ACTIVE

CEVA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

2,1 k €

-51.8% YoY

Revenue

28,6 M €

+1.5% YoY

Equity

175,9 k €

+1.2% YoY

What does CEVA do?

CEVA is a Cooperative society incorporated in 2000. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.389.593

Incorporation

30/11/2000

Legal form

Cooperative society

Registered office

Chaussée de Wavre 1378
1160 Auderghem · BruxellesSee on map

Contributed capital

20 000,02 €

Latest accounts

31/12/2025

Activities (NACE)

74855Other professional, scientific and technical activities· main 82100Office administrative and support activities 82110Combined office administrative service activities

Contacts

1 public detail availableLog in to view

Signals

ProfitablePositive cashflowPositive EBITDAHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	28,6 M €	+1.5%	28,1 M €	+3.3%	27,2 M €	+18.7%	22,9 M €	+6.6%	21,5 M €	+9.4%	19,7 M €	-6.0%	20,9 M €	+7.0%	19,6 M €	-7.3%	21,1 M €		–		–		–		–		–		–		–		–		–
EBITDA	13,4 k €	+13.8%	11,7 k €	-10.9%	13,2 k €	-56.1%	30 k €	-31.6%	43,9 k €	+18.8%	36,9 k €	+51.1%	24,4 k €	+6.7%	22,9 k €	+16.7%	19,6 k €	+127%	-72,2 k €	-370%	26,7 k €	+40.4%	19 k €	+219%	6 k €	-16.5%	7,2 k €	-57.8%	17 k €	+87.2%	9,1 k €	-18.0%	11 k €	-72.7%	40,5 k €
Operating result	13,4 k €	+13.8%	11,7 k €	-10.9%	13,2 k €	-56.1%	30 k €	-31.6%	43,9 k €	+21.4%	36,1 k €	+56.5%	23,1 k €	+7.1%	21,6 k €	+13.0%	19,1 k €	+126%	-72,6 k €	-375%	26,4 k €	+41.4%	18,7 k €	+231%	5,6 k €	-17.3%	6,8 k €	-59.0%	16,6 k €	+134%	7,1 k €	-21.8%	9,1 k €	-75.9%	37,7 k €
Net result	2,1 k €	-51.8%	4,3 k €	-26.1%	5,8 k €	-65.7%	17 k €	-39.8%	28,3 k €	+12.1%	25,3 k €	+45.3%	17,4 k €	+37.3%	12,7 k €	+118%	5,8 k €	+105%	-122,2 k €	-3150%	4 k €	+460%	-1,1 k €	+25.2%	-1,5 k €	-444%	433,3 €	-66.3%	1,3 k €	-68.2%	4 k €	-29.2%	5,7 k €	-75.0%	22,8 k €
Balance sheet
Equity	175,9 k €	+1.2%	173,9 k €	+2.5%	169,5 k €	+3.6%	163,7 k €	+11.6%	146,7 k €	+23.9%	118,4 k €	+27.1%	93,1 k €	+22.9%	75,8 k €	+20.1%	63,1 k €	+174%	-85,8 k €	-336%	36,4 k €	+12.4%	32,4 k €	-3.3%	33,5 k €	-4.3%	35 k €	+1.3%	34,5 k €	+3.9%	33,3 k €	+13.9%	29,2 k €	+24.3%	23,5 k €
Total assets	7,3 M €	-21.2%	9,3 M €	+4.2%	8,9 M €	+4.2%	8,5 M €	+0.1%	8,5 M €	+39.2%	6,1 M €	-25.5%	8,2 M €	+17.8%	7 M €	-24.7%	9,3 M €	+45.0%	6,4 M €	+200%	2,1 M €	-22.3%	2,7 M €	+62.7%	1,7 M €	-5.1%	1,8 M €	+19.8%	1,5 M €	-47.8%	2,8 M €	+99.2%	1,4 M €	+30.3%	1,1 M €
Cash	1,3 M €	+112%	603,3 k €	+50.8%	400 k €	-39.4%	659,8 k €	-6.1%	702,3 k €	-21.0%	888,7 k €	+1036%	78,2 k €	-86.9%	596,2 k €	-27.0%	816,4 k €	+51.3%	539,6 k €	+817%	58,9 k €	-40.1%	98,2 k €	+72.7%	56,8 k €	-79.8%	280,7 k €	+1682%	15,8 k €	-65.7%	45,9 k €	-18.3%	56,3 k €	-2.8%	57,9 k €
Debts	7,1 M €	-21.6%	9,1 M €	+4.2%	8,7 M €	+4.2%	8,4 M €	-0.1%	8,4 M €	+39.5%	6 M €	-26.0%	8,1 M €	+17.6%	6,9 M €	-25.0%	9,2 M €	+42.1%	6,5 M €	+210%	2,1 M €	-22.7%	2,7 M €	+64.0%	1,6 M €	-5.1%	1,7 M €	+20.2%	1,4 M €	-48.4%	2,8 M €	+101%	1,4 M €	+30.5%	1,1 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 37 ended

Active mandates

Francis ROELANTS

Director · since 26 juin 2026

Active

Sébastien BOONEN

Director · since 26 juin 2026

Active

Aurélie DE KEYSER

Director · since 30 août 2023

Active

Karyn VANHAMME

Managing director · since 30 août 2023

Active

Olivier VAN OPHALFEN

Director · since 30 août 2023

Active

Philippe BROUNS

Director · since 30 août 2023 · until 26 juin 2026

Active

Sébastien DANNEELS

Director · since 30 août 2023

Active

Ended mandates

Philippe BROUNS

Director · since 30 août 2023

Ended

Philippe BROUNS

Director · since 24 juin 2022 · until 24 juin 2028

Ended

Sébastien DANNEELS

Director · since 25 juin 2021 · until 25 juin 2027

Ended

Walter DE KEYSER

Director · since 25 juin 2021 · until 25 juin 2027

Ended

At this address

Other companies at this address

Company	CBE no.
ALAIN PNEUS● Active	0439.800.176
Association des copropriétaires de l'immeuble sis à Auderghem, ch. de Wavre 1378● Active	0728.444.264
EUROTYRE-CEVA● Active	0808.692.661

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	17/08/2025	24/07/2024	04/08/2023	09/08/2022	03/08/2021
General meeting	26/06/2026	27/06/2025	30/06/2024	05/07/2023	24/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	26/06/2026	30/07/2026	French	PDF
Full model	31/12/2024	27/06/2025	17/08/2025	French	PDF
Full model	31/12/2023	30/06/2024	24/07/2024	French	PDF
Full model	31/12/2022	05/07/2023	04/08/2023	French	PDF
Full model	31/12/2021	24/06/2022	09/08/2022	French	PDF
Full model	31/12/2020	25/06/2021	03/08/2021	French	PDF
Full model	31/12/2019	26/06/2020	18/08/2020	French	PDF
Full model	31/12/2018	28/06/2019	26/08/2019	French	PDF
Full model	31/12/2017	22/06/2018	31/08/2018	French	PDF
Full model	31/12/2016	23/06/2017	27/09/2017	French	PDF
Abridged model	31/12/2015	24/06/2016	30/08/2016	French	PDF
Abridged model	30/06/2014	12/11/2014	10/02/2015	French	PDF
Abridged model	30/06/2013	12/11/2013	11/02/2014	French	PDF
Abridged model	30/06/2012	13/11/2012	08/01/2013	French	PDF
Abridged model	30/06/2011	09/11/2011	13/01/2012	French	PDF
Abridged model	30/06/2010	09/11/2010	10/01/2011	French	PDF
Abridged model	30/06/2009	10/11/2009	05/01/2010	French	PDF
Abridged model	30/06/2008	02/12/2008	12/01/2009	French	PDF
Abridged model	30/06/2007	30/11/2007	27/12/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 37 ended

Active mandates

Francis ROELANTS

Director · since 26 juin 2026

Active

Sébastien BOONEN

Director · since 26 juin 2026

Active

Aurélie DE KEYSER

Director · since 30 août 2023

Active

Karyn VANHAMME

Managing director · since 30 août 2023

Active

Olivier VAN OPHALFEN

Director · since 30 août 2023

Active

Philippe BROUNS

Director · since 30 août 2023 · until 26 juin 2026

Active

Sébastien DANNEELS

Director · since 30 août 2023

Active

Ended mandates

Philippe BROUNS

Director · since 30 août 2023

Ended

Philippe BROUNS

Director · since 24 juin 2022 · until 24 juin 2028

Ended

Sébastien DANNEELS

Director · since 25 juin 2021 · until 25 juin 2027

Ended

Walter DE KEYSER

Director · since 25 juin 2021 · until 25 juin 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/09/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates24/08/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates12/08/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates04/09/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates18/06/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates25/10/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates27/10/2016
DEMISSIONS, NOMINATIONS
PDF
Other10/08/2015
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20252,1 k €↓
2024
Annual accounts 20244,3 k €↓
2023
Annual accounts 20235,8 k €↓
2022
Annual accounts 202217 k €↓
2021
Annual accounts 202128,3 k €↑
2020
Annual accounts 202025,3 k €↑
2019
Annual accounts 201917,4 k €↑
2018
Annual accounts 201812,7 k €↑
2017
Annual accounts 20175,8 k €↑
2015
Annual accounts 2015-122,2 k €↓
2014
Annual accounts 20144 k €↑
2013
Annual accounts 2013-1,1 k €↑
2012
Annual accounts 2012-1,5 k €↓
2011
Annual accounts 2011433,3 €↓
2010
Annual accounts 20101,3 k €↓
2009
Annual accounts 20094 k €↓
2008
Annual accounts 20085,7 k €↓
2007
Annual accounts 200722,8 k €
30/11/2000
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CEVA

Overview

What does CEVA do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline