ACTIVE

AMOTEC

Export PDF

Financial year 2025 · closed on 31/03/2025

Net result

294,7 k €

+27.6% YoY

Gross margin

1,2 M €

+4.9% YoY

Equity

1,7 M €

+21.5% YoY

Workforce

12,8 ETP

-8.6% YoY

What does AMOTEC do?

AMOTEC is a Public limited company incorporated in 2000. Its main activity is: Manufacture of other general-purpose machinery n.e.c.. Its registered office is in Deerlijk. It employs on average 12,8 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.414.735

Incorporation

04/12/2000

Legal form

Public limited company

Registered office

Kleine Tapuitstraat 22
8540 Deerlijk · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

31/03/2025

Average workforce

12,8 ETP

Activities (NACE)

28295Manufacture of other general-purpose machinery n.e.c.· main 28295Manufacture of other general-purpose machinery n.e.c.29245Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers 46649Wholesale of machinery for the textile industry and of sewing and knitting machines 46699Wholesale of other machinery and equipment 51872Air transport

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	1,2 M €	+4.9%	1,1 M €	-37.2%	1,8 M €	+25.4%	1,4 M €	+38.4%	1 M €	+3.9%	997,2 k €	-23.9%	1,3 M €	-13.7%	1,5 M €	+19.5%	1,3 M €	+1.6%	1,3 M €	+4.1%	1,2 M €	-22.3%	1,5 M €	+37.5%	1,1 M €	+14.1%	986 k €	-0.8%	993,8 k €	-0.6%	999,8 k €	+25.3%	798 k €	+52.8%	522,3 k €
EBITDA	424,7 k €	+31.2%	323,7 k €	-66.6%	968,7 k €	+32.1%	733,2 k €	+95.1%	375,7 k €	-20.0%	469,8 k €	-39.9%	781,1 k €	-21.9%	1 M €	+33.8%	748 k €	+3.7%	721,1 k €	+7.2%	672,6 k €	-32.7%	999,2 k €	+69.6%	589,2 k €	+10.6%	532,6 k €	+4.7%	508,5 k €	-13.6%	588,8 k €	+33.8%	440 k €	+23.1%	357,4 k €
Operating result	355,3 k €	+26.7%	280,4 k €	-70.5%	950,8 k €	+31.3%	724,4 k €	+142%	298,7 k €	-23.8%	392,1 k €	-44.7%	709 k €	-22.8%	917,9 k €	+37.5%	667,3 k €	+5.1%	635 k €	+10.3%	575,4 k €	-36.1%	900,8 k €	+114%	421,4 k €	+40.2%	300,6 k €	-8.5%	328,5 k €	-18.1%	401,2 k €	+96.0%	204,6 k €	-32.3%	302,2 k €
Net result	294,7 k €	+27.6%	231 k €	-70.4%	779,9 k €	+32.3%	589,5 k €	+128%	258,1 k €	-10.5%	288,4 k €	-43.1%	506,7 k €	-20.7%	638,8 k €	+37.8%	463,5 k €	+4.2%	444,9 k €	+11.1%	400,4 k €	-31.9%	587,7 k €	+84.7%	318,3 k €	+52.6%	208,5 k €	-3.3%	215,6 k €	-11.6%	244 k €	+145%	99,5 k €	-59.8%	247,7 k €
Balance sheet
Equity	1,7 M €	+21.5%	1,4 M €	+2.3%	1,3 M €	+20.7%	1,1 M €	+10.4%	1 M €	-34.1%	1,5 M €	+23.3%	1,2 M €	+52.4%	814,5 k €	-70.1%	2,7 M €	+20.1%	2,3 M €	+23.8%	1,8 M €	+27.2%	1,4 M €	+67.3%	861,5 k €	+9.5%	786,6 k €	+34.2%	586,1 k €	-30.3%	841,1 k €	+39.0%	605,1 k €	+17.8%	513,7 k €
Total assets	2,2 M €	+8.2%	2 M €	-16.3%	2,4 M €	-5.1%	2,6 M €	+19.7%	2,1 M €	+12.8%	1,9 M €	+11.9%	1,7 M €	+50.0%	1,1 M €	-62.0%	3 M €	+15.0%	2,6 M €	+32.0%	2 M €	-7.0%	2,1 M €	+53.8%	1,4 M €	-4.1%	1,4 M €	+8.2%	1,3 M €	-31.7%	1,9 M €	+0.6%	1,9 M €	+121%	872,4 k €
Cash	553,6 k €	-26.0%	748,4 k €	+161%	286,8 k €	-35.2%	442,4 k €	+85.0%	239,1 k €	-38.9%	391,3 k €	+305%	96,6 k €	+20.7%	80 k €	-75.6%	328,4 k €	+9.1%	301 k €	+460%	53,7 k €	-69.2%	174,5 k €	+1521%	10,8 k €	-86.0%	76,7 k €	+170%	28,4 k €	-71.6%	99,9 k €	-2.6%	102,6 k €	+98.7%	51,6 k €
Debts	538,2 k €	-19.2%	666,3 k €	-39.1%	1,1 M €	-24.8%	1,5 M €	+27.9%	1,1 M €	+206%	371,7 k €	-18.3%	454,9 k €	+43.2%	317,7 k €	+25.1%	254 k €	-20.6%	319,8 k €	+149%	128,5 k €	-80.8%	667,7 k €	+30.9%	510 k €	-20.8%	643,6 k €	-12.5%	735,7 k €	-32.7%	1,1 M €	-17.2%	1,3 M €	+268%	358,7 k €
Other
Workforce	12,8 ETP	-8.6%	14,0 ETP	-7.9%	15,2 ETP	+7.8%	14,1 ETP	+4.4%	13,5 ETP	+27.4%	10,6 ETP	-7.0%	11,4 ETP	-3.4%	11,8 ETP	-1.7%	12,0 ETP	-13.7%	13,9 ETP	-2.8%	14,3 ETP	+4.4%	13,7 ETP	+6.2%	12,9 ETP	+16.2%	11,1 ETP	-6.7%	11,9 ETP	+12.3%	10,6 ETP	+30.9%	8,1 ETP	+47.3%	5,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 18 ended

Active mandates

CBCon

Managing director · since 03 mars 2023 · until 03 mars 2029 · 0783.945.486

Represented by BUDDAERT CLAUDE

Active

Dust Extraction International Group

Director · since 03 mars 2023 · until 03 mars 2029 · 0728.542.749

Represented by THIERS YVES

Active

Movikor

Managing director · since 03 mars 2023 · until 03 mars 2029 · 0726.513.370

Represented by VIAENE GEERT

Active

Ended mandates

Movikor

Managing director · since 03 mars 2023 · until 03 mars 2029 · 0726.513.370

Represented by VIAENE GEERT

Ended

Dust Extraction International Group

Director · since 01 octobre 2019 · until 03 mars 2023 · 0728.542.749

Represented by Yves Thiers

Ended

Dust Extraction International Group

Director · since 01 octobre 2019 · until 01 octobre 2025 · 0728.542.749

Represented by THIERS YVES

Ended

Gilles Hendrickx

Director · since 30 mai 2017 · until 17 janvier 2020

Ended

At this address

Other companies at this address

Company	CBE no.
Aeolus Group● Active	0784.844.321
Dust Extraction International Group● Active	0728.542.749

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/10/2025	31/10/2024	20/10/2023	13/10/2022	11/10/2021	30/11/2020
General meeting	22/09/2025	30/09/2024	09/09/2023	10/09/2022	11/09/2021	27/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	22/09/2025	22/10/2025	Dutch	PDF
Abridged model	31/03/2024	30/09/2024	31/10/2024	Dutch	PDF
Abridged model	31/03/2023	09/09/2023	20/10/2023	Dutch	PDF
Abridged model	31/03/2022	10/09/2022	13/10/2022	Dutch	PDF
Abridged model	31/03/2021	11/09/2021	11/10/2021	Dutch	PDF
Abridged model	31/03/2020	27/11/2020	30/11/2020	Dutch	PDF
Abridged model	31/03/2019	14/09/2019	10/10/2019	Dutch	PDF
Abridged model	31/03/2018	08/09/2018	04/10/2018	Dutch	PDF
Abridged model	31/03/2017	14/09/2017	27/09/2017	Dutch	PDF
Abridged model	31/03/2016	10/09/2016	29/09/2016	Dutch	PDF
Abridged model	31/03/2015	12/09/2015	25/09/2015	Dutch	PDF
Abridged model	31/03/2014	13/09/2014	30/09/2014	Dutch	PDF
Abridged model	31/03/2013	14/09/2013	18/09/2013	Dutch	PDF
Abridged model	31/03/2012	08/09/2012	29/09/2012	Dutch	PDF
Abridged model	31/03/2011	10/09/2011	27/09/2011	Dutch	PDF
Abridged model	31/03/2010	11/09/2010	28/09/2010	Dutch	PDF
Abridged model	31/03/2009	12/09/2009	29/09/2009	Dutch	PDF
Abridged model	31/03/2008	13/09/2008	07/10/2008	Dutch	PDF
Abridged model	31/03/2007	08/09/2007	22/10/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 3 active · 18 ended

Active mandates

CBCon

Managing director · since 03 mars 2023 · until 03 mars 2029 · 0783.945.486

Represented by BUDDAERT CLAUDE

Active

Dust Extraction International Group

Director · since 03 mars 2023 · until 03 mars 2029 · 0728.542.749

Represented by THIERS YVES

Active

Movikor

Managing director · since 03 mars 2023 · until 03 mars 2029 · 0726.513.370

Represented by VIAENE GEERT

Active

Ended mandates

Movikor

Managing director · since 03 mars 2023 · until 03 mars 2029 · 0726.513.370

Represented by VIAENE GEERT

Ended

Dust Extraction International Group

Director · since 01 octobre 2019 · until 03 mars 2023 · 0728.542.749

Represented by Yves Thiers

Ended

Dust Extraction International Group

Director · since 01 octobre 2019 · until 01 octobre 2025 · 0728.542.749

Represented by THIERS YVES

Ended

Gilles Hendrickx

Director · since 30 mai 2017 · until 17 janvier 2020

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates26/03/2026
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/03/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates04/08/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/12/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/05/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/02/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/12/2012
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025294,7 k €↑
2024
Annual accounts 2024231 k €↓
2023
Annual accounts 2023779,9 k €↑
2022
Annual accounts 2022589,5 k €↑
2020
Annual accounts 2020258,1 k €↓
2019
Annual accounts 2019288,4 k €↓
2018
Annual accounts 2018506,7 k €↓
2017
Annual accounts 2017638,8 k €↑
2016
Annual accounts 2016463,5 k €↑
2015
Annual accounts 2015444,9 k €↑
2014
Annual accounts 2014400,4 k €↓
2013
Annual accounts 2013587,7 k €↑
2012
Annual accounts 2012318,3 k €↑
2011
Annual accounts 2011208,5 k €↓
2010
Annual accounts 2010215,6 k €↓
2009
Annual accounts 2009244 k €↑
2008
Annual accounts 200899,5 k €↓
2007
Annual accounts 2007247,7 k €
04/12/2000
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AMOTEC

Overview

What does AMOTEC do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline