	+65.1%	29,8 k €	-53.7%	64,4 k €	-21.0%	81,5 k €	-13.6%	94,3 k €	+13.1%	83,4 k €	-20.5%	104,9 k €	+1.4%	103,4 k €	+37.7%	75,1 k €	-14.8%	88,2 k €	-9.5%	97,4 k €	-19.5%	120,9 k €	+0.0%	120,9 k €	-23.3%	157,7 k €	-11.4%	178,0 k €	+35.4%	131,4 k €	+10.4%	119,0 k €	+300%	29,7 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		0,2 ETP	0.0%	0,2 ETP	-60.0%	0,5 ETP	-44.4%	0,9 ETP	+28.6%	0,7 ETP	+40.0%	0,5 ETP	+150%	0,2 ETP	0.0%	0,2 ETP	0.0%	0,2 ETP	-66.7%	0,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active

Active mandates

Giuseppe MUSARDO

Mandate

Active

At this address

Other companies at this address

Company	CBE no.
VAJAMA● Active	0446.616.605

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/11/2025	30/11/2024	30/11/2023	30/11/2022	30/11/2021	30/11/2020
General meeting	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/03/2025	30/09/2025	17/11/2025	Dutch	PDF
Micro model	31/03/2024	30/09/2024	30/11/2024	Dutch	PDF
Micro model	31/03/2023	30/09/2023	30/11/2023	Dutch	PDF
Micro model	31/03/2022	30/09/2022	30/11/2022	Dutch	PDF
Micro model	31/03/2021	30/09/2021	30/11/2021	Dutch	PDF
Micro model	31/03/2020	30/06/2020	30/11/2020	Dutch	PDF
Micro model	31/03/2019	07/09/2019	29/11/2019	Dutch	PDF
Micro model	31/03/2018	07/09/2018	23/09/2018	Dutch	PDF
Abridged model	31/03/2017	01/09/2017	01/09/2017	Dutch	PDF
Abridged model	31/03/2016	02/09/2016	04/09/2016	Dutch	PDF
Abridged model	31/03/2015	04/09/2015	17/09/2015	Dutch	PDF
Abridged model	31/03/2014	05/09/2014	22/01/2015	Dutch	PDF
Abridged model	31/03/2013	06/09/2013	16/11/2013	Dutch	PDF
Abridged model	31/03/2012	07/09/2012	11/09/2012	Dutch	PDF
Abridged model	31/03/2011	02/09/2011	31/12/2011	Dutch	PDF
Abridged model	31/03/2010	03/09/2010	29/09/2010	Dutch	PDF
Abridged model	31/03/2009	04/09/2009	10/09/2009	Dutch	PDF
Abridged model	31/03/2008	05/09/2008	19/11/2008	Dutch	PDF
Abridged model	31/03/2007	07/09/2007	17/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active

Active mandates

Giuseppe MUSARDO

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202514,3 k €↑
2024
Annual accounts 202410,9 k €↓
2023
Annual accounts 202321,9 k €↑
2022
Annual accounts 20221,6 k €↑
2021
Annual accounts 2021-15,3 k €↓
2020
Annual accounts 202011,3 k €↓
2019
Annual accounts 201917,3 k €↑
2018
Annual accounts 201813,6 k €↑
2017
Annual accounts 2017-21,5 k €↓
2016
Annual accounts 2016-2,1 k €↓
2015
Annual accounts 20158,5 k €↑
2014
Annual accounts 20147,4 k €↑
2013
Annual accounts 2013-20,0 k €↓
2012
Annual accounts 20124,3 k €↑
2011
Annual accounts 2011-3,6 k €↓
2010
Annual accounts 20103,6 k €↑
2009
Annual accounts 20093,8 €↓
2008
Annual accounts 20081,2 k €↓
2007
Annual accounts 20079,3 k €
30/11/2000
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAPIDI

Overview

What does MAPIDI do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline