ACTIVE

CREATIVE CONSPIRACY

Export PDF
Financial year 2025 · closed on 31/05/2025
Net result
-87,8 k €
-48.7% YoY
Gross margin
-10,8 k €
-128.3% YoY
Equity
193,7 k €
-31.2% YoY

What does CREATIVE CONSPIRACY do?

CREATIVE CONSPIRACY is a Public limited company incorporated in 2000. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Gent.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.522.524
Incorporation
14/12/2000
Legal form
Public limited company
Registered office
Bomastraat 30-36
9000 Gent · FlandreSee on map
Contributed capital
78 400,00 €
Latest accounts
31/05/2025
Activities (NACE)
59113Motion picture, video and television programme production activities· main59113Motion picture, video and television programme production activities
Joint committees (1)
  • 227
Signals
Solid equityGood liquidity
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220202019201820172016201520142013201220112010200920082007
Income statement
Gross margin-10,8 k €38,4 k €160,9 k €105,2 k €243,6 k €697 k €603,4 k €715,6 k €307,4 k €612 k €553,6 k €459,5 k €723,8 k €846,9 k €1,1 M €486,9 k €380,6 k €266,9 k €
EBITDA-11,7 k €18 k €160,3 k €54 k €66 k €222,1 k €186,7 k €247,8 k €-133,3 k €138,7 k €129,5 k €-34,3 k €270,7 k €458,9 k €762,9 k €182,7 k €136 k €177,7 k €
Operating result-15,4 k €13,3 k €148,6 k €15,3 k €23,3 k €42,6 k €25,9 k €107,4 k €-253 k €16,8 k €81,6 k €-105,4 k €22 k €96,3 k €57,8 k €48,6 k €74,5 k €132,9 k €
Net result-87,8 k €-59,1 k €36,5 k €1,9 k €9,1 k €19,9 k €16,7 k €6,5 k €14,1 k €1,1 k €66,1 k €-102,9 k €1,4 k €51,5 k €38 k €26,8 k €43,5 k €115,7 k €
Balance sheet
Equity193,7 k €281,5 k €340,6 k €304,1 k €302,2 k €293,1 k €273,2 k €256,6 k €250,1 k €236 k €234,8 k €168,8 k €271,7 k €270,3 k €218,8 k €180,8 k €154 k €75,4 k €
Total assets590 k €745 k €1,2 M €563,4 k €620,8 k €1,3 M €773,1 k €1 M €695 k €832,3 k €716,7 k €723 k €991,6 k €1,3 M €1,3 M €730,7 k €609,6 k €379,8 k €
Cash30,7 k €62,2 k €42,2 k €70,4 k €347,2 k €99,9 k €279,4 k €285,7 k €177,8 k €50,8 k €34,6 k €11,1 k €162,1 k €191,9 k €172,8 k €234,3 k €138,3 k €65,9 k €
Debts396,3 k €463,5 k €847,8 k €259,2 k €318,6 k €966,4 k €499,8 k €769,9 k €425,7 k €572,7 k €462,7 k €540,1 k €711,4 k €999,8 k €1,1 M €544,7 k €452,2 k €304,4 k €
Other
Workforce–1,0 ETP–1,0 ETP4,5 ETP10,5 ETP8,4 ETP8,1 ETP8,4 ETP9,0 ETP9,0 ETP9,8 ETP8,8 ETP7,8 ETP6,3 ETP6,0 ETP5,5 ETP1,7 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/05/2025 · 2 active · 23 ended

Active mandates

Luc Van Driessche

Managing director

Active
Peter Decraene

Director

Active

Ended mandates

Gerrit Louisa J Bekers

Director · since 02 juin 2014 · until 01 juin 2020

Ended
Karim Elarbi Rhellam

Director · since 02 juin 2014 · until 01 juin 2020

Ended
Luc Michael H Van Driessche

Managing director · since 02 juin 2014 · until 01 juin 2020

Ended
Peter Marie J Decraene

Director · since 02 juin 2014 · until 01 juin 2020

Ended
Annual accounts

Full financial information

202520242023202220202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/06/202401/06/202301/06/202201/07/202001/07/201901/07/2018
Closing of the financial year31/05/202531/05/202431/05/202331/05/202230/06/202030/06/2019
Length of the financial year12 months12 months12 months23 months12 months12 months
Filing date23/12/202506/01/202523/12/202324/12/202215/12/202031/01/2020
General meeting07/11/202501/11/202403/11/202304/11/202204/12/202006/12/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/05/202507/11/202523/12/2025DutchPDF
Abridged model31/05/202401/11/202406/01/2025DutchPDF
Abridged model31/05/202303/11/202323/12/2023DutchPDF
Abridged model31/05/202204/11/202224/12/2022DutchPDF
Abridged model30/06/202004/12/202015/12/2020DutchPDF
Abridged model30/06/201906/12/201931/01/2020DutchPDF
Abridged model30/06/201807/12/201829/01/2019DutchPDF
Abridged model30/06/201701/12/201711/01/2018DutchPDF
Abridged model30/06/201602/12/201607/01/2017DutchPDF
Abridged model30/06/201504/12/201531/12/2015DutchPDF
Abridged model30/06/201405/12/201429/12/2014DutchPDF
Abridged model30/06/201320/01/201417/02/2014DutchPDF
Abridged model30/06/201208/02/201318/02/2013DutchPDF
Abridged model30/06/201114/03/201216/03/2012DutchPDF
Abridged model30/06/201017/01/201115/02/2011DutchPDF
Abridged model30/06/200905/02/201016/02/2010DutchPDF
Abridged model30/06/200806/03/200916/03/2009DutchPDF
Abridged model30/06/200722/02/200828/02/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/05/2025 · 2 active · 23 ended

Active mandates

Luc Van Driessche

Managing director

Active
Peter Decraene

Director

Active

Ended mandates

Gerrit Louisa J Bekers

Director · since 02 juin 2014 · until 01 juin 2020

Ended
Karim Elarbi Rhellam

Director · since 02 juin 2014 · until 01 juin 2020

Ended
Luc Michael H Van Driessche

Managing director · since 02 juin 2014 · until 01 juin 2020

Ended
Peter Marie J Decraene

Director · since 02 juin 2014 · until 01 juin 2020

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/06/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Capital / shares03/06/2021
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - KAPITAAL - AANDELEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates02/06/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates17/04/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates05/01/2015
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates27/06/2008
    BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Registered office26/09/2006
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Capital / shares27/07/2005
    KAPITAAL - AANDELEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-87,8 k €↓
  2. 2024
    Annual accounts 2024-59,1 k €↓
  3. 2023
    Annual accounts 202336,5 k €↑
  4. 2022
    Annual accounts 20221,9 k €↓
  5. 2020
    Annual accounts 20209,1 k €↓
  6. 2019
    Annual accounts 201919,9 k €↑
  7. 2018
    Annual accounts 201816,7 k €↑
  8. 2017
    Annual accounts 20176,5 k €↓
  9. 2016
    Annual accounts 201614,1 k €↑
  10. 2015
    Annual accounts 20151,1 k €↓
  11. 2014
    Annual accounts 201466,1 k €↑
  12. 2013
    Annual accounts 2013-102,9 k €↓
  13. 2012
    Annual accounts 20121,4 k €↓
  14. 2011
    Annual accounts 201151,5 k €↑
  15. 2010
    Annual accounts 201038 k €↑
  16. 2009
    Annual accounts 200926,8 k €↓
  17. 2008
    Annual accounts 200843,5 k €↓
  18. 2007
    Annual accounts 2007115,7 k €
  19. 14/12/2000
    IncorporationPublic limited company