ACTIVE

XPANDITY.COM

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

22 k €

+318.5% YoY

Gross margin

53,9 k €

+247.9% YoY

Equity

302,2 k €

-8.5% YoY

What does XPANDITY.COM do?

XPANDITY.COM is a Private limited company incorporated in 2000. Its main activity is: Public relations and communication activities. Its registered office is in Flémalle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.523.118

Incorporation

14/12/2000

Legal form

Private limited company

Registered office

Rue Ruy 41
4400 Flémalle · WallonieSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

70210Public relations and communication activities· main 73300Advertising and market research 74141Specialised design activities 64200Activities of holding companies 64210Activities of holding companies 70200Management consultancy activities+3

Joint committees (2)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	53,9 k €	+248%	15,5 k €	-75.9%	64,2 k €	+58.3%	40,6 k €	-51.1%	82,9 k €	+107%	40 k €	-22.7%	51,8 k €	+287%	-27,7 k €	-117%	163,7 k €	-2.0%	167 k €	+31.7%	126,8 k €	-24.9%	168,8 k €	-61.0%	433 k €	+5.3%	411,2 k €	+154%	161,9 k €	-34.4%	246,8 k €	-7.9%	268,1 k €	-6.3%	286,1 k €	+88.5%	151,8 k €	-27.2%	208,5 k €
EBITDA	52,3 k €	+281%	13,7 k €	-78.2%	62,9 k €	+60.9%	39,1 k €	-51.7%	80,9 k €	+118%	37,1 k €	+86.6%	19,9 k €	+120%	-101 k €	-196%	105,4 k €	-8.1%	114,7 k €	+60.6%	71,4 k €	-38.9%	116,9 k €	-69.4%	382,6 k €	+5.2%	363,7 k €	+296%	91,9 k €	-46.0%	170,1 k €	+7.3%	158,6 k €	-24.0%	208,5 k €	+70.3%	122,4 k €	-40.2%	204,8 k €
Operating result	27,1 k €	+539%	-6,2 k €	-114%	43,6 k €	+112%	20,6 k €	-47.3%	39 k €	+1197%	-3,6 k €	+84.0%	-22,2 k €	+85.5%	-153 k €	-323%	68,5 k €	-15.1%	80,6 k €	+176%	29,3 k €	-70.1%	97,8 k €	-73.2%	364,5 k €	+4.0%	350,3 k €	+394%	71 k €	-51.9%	147,7 k €	+8.6%	136 k €	-14.2%	158,5 k €	+159%	61,1 k €	-65.1%	174,9 k €
Net result	22 k €	+319%	-10,1 k €	-126%	38 k €	+166%	14,3 k €	-58.5%	34,5 k €	+482%	-9 k €	+67.7%	-27,9 k €	+82.9%	-162,9 k €	-487%	42,1 k €	-16.6%	50,5 k €	+460%	-14 k €	-121%	67,5 k €	-72.1%	241,6 k €	+3.9%	232,6 k €	+346%	52,2 k €	-48.6%	101,6 k €	+10.2%	92,2 k €	-10.0%	102,5 k €	+538%	16,1 k €	-88.3%	137 k €
Balance sheet
Equity	302,2 k €	-8.5%	330,2 k €	-3.0%	340,3 k €	+12.6%	302,3 k €	+5.0%	288 k €	+13.6%	253,5 k €	-3.4%	262,5 k €	-9.6%	290,4 k €	-55.4%	651,4 k €	+6.9%	609,2 k €	+9.0%	558,7 k €	-2.4%	572,7 k €	+86.4%	307,2 k €	+7.6%	285,6 k €	-26.2%	387,1 k €	+15.6%	334,9 k €	-12.6%	383,3 k €	+31.7%	291,1 k €	+36.9%	212,6 k €	+8.2%	196,5 k €
Total assets	550 k €	-0.5%	552,5 k €	-4.2%	576,9 k €	-11.7%	653 k €	+20.4%	542,2 k €	+2.1%	531 k €	-2.4%	543,8 k €	-36.5%	856,1 k €	-15.4%	1 M €	+1.5%	996,1 k €	+2.2%	974,7 k €	+28.9%	756,2 k €	-17.9%	920,8 k €	-30.6%	1,3 M €	+106%	642,7 k €	-33.3%	963 k €	+47.3%	653,8 k €	-0.6%	657,4 k €	+78.8%	367,6 k €	-12.7%	421,1 k €
Cash	238,8 k €	+15.5%	206,8 k €	-26.0%	279,6 k €	-18.2%	341,7 k €	+183%	120,8 k €	-38.3%	195,9 k €	+50.2%	130,4 k €	-67.2%	397,6 k €	-29.0%	559,7 k €	+6.0%	528 k €	+6.6%	495,3 k €	-18.1%	604,5 k €	-19.2%	748,4 k €	-32.7%	1,1 M €	+97.7%	562,9 k €	-38.9%	921,5 k €	+73.2%	532,1 k €	+74.2%	305,5 k €	+186%	106,7 k €	-54.9%	236,4 k €
Debts	239,7 k €	+18.2%	202,8 k €	+1.1%	200,6 k €	-31.2%	291,6 k €	+18.4%	246,3 k €	-8.1%	267,8 k €	+0.1%	267,5 k €	-49.7%	531,6 k €	+73.0%	307,3 k €	-9.7%	340,3 k €	-4.2%	355,3 k €	+963%	33,4 k €	-90.8%	361,6 k €	-65.3%	1 M €	+318%	248,9 k €	-58.0%	593,1 k €	+213%	189,7 k €	+1.4%	187,1 k €	+23.2%	151,8 k €	-31.4%	221,5 k €
Other
Workforce	–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-16.7%	1,2 ETP	+20.0%	1,0 ETP	-9.1%	1,1 ETP	+10.0%	1,0 ETP	-44.4%	1,8 ETP	-14.3%	2,1 ETP	+5.0%	2,0 ETP	0.0%	2,0 ETP	+81.8%	1,1 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Pierre-Phillippe Hauteclair

Director · since 08 décembre 2000

Active

Ended mandates

Pierre-Philippe Hauteclair

Director · since 08 décembre 2000

Ended

Pierre-Philippe Hauteclair

Manager · since 08 décembre 2000

Ended

Pierre - Philippe HAUTECLAIR

Manager

Ended

Pierre-Philippe Hauteclair

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/07/2026	09/07/2025	15/06/2024	12/07/2023	16/06/2022	14/07/2021
General meeting	30/06/2026	30/06/2025	16/05/2024	30/06/2023	01/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	07/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	09/07/2025	French	PDF
Micro model	31/12/2023	16/05/2024	15/06/2024	French	PDF
Micro model	31/12/2022	30/06/2023	12/07/2023	French	PDF
Micro model	31/12/2021	01/06/2022	16/06/2022	French	PDF
Micro model	31/12/2020	30/06/2021	14/07/2021	French	PDF
Micro model	31/12/2019	07/09/2020	14/09/2020	French	PDF
Abridged model	31/12/2018	18/04/2019	20/06/2019	French	PDF
Abridged model	31/12/2017	19/04/2018	03/07/2018	French	PDF
Abridged model	31/12/2016	20/04/2017	29/05/2017	French	PDF
Abridged model	31/12/2015	21/04/2016	20/05/2016	French	PDF
Abridged model	31/12/2014	16/04/2015	25/06/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	11/08/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	26/07/2013	French	PDF
Abridged model	31/12/2011	19/04/2012	27/07/2012	French	PDF
Abridged model	31/12/2010	21/04/2011	16/06/2011	French	PDF
Abridged model	31/12/2009	15/04/2010	14/06/2010	French	PDF
Abridged model	31/12/2008	16/04/2009	14/07/2009	French	PDF
Abridged model	31/12/2007	17/04/2008	15/07/2008	French	PDF
Abridged model	31/12/2006	19/04/2007	02/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Pierre-Phillippe Hauteclair

Director · since 08 décembre 2000

Active

Ended mandates

Pierre-Philippe Hauteclair

Director · since 08 décembre 2000

Ended

Pierre-Philippe Hauteclair

Manager · since 08 décembre 2000

Ended

Pierre - Philippe HAUTECLAIR

Manager

Ended

Pierre-Philippe Hauteclair

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Capital / shares19/09/2018
OBJET - CAPITAL, ACTIONS
PDF
Capital / shares10/04/2014
CAPITAL, ACTIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202522 k €↑
2024
Annual accounts 2024-10,1 k €↓
2023
Annual accounts 202338 k €↑
2022
Annual accounts 202214,3 k €↓
2021
Annual accounts 202134,5 k €↑
2020
Annual accounts 2020-9 k €↑
2019
Annual accounts 2019-27,9 k €↑
2018
Annual accounts 2018-162,9 k €↓
2017
Annual accounts 201742,1 k €↓
2016
Annual accounts 201650,5 k €↑
2015
Annual accounts 2015-14 k €↓
2014
Annual accounts 201467,5 k €↓
2013
Annual accounts 2013241,6 k €↑
2012
Annual accounts 2012232,6 k €↑
2011
Annual accounts 201152,2 k €↓
2010
Annual accounts 2010101,6 k €↑
2009
Annual accounts 200992,2 k €↓
2008
Annual accounts 2008102,5 k €↑
2007
Annual accounts 200716,1 k €↓
2006
Annual accounts 2006137 k €
14/12/2000
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

XPANDITY.COM

Overview

What does XPANDITY.COM do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline