ACTIVE

FRICKS - COOPERATION

Export PDF

Financial year 2023 · closed on 30/09/2023

Net result

-2,8 k €

+64.2% YoY

Gross margin

-1,7 k €

+76.8% YoY

Equity

-18,9 k €

-17.5% YoY

What does FRICKS - COOPERATION do?

FRICKS - COOPERATION is a Private company with limited liability incorporated in 2000. Its registered office is in Antwerpen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.425.128

Incorporation

05/12/2000

Legal form

Private company with limited liability

Registered office

Volkstraat 1
2000 Antwerpen · FlandreSee on map

Contributed capital

12 402,12 €

Latest accounts

30/09/2023

Joint committees (1)

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	-1,7 k €	+76.8%	-7,4 k €	-389%	2,5 k €	+7.3%	2,4 k €	+2.9%	2,3 k €	+134%	-6,8 k €	+33.0%	-10,1 k €	-137%	-4,3 k €	-128%	15,3 k €	-26.6%	20,8 k €	+212%	6,7 k €	-63.3%	18,2 k €	+24.9%	14,6 k €	-54.7%	32,1 k €	-24.7%	42,7 k €	+5142%	-846,6 €	-103%	26,2 k €	-40.4%	43,9 k €
EBITDA	-2,8 k €	+64.6%	-7,8 k €	-491%	2 k €	+22.7%	1,6 k €	+75.3%	930,6 €	+110%	-9,5 k €	+13.6%	-11 k €	-3.0%	-10,7 k €	-184%	12,7 k €	-27.7%	17,6 k €	+310%	4,3 k €	-73.2%	16 k €	+16.6%	13,7 k €	+1.5%	13,5 k €	-66.5%	40,3 k €	+408%	-13,1 k €	-803%	1,9 k €	-86.1%	13,4 k €
Operating result	-2,8 k €	+64.6%	-7,8 k €	-491%	2 k €	+22.7%	1,6 k €	+75.3%	930,6 €	+110%	-9,5 k €	+18.4%	-11,7 k €	-2.9%	-11,3 k €	-398%	3,8 k €	-59.3%	9,3 k €	+335%	-4 k €	-147%	8,5 k €	+165%	3,2 k €	+6.7%	3 k €	-90.0%	29,8 k €	+218%	-25,3 k €	-203%	-8,3 k €	-449%	2,4 k €
Net result	-2,8 k €	+64.2%	-7,9 k €	-496%	2 k €	+35.5%	1,5 k €	-6.4%	1,6 k €	+117%	-9,4 k €	+26.8%	-12,9 k €	+1.9%	-13,1 k €	-609%	2,6 k €	-63.0%	7 k €	+270%	-4,1 k €	-180%	5,1 k €	+353%	1,1 k €	+288%	289,7 €	-98.9%	27,2 k €	+211%	-24,4 k €	-237%	-7,2 k €	-798%	1 k €
Balance sheet
Equity	-18,9 k €	-17.5%	-16,1 k €	-96.1%	-8,2 k €	+19.5%	-10,2 k €	+12.6%	-11,7 k €	+11.9%	-13,2 k €	-249%	-3,8 k €	-142%	9,1 k €	-59.1%	22,2 k €	+13.1%	19,7 k €	+54.9%	12,7 k €	-24.4%	16,8 k €	+43.5%	11,7 k €	+10.6%	10,6 k €	+2.8%	10,3 k €	+161%	-16,9 k €	-325%	7,5 k €	-49.1%	14,8 k €
Total assets	63,2 k €	-0.5%	63,5 k €	+1.9%	62,4 k €	+42.0%	43,9 k €	+11.7%	39,3 k €	-16.8%	47,3 k €	+3.8%	45,5 k €	+28.8%	35,4 k €	-37.7%	56,8 k €	-16.0%	67,6 k €	+8.6%	62,3 k €	+3.2%	60,3 k €	+197%	20,3 k €	-77.2%	88,9 k €	-36.5%	140 k €	+35.4%	103,4 k €	-18.7%	127,2 k €	-15.2%	150 k €
Cash	1,3 k €	+54.1%	825,9 €	+1167%	65,2 €	-96.7%	2 k €		–		127,1 €		–		–		1 k €	-85.4%	7 k €	+70.1%	4,1 k €	-80.1%	20,7 k €	+2082%	951,1 €	-94.4%	17 k €	+4231%	392,9 €	+50.2%	261,7 €	-99.0%	25,8 k €	-17.5%	31,3 k €
Debts	82 k €	+3.0%	79,6 k €	+12.8%	70,6 k €	+30.4%	54,1 k €	+6.1%	51 k €	-15.7%	60,5 k €	+22.6%	49,3 k €	+87.9%	26,3 k €	-19.8%	32,7 k €	-31.8%	47,9 k €	-3.3%	49,6 k €	+13.9%	43,5 k €	+407%	8,6 k €	-89.0%	78,3 k €	-39.6%	129,7 k €	+10.6%	117,3 k €	-2.0%	119,7 k €	-11.5%	135,2 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,3 ETP	-50.0%	0,6 ETP	-40.0%	1,0 ETP

Governance

Board of directors

Seen on filing of 30/09/2023 · 1 active · 3 ended

Active mandates

Rupert Notebaert

Director · since 24 novembre 2002

Active

Ended mandates

Rupert Notebaert

Director

Ended

Rupert Notebaert

Administrator - manager

Ended

Rupert Notebaert

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
LIFE IS NOW● Active	0731.697.526
LIVE IS NOW EENHEID● Active	0746.928.011
TIGERLILY● Active	0479.248.591

Annual accounts

Full financial information

	2023	2022	2021	2020	2019	2018
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2022	01/10/2021	01/10/2020	01/10/2019	01/10/2018	01/10/2017
Closing of the financial year	30/09/2023	30/09/2022	30/09/2021	30/09/2020	30/09/2019	30/09/2018
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/04/2024	27/04/2023	11/04/2022	06/05/2021	09/04/2020	11/03/2019
General meeting	31/03/2024	31/03/2023	31/03/2022	15/02/2021	16/03/2020	15/02/2019
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2023	31/03/2024	30/04/2024	Dutch	PDF
Micro model	30/09/2022	31/03/2023	27/04/2023	Dutch	PDF
Micro model	30/09/2021	31/03/2022	11/04/2022	Dutch	PDF
Micro model	30/09/2020	15/02/2021	06/05/2021	Dutch	PDF
Micro model	30/09/2019	16/03/2020	09/04/2020	Dutch	PDF
Micro model	30/09/2018	15/02/2019	11/03/2019	Dutch	PDF
Micro model	30/09/2017	15/03/2018	05/06/2018	Dutch	PDF
Abridged model	30/09/2016	15/02/2017	28/03/2017	Dutch	PDF
Abridged model	30/09/2015	30/03/2016	30/03/2016	Dutch	PDF
Abridged model	30/09/2014	16/02/2015	20/04/2015	Dutch	PDF
Abridged model	30/09/2013	15/02/2014	30/04/2014	Dutch	PDF
Abridged model	30/09/2012	30/03/2013	30/04/2013	Dutch	PDF
Abridged model	30/09/2011	15/02/2012	30/04/2012	Dutch	PDF
Abridged model	30/09/2010	31/03/2011	30/04/2011	Dutch	PDF
Abridged model	30/09/2009	31/05/2010	17/06/2010	Dutch	PDF
Abridged model	30/09/2008	16/02/2009	28/04/2009	Dutch	PDF
Abridged model	30/09/2007	15/02/2008	31/03/2008	Dutch	PDF
Abridged model	30/09/2006	15/02/2007	10/04/2007	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2023 · 1 active · 3 ended

Active mandates

Rupert Notebaert

Director · since 24 novembre 2002

Active

Ended mandates

Rupert Notebaert

Director

Ended

Rupert Notebaert

Administrator - manager

Ended

Rupert Notebaert

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2023
Annual accounts 2023-2,8 k €↑
2022
Annual accounts 2022-7,9 k €↓
2021
Annual accounts 20212 k €↑
2020
Annual accounts 20201,5 k €↓
2019
Annual accounts 20191,6 k €↑
2018
Annual accounts 2018-9,4 k €↑
2017
Annual accounts 2017-12,9 k €↑
2016
Annual accounts 2016-13,1 k €↓
2015
Annual accounts 20152,6 k €↓
2014
Annual accounts 20147 k €↑
2013
Annual accounts 2013-4,1 k €↓
2012
Annual accounts 20125,1 k €↑
2011
Annual accounts 20111,1 k €↑
2010
Annual accounts 2010289,7 €↓
2009
Annual accounts 200927,2 k €↑
2008
Annual accounts 2008-24,4 k €↓
2007
Annual accounts 2007-7,2 k €↓
2006
Annual accounts 20061 k €
05/12/2000
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FRICKS - COOPERATION

Overview

What does FRICKS - COOPERATION do?

Trend over 18 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline