ACTIVE

H.I. SYSTEMS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

7,2 k €

+148.4% YoY

Gross margin

41,9 k €

+15.7% YoY

Equity

64,8 k €

+1.9% YoY

What does H.I. SYSTEMS do?

H.I. SYSTEMS is a Private company with limited liability incorporated in 2000. Its main activity is: Management consultancy activities. Its registered office is in Huldenberg.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.421.663

Incorporation

05/12/2000

Legal form

Private company with limited liability

Registered office

Wolfshaegen 40
3040 Huldenberg · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities 62020Computer consultancy activities 62200Computer programming, consultancy and related activities 72100Research and experimental development on natural sciences and engineering

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	41,9 k €	+15.7%	36,2 k €	+17.7%	30,8 k €	+10.9%	27,7 k €	+36.6%	20,3 k €	-22.5%	26,2 k €	+518%	4,2 k €	-84.8%	27,8 k €	+27.3%	21,8 k €	+181%	7,8 k €	-15.7%	9,2 k €	+93.7%	4,8 k €	-62.6%	12,7 k €	+2311%	527,5 €	+329%	-230,2 €	-162%	370,4 €	-86.2%	2,7 k €
EBITDA	41,3 k €	+19.3%	34,6 k €	+15.8%	29,9 k €	+23.1%	24,3 k €	+24.4%	19,5 k €	-25.4%	26,2 k €	+651%	3,5 k €	-87.0%	26,8 k €	+24.9%	21,5 k €	+205%	7 k €	-20.6%	8,9 k €	+88.3%	4,7 k €	-61.9%	12,4 k €	+6769%	180 €	+122%	-805,7 €	-318%	370,4 €	+160%	-618 €
Operating result	11,6 k €	+76.5%	6,6 k €	-38.7%	10,7 k €	+30.4%	8,2 k €	+40.3%	5,9 k €	-58.3%	14 k €	+476%	-3,7 k €	-116%	23,6 k €	+19.3%	19,8 k €	+339%	4,5 k €	-28.4%	6,3 k €	+170%	2,3 k €	-79.8%	11,5 k €	+6308%	180 €	+122%	-805,7 €	-318%	370,4 €	+160%	-618 €
Net result	7,2 k €	+148%	2,9 k €	-63.5%	7,9 k €	+18.3%	6,7 k €	+16.2%	5,8 k €	-40.0%	9,6 k €	+221%	-7,9 k €	-139%	20,4 k €	+10.6%	18,5 k €	+533%	2,9 k €	-42.6%	5,1 k €	+373%	1,1 k €	-90.5%	11,3 k €	+7689%	145,4 €	+115%	-940,8 €	-294%	484,9 €	+299%	-244 €
Balance sheet
Equity	64,8 k €	+1.9%	63,6 k €	+4.8%	60,7 k €	+2.4%	59,3 k €	+2.9%	57,6 k €	+4.1%	55,3 k €	+13.6%	48,7 k €	-14.0%	56,6 k €	+40.8%	40,2 k €	+84.9%	21,8 k €	+15.5%	18,8 k €	+37.0%	13,7 k €	+8.5%	12,7 k €	+66.8%	7,6 k €	+2.0%	7,5 k €	-76.5%	31,7 k €	+1.6%	31,2 k €
Total assets	185,3 k €	-1.0%	187,2 k €	-18.6%	230 k €	+62.8%	141,2 k €	+39.7%	101,1 k €	-17.2%	122,2 k €	+29.7%	94,2 k €	+3.7%	90,8 k €	+56.7%	58 k €	+69.7%	34,1 k €	+9.9%	31,1 k €	+49.1%	20,8 k €	-34.4%	31,8 k €	+38.5%	22,9 k €	-30.1%	32,8 k €	-0.9%	33,1 k €	+5.3%	31,4 k €
Cash	9,4 k €	+346%	2,1 k €	-91.4%	24,6 k €	+433%	4,6 k €	+47.7%	3,1 k €	-66.3%	9,3 k €	-44.6%	16,8 k €	+250%	4,8 k €	-29.3%	6,8 k €	-3.6%	7 k €	+92.8%	3,6 k €	-46.5%	6,8 k €	-58.6%	16,4 k €	+70.3%	9,7 k €	-69.3%	31,4 k €	-1.0%	31,7 k €	+10.4%	28,8 k €
Debts	120,5 k €	-2.5%	123,6 k €	-22.8%	160,2 k €	+120%	72,9 k €	+94.0%	37,6 k €	-41.2%	63,9 k €	+40.5%	45,5 k €	+42.1%	32 k €	+106%	15,5 k €	+49.8%	10,4 k €	-15.3%	12,2 k €	+72.4%	7,1 k €	-54.7%	15,7 k €	+2.2%	15,3 k €	-39.5%	25,3 k €	+1693%	1,4 k €	+489%	240 €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 2 ended

Active mandates

Kim Van Rymenant

Director · since 01 juillet 2011

Active

Ended mandates

KIM VAN RYMENANT

Manager

Ended

YVONNE BRIJS

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
DUCKX INFORMATICS● Active	0806.374.559
PAPARINO● Active	0465.637.018
PRITIPEA● Active	0472.214.608

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/02/2026	18/02/2025	31/01/2024	20/02/2023	01/02/2022	30/11/2020
General meeting	01/09/2025	02/09/2024	04/09/2023	05/09/2022	06/09/2021	02/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	01/09/2025	05/02/2026	Dutch	PDF
Micro model	30/06/2024	02/09/2024	18/02/2025	Dutch	PDF
Micro model	30/06/2023	04/09/2023	31/01/2024	Dutch	PDF
Micro model	30/06/2022	05/09/2022	20/02/2023	Dutch	PDF
Micro model	30/06/2021	06/09/2021	01/02/2022	Dutch	PDF
Micro model	30/06/2020	02/09/2020	30/11/2020	Dutch	PDF
Micro model	30/06/2019	02/09/2019	26/09/2019	Dutch	PDF
Micro model	30/06/2018	03/09/2018	12/09/2018	Dutch	PDF
Micro model	30/06/2017	04/09/2017	15/01/2018	Dutch	PDF
Abridged model	30/06/2016	05/09/2016	14/11/2016	Dutch	PDF
Abridged model	30/06/2015	07/09/2015	09/11/2015	Dutch	PDF
Abridged model	30/06/2014	28/11/2014	27/02/2015	Dutch	PDF
Abridged model	30/06/2013	05/09/2013	24/04/2014	Dutch	PDF
Abridged model	30/06/2012	05/09/2012	16/09/2013	Dutch	PDF
Abridged model	30/06/2011	05/09/2011	31/01/2012	Dutch	PDF
Abridged model	30/06/2010	29/12/2010	03/03/2011	Dutch	PDF
Abridged model	30/06/2009	05/10/2009	30/11/2009	Dutch	PDF
Abridged model	30/06/2008	01/12/2008	18/12/2008	Dutch	PDF
Abridged model	30/06/2007	17/12/2007	19/12/2007	Dutch	PDF
Abridged model	30/06/2006	27/12/2006	17/01/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2024 · 1 active · 2 ended

Active mandates

Kim Van Rymenant

Director · since 01 juillet 2011

Active

Ended mandates

KIM VAN RYMENANT

Manager

Ended

YVONNE BRIJS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,2 k €↑
2024
Annual accounts 20242,9 k €↓
2023
Annual accounts 20237,9 k €↑
2022
Annual accounts 20226,7 k €↑
2021
Annual accounts 20215,8 k €↓
2020
Annual accounts 20209,6 k €↑
2019
Annual accounts 2019-7,9 k €↓
2018
Annual accounts 201820,4 k €↑
2017
Annual accounts 201718,5 k €↑
2016
Annual accounts 20162,9 k €↓
2015
Annual accounts 20155,1 k €↑
2014
Annual accounts 20141,1 k €↓
2013
Annual accounts 201311,3 k €↑
2012
Annual accounts 2012145,4 €↑
2011
Annual accounts 2011-940,8 €↓
2010
Annual accounts 2010484,9 €↑
2009
Annual accounts 2009-244 €
05/12/2000
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

H.I. SYSTEMS

Overview

What does H.I. SYSTEMS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline