ACTIVE

NIMACO

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

5,3 k €

+2.5% YoY

Gross margin

15,2 k €

+4.6% YoY

Equity

96 k €

+5.8% YoY

What does NIMACO do?

NIMACO is a Private limited company incorporated in 2000. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Herenthout.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.459.374

Incorporation

08/12/2000

Legal form

Private limited company

Registered office

Herentalse Steenweg 51
2270 Herenthout · FlandreSee on map

Contributed capital

62 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

68203Rental and operating of own or leased real estate· main 68203Rental and operating of own or leased real estate 70203Management consultancy activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	15,2 k €	+4.6%	14,5 k €	+4.3%	13,9 k €	-2.4%	14,2 k €	+2.5%	13,9 k €	-3.0%	14,3 k €	-1.7%	14,6 k €	+6.5%	13,7 k €	+3.7%	13,2 k €	-1.0%	13,3 k €	+4.8%	12,7 k €	-0.3%	12,7 k €	-3.3%	13,2 k €	+9.2%	12,1 k €	+11.3%	10,8 k €	+6.0%	10,2 k €	+8.9%	9,4 k €	+51.8%	6,2 k €	+56.1%	4 k €
EBITDA	13,6 k €	+7.3%	12,7 k €	+1.5%	12,5 k €	-0.2%	12,5 k €	-1.3%	12,7 k €	-3.5%	13,2 k €	-2.2%	13,4 k €	+6.7%	12,6 k €	+5.3%	12 k €	-2.5%	12,3 k €	+5.2%	11,7 k €	+0.2%	11,6 k €	-5.0%	12,3 k €	+9.5%	11,2 k €	+12.2%	10 k €	+5.5%	9,5 k €	+10.1%	8,6 k €	+52.5%	5,6 k €	+54.9%	3,6 k €
Operating result	8,2 k €	+2.0%	8,1 k €	+51.1%	5,3 k €	-0.5%	5,4 k €	-3.1%	5,5 k €	-2.2%	5,7 k €	-9.9%	6,3 k €	+15.6%	5,4 k €	+13.2%	4,8 k €	-6.1%	5,1 k €	+15.0%	4,4 k €	-0.7%	4,5 k €	-12.0%	5,1 k €	+26.2%	4 k €	+43.2%	2,8 k €	+9.9%	2,6 k €	+50.9%	1,7 k €	+590%	-346 €	-237%	252 €
Net result	5,3 k €	+2.5%	5,2 k €	+57.3%	3,3 k €	-8.1%	3,6 k €	-2.6%	3,7 k €	-31.0%	5,3 k €	-14.8%	6,3 k €	+11.8%	5,6 k €	+21.2%	4,6 k €	-9.8%	5,1 k €	+13.3%	4,5 k €	+3.2%	4,4 k €	-14.0%	5,1 k €	+26.6%	4 k €	+49.2%	2,7 k €	+5.4%	2,6 k €	+50.4%	1,7 k €	+607%	-335 €	-215%	292 €
Balance sheet
Equity	96 k €	+5.8%	90,7 k €	+6.0%	85,5 k €	+4.0%	82,2 k €	+4.5%	78,7 k €	+4.9%	75 k €	+7.6%	69,7 k €	+9.9%	63,4 k €	+9.7%	57,8 k €	+8.7%	53,2 k €	+10.6%	48,1 k €	+10.4%	43,6 k €	+11.2%	39,2 k €	+14.9%	34,1 k €	+13.3%	30,1 k €	+9.8%	27,4 k €	+10.3%	24,8 k €	+7.3%	23,2 k €	-1.4%	23,5 k €
Total assets	107,7 k €	+5.9%	101,8 k €	-15.5%	120,5 k €	+3.4%	116,5 k €	-9.6%	128,8 k €	+4.5%	123,2 k €	-4.0%	128,3 k €	-4.5%	134,4 k €	-4.4%	140,6 k €	-5.8%	149,2 k €	-5.6%	158,1 k €	+2.5%	154,3 k €	-9.1%	169,9 k €	-2.8%	174,7 k €	-3.1%	180,2 k €	+1.9%	176,9 k €	-6.7%	189,6 k €	-0.4%	190,4 k €	+45.2%	131,1 k €
Cash	33,3 k €	+57.4%	21,2 k €	-39.5%	35 k €	+42.0%	24,7 k €	-14.2%	28,7 k €	+75.5%	16,4 k €	+9.1%	15 k €	+11.3%	13,5 k €	+5.6%	12,8 k €	+4.4%	12,2 k €	-19.2%	15,1 k €	+294%	3,8 k €	-68.5%	12,2 k €	+30.9%	9,3 k €	+32.3%	7 k €	+160%	2,7 k €	-69.8%	8,9 k €	-32.4%	13,2 k €	+44.4%	9,2 k €
Debts	11,4 k €	+6.1%	10,8 k €	-68.9%	34,7 k €	+3.2%	33,6 k €	-32.5%	49,7 k €	+4.0%	47,8 k €	-17.9%	58,2 k €	-17.4%	70,5 k €	-14.3%	82,3 k €	-13.3%	95 k €	-13.4%	109,6 k €	-0.7%	110,4 k €	-15.3%	130,3 k €	-7.1%	140,2 k €	-6.4%	149,7 k €	+0.4%	149,1 k €	-9.3%	164,4 k €	+2.6%	160,1 k €	+49.3%	107,3 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active

Active mandates

Diane Verheyen

Manager

Active

Ingrid Verheyen

Manager

Active

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	30/04/2025	30/04/2024	31/03/2023	31/03/2022	30/04/2021
General meeting	09/03/2026	09/03/2025	09/03/2024	09/03/2023	09/03/2022	09/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	09/03/2026	31/07/2026	Dutch	PDF
Micro model	30/09/2024	09/03/2025	30/04/2025	Dutch	PDF
Micro model	30/09/2023	09/03/2024	30/04/2024	Dutch	PDF
Micro model	30/09/2022	09/03/2023	31/03/2023	Dutch	PDF
Micro model	30/09/2021	09/03/2022	31/03/2022	Dutch	PDF
Micro model	30/09/2020	09/03/2021	30/04/2021	Dutch	PDF
Micro model	30/09/2019	09/03/2020	08/05/2020	Dutch	PDF
Micro model	30/09/2018	09/03/2019	30/03/2019	Dutch	PDF
Micro model	30/09/2017	09/03/2018	18/05/2018	Dutch	PDF
Abridged model	30/09/2016	09/03/2017	30/05/2017	Dutch	PDF
Abridged model	30/09/2015	09/03/2016	28/04/2016	Dutch	PDF
Abridged model	30/09/2014	09/03/2015	30/04/2015	Dutch	PDF
Abridged model	30/09/2013	09/03/2014	02/05/2014	Dutch	PDF
Abridged model	30/09/2012	09/03/2013	30/04/2013	Dutch	PDF
Abridged model	30/09/2011	08/03/2012	06/04/2012	Dutch	PDF
Abridged model	30/09/2010	09/03/2011	09/05/2011	Dutch	PDF
Abridged model	30/09/2009	09/03/2010	03/05/2010	Dutch	PDF
Abridged model	30/09/2008	09/03/2009	05/05/2009	Dutch	PDF
Abridged model	30/09/2007	09/03/2008	31/03/2008	Dutch	PDF
Abridged model	30/09/2006	09/03/2007	19/03/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active

Active mandates

Diane Verheyen

Manager

Active

Ingrid Verheyen

Manager

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,3 k €↑
2024
Annual accounts 20245,2 k €↑
2023
Annual accounts 20233,3 k €↓
2022
Annual accounts 20223,6 k €↓
2021
Annual accounts 20213,7 k €↓
2020
Annual accounts 20205,3 k €↓
2019
Annual accounts 20196,3 k €↑
2018
Annual accounts 20185,6 k €↑
2017
Annual accounts 20174,6 k €↓
2016
Annual accounts 20165,1 k €↑
2015
Annual accounts 20154,5 k €↑
2014
Annual accounts 20144,4 k €↓
2013
Annual accounts 20135,1 k €↑
2012
Annual accounts 20124 k €↑
2011
Annual accounts 20112,7 k €↑
2010
Annual accounts 20102,6 k €↑
2009
Annual accounts 20091,7 k €↑
2008
Annual accounts 2008-335 €↓
2007
Annual accounts 2007292 €
08/12/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NIMACO

Overview

What does NIMACO do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline