ACTIVE

The Crew

Financial year 2025 · closed on 31/12/2025
Net result
8,2 k €
-18.1% YoY
Gross margin
1,3 M €
+6.0% YoY
Equity
1,9 M €
+0.4% YoY
Workforce
22,3 ETP
+3.2% YoY

What does The Crew do?

The Crew is a Public limited company incorporated in 2000. Its main activity is: Management consultancy activities. Its registered office is in Ixelles. It employs on average 22,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0473.402.956
Incorporation
01/12/2000
Legal form
Public limited company
Registered office
Avenue Louise 251
1050 Ixelles · BruxellesSee on map
Contributed capital
316 400,00 €
Latest accounts
31/12/2025
Average workforce
22,3 ETP
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120112010200920082007
Income statement
Gross margin1,3 M €1,2 M €1,1 M €899,4 k €662 k €1,3 M €1,3 M €1,4 M €1,5 M €1,2 M €1,3 M €944,7 k €902,5 k €1 M €657 k €609,3 k €504,1 k €363,4 k €206,6 k €
EBITDA185 k €192,6 k €232,9 k €182,5 k €-241,1 k €242,1 k €788,8 k €323,6 k €647 k €794,3 k €579,9 k €756,3 k €472,9 k €554,7 k €729,1 k €377,9 k €440,6 k €350,1 k €250,8 k €167,1 k €
Operating result57,9 k €48,2 k €88 k €22,3 k €-397,6 k €90,8 k €574,4 k €311,6 k €633,9 k €752,8 k €523,4 k €706,7 k €422,7 k €511,2 k €678 k €324,4 k €391,7 k €303,1 k €207,4 k €143,9 k €
Net result8,2 k €10 k €10,6 k €9,9 k €-411,4 k €23,6 k €364,4 k €205,9 k €408 k €481,6 k €414,8 k €577,4 k €329,1 k €386,8 k €405,3 k €173,1 k €242,9 k €190,1 k €130,1 k €97,6 k €
Balance sheet
Equity1,9 M €1,8 M €1,8 M €1,8 M €1,8 M €2,2 M €2,2 M €2 M €1,5 M €1,1 M €582,1 k €408,7 k €271,1 k €278 k €65,7 k €85,4 k €162,3 k €66,5 k €106,4 k €229,8 k €
Total assets2,5 M €2,7 M €3,1 M €2,5 M €2,5 M €2,6 M €3,1 M €2,4 M €1,8 M €1,2 M €1,2 M €1,3 M €894,1 k €837,6 k €1,1 M €828,5 k €874,3 k €693,3 k €684,8 k €425,5 k €
Cash330,4 k €362,5 k €430,1 k €197,7 k €153,1 k €336,5 k €746,5 k €153,5 k €613,5 k €840,7 k €325,5 k €397,1 k €288,7 k €202,1 k €214,9 k €275,8 k €360,5 k €196,4 k €228,5 k €148,7 k €
Debts549,2 k €876,9 k €1,1 M €631,7 k €620,9 k €411,7 k €769,7 k €398,5 k €286,6 k €154,7 k €616 k €827,3 k €623 k €559,6 k €989,2 k €743 k €712 k €626,8 k €578,3 k €195,7 k €
Other
Workforce22,3 ETP21,6 ETP17,0 ETP16,8 ETP21,6 ETP20,9 ETP22,4 ETP12,3 ETP7,9 ETP6,3 ETP4,7 ETP4,3 ETP3,9 ETP3,0 ETP2,7 ETP2,9 ETP3,2 ETP3,4 ETP2,3 ETP1,1 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 20 ended

Active mandates

Christiaan Dumolin

Chairman of the board of directors · since 06 novembre 2020 · until 08 mai 2026

Active
DE TILLESSE

Managing director · since 06 novembre 2020 · until 08 mai 2026 · 0459.177.907

Represented by Luc de Tillesse

Active

Ended mandates

DE TILLESSE

Director · since 06 novembre 2020 · until 08 mai 2026 · 0459.177.907

Represented by Luc De Tilesse

Ended
DE TILLESSE

Managing director · since 06 novembre 2020 · until 08 mai 2026 · 0459.177.907

Represented by Luc de Tillesse

Ended
LBO MANAGEMENT & CONSULTING

Managing director · since 22 avril 2020 · until 17 novembre 2022 · 0746.407.971

Represented by Luc Botten

Ended
LBO MANAGEMENT & CONSULTING

Managing director · since 22 avril 2020 · until 04 mai 2026 · 0746.407.971

Represented by Luc Botten

Ended
At this address

Other companies at this address

CompanyCBE no.
0799.774.205
AAC-SNCActive
0844.390.047
ACTION EUROPEActive
0644.409.404
0795.278.749
AGRECOActive
0446.816.741
AgrerActive
0400.501.419
AIRWINDSSActive
0766.567.838
Alexandre Szmaj InvestmentJudicial reorganisation
0832.048.479
All FinancesActive
0447.483.764
ALTERNATIVEActive
0899.280.466
ALT INVESTActive
0752.740.883
1010.597.864
AMG TRANSPORTBankrupt
0688.942.696
0686.777.222
AMY INVESTActive
0794.550.952
ANTWERP SRActive
0682.639.181
0841.140.646
AREKActive
0703.875.451
ARTDEAActive
1003.394.031
AS LeisureActive
0786.486.886
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date22/06/202601/07/202523/09/202420/07/202331/08/202230/09/2021
General meeting04/05/202602/05/202503/05/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202504/05/202622/06/2026DutchPDF
Abridged model31/12/202402/05/202501/07/2025DutchPDF
Abridged model31/12/202303/05/202423/09/2024DutchPDF
Abridged model31/12/202230/06/202320/07/2023DutchPDF
Abridged model31/12/202130/06/202231/08/2022DutchPDF
Abridged model31/12/202030/06/202130/09/2021DutchPDF
Full model31/12/201913/07/202002/11/2020DutchPDF
Abridged model31/12/201803/05/201918/06/2019DutchPDF
Abridged model31/12/201725/05/201831/07/2018DutchPDF
Abridged model23/12/201626/05/201726/06/2017DutchPDF
Abridged model23/12/201506/05/201607/06/2016DutchPDF
Abridged model23/12/201422/06/201531/08/2015DutchPDF
Abridged model23/12/201302/05/201402/06/2014DutchPDF
Abridged model23/12/201224/05/201330/06/2013DutchPDF
Abridged model23/12/201104/05/201223/09/2012DutchPDF
Abridged model01/01/201106/05/201104/04/2012DutchPDF
Abridged model01/01/201007/05/201007/06/2010DutchPDF
Abridged model01/01/200904/05/200904/06/2009DutchPDF
Abridged model01/01/200802/05/200828/05/2008DutchPDF
Abridged model01/01/200725/05/200720/06/2007DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 20 ended

Active mandates

Christiaan Dumolin

Chairman of the board of directors · since 06 novembre 2020 · until 08 mai 2026

Active
DE TILLESSE

Managing director · since 06 novembre 2020 · until 08 mai 2026 · 0459.177.907

Represented by Luc de Tillesse

Active

Ended mandates

DE TILLESSE

Director · since 06 novembre 2020 · until 08 mai 2026 · 0459.177.907

Represented by Luc De Tilesse

Ended
DE TILLESSE

Managing director · since 06 novembre 2020 · until 08 mai 2026 · 0459.177.907

Represented by Luc de Tillesse

Ended
LBO MANAGEMENT & CONSULTING

Managing director · since 22 avril 2020 · until 17 novembre 2022 · 0746.407.971

Represented by Luc Botten

Ended
LBO MANAGEMENT & CONSULTING

Managing director · since 22 avril 2020 · until 04 mai 2026 · 0746.407.971

Represented by Luc Botten

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other15/07/2026
    PDF
  • Mandates16/10/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/02/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/01/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/09/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates29/03/2023
    ONTSLAGEN - BENOEMINGEN - DIVERSEN
    PDF
  • Mandates15/12/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/01/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20258,2 k €
  2. 2024
    Annual accounts 202410 k €
  3. 2023
    Annual accounts 202310,6 k €
  4. 2022
    Annual accounts 20229,9 k €
  5. 2021
    Annual accounts 2021-411,4 k €
  6. 2020
    Annual accounts 202023,6 k €
  7. 2020
    Name changeThe Crew
  8. 2019
    Annual accounts 2019364,4 k €
  9. 2018
    Annual accounts 2018205,9 k €
  10. 2017
    Annual accounts 2017408 k €
  11. 2017
    Name changeALL YOURS
  12. 2016
    Annual accounts 2016481,6 k €
  13. 2015
    Annual accounts 2015414,8 k €
  14. 2014
    Annual accounts 2014577,4 k €
  15. 2013
    Annual accounts 2013329,1 k €
  16. 2012
    Annual accounts 2012386,8 k €
  17. 2011
    Annual accounts 2011405,3 k €
  18. 2011
    Annual accounts 2011173,1 k €
  19. 2010
    Annual accounts 2010242,9 k €
  20. 2009
    Annual accounts 2009190,1 k €
  21. 2008
    Annual accounts 2008130,1 k €
  22. 2007
    Name changeTOMACOM
  23. 2007
    Annual accounts 200797,6 k €
  24. 01/12/2000
    IncorporationPublic limited company