ACTIVE

A.O.C.V.

Financial year 2025 · closed on 31/03/2025
Net result
-4,4 k €
+20.1% YoY
Gross margin
-3,6 k €
+3.2% YoY
Equity
-40,3 k €
-12.3% YoY

What does A.O.C.V. do?

A.O.C.V. is a Private limited company incorporated in 2000. Its main activity is: Construction of utility projects for electricity and telecommunications. Its registered office is in Mortsel.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0473.527.373
Incorporation
15/12/2000
Legal form
Private limited company
Registered office
Rubensstraat 59
2640 Mortsel · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/03/2025
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220202019201820172016201420132012201120102009200820072006
Income statement
Gross margin-3,6 k €-3,7 k €-1 k €-1,9 k €-7,1 k €-4,5 k €-4,3 k €-5,1 k €-3,8 k €1,9 k €-12,5 k €35,4 k €10,1 k €17,3 k €19,2 k €22,1 k €14,2 k €33 k €
EBITDA-4 k €-5,2 k €-1,9 k €-2,8 k €-7,2 k €-5,3 k €-5,4 k €-5,8 k €-5,2 k €892 €-17,4 k €16,2 k €8,8 k €16 k €18,3 k €19,8 k €12,7 k €31,6 k €
Operating result-4 k €-5,2 k €-1,9 k €-2,8 k €-7,2 k €-5,3 k €-5,4 k €-5,9 k €-9,3 k €-3,6 k €-24,5 k €4,7 k €4,3 k €7,7 k €10 k €8,2 k €4,2 k €25,7 k €
Net result-4,4 k €-5,5 k €-2,2 k €-3,1 k €-7,3 k €-5,6 k €-5,5 k €-6 k €-9,5 k €-3,9 k €-19,7 k €-12,3 k €5 k €5,4 k €5,8 k €5,5 k €1,4 k €17,5 k €
Balance sheet
Equity-40,3 k €-35,9 k €-30,4 k €-28,1 k €-27,4 k €-26,2 k €-20,6 k €-15,1 k €-9,1 k €415 €4,3 k €24 k €36,2 k €31,3 k €20,5 k €31,4 k €26,7 k €25,3 k €
Total assets3 k €2,7 k €4,5 k €3,9 k €2,2 k €2,2 k €2,3 k €2,8 k €2,8 k €6,4 k €24 k €59 k €86,9 k €62,3 k €72 k €43,4 k €40,6 k €45,5 k €
Cash154,7 €11,7 €1,6 k €12,1 €54,6 €13 €5,7 €744,1 €349 €263 €2,1 k €4,4 k €12,8 k €2,5 k €6,6 k €281,3 €7,7 k €19,2 k €
Debts43,3 k €38,6 k €34,9 k €32 k €29,6 k €28,4 k €22,9 k €17,9 k €11,9 k €6 k €19,7 k €35,1 k €50,7 k €29,6 k €51,4 k €12 k €13,9 k €20,2 k €
Other
Workforce0,4 ETP
Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 6 ended

Active mandates

Sonja Willemsen

Director · since 25 mars 2010

Active

Ended mandates

Sonja Willemsen

Manager · since 25 mars 2010

Ended
Claude Gourmel

Manager · since 30 août 2005 · until 31 mars 2011

Ended
Claude Gourmel

Manager · since 30 août 2005

Ended
Daniel Gourmel Claude

Director · since 30 août 2005

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date21/05/202522/07/202423/11/202302/11/202222/10/202121/10/2020
General meeting20/05/202504/07/202406/07/202307/07/202202/09/202103/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/03/202520/05/202521/05/2025DutchPDF
Micro model31/03/202404/07/202422/07/2024DutchPDF
Micro model31/03/202306/07/202323/11/2023DutchPDF
Micro model31/03/202207/07/202202/11/2022DutchPDF
Micro model31/03/202102/09/202122/10/2021DutchPDF
Micro model31/03/202003/09/202021/10/2020DutchPDF
Micro model31/03/201905/09/201908/10/2019DutchPDF
Micro model31/03/201806/09/201823/11/2018DutchPDF
Micro model31/03/201707/09/201731/10/2017DutchPDF
Abridged model31/03/201601/09/201631/10/2016DutchPDF
Abridged model31/12/201401/06/201506/08/2015DutchPDF
Abridged model31/12/201302/06/201402/07/2014DutchPDF
Abridged model31/12/201203/06/201312/07/2013DutchPDF
Abridged model31/12/201128/06/201230/07/2012DutchPDF
Abridged model31/12/201027/06/201116/08/2011DutchPDF
Abridged model31/12/200928/06/201027/07/2010DutchPDF
Abridged model31/12/200830/06/200930/07/2009DutchPDF
Abridged model31/12/200730/06/200818/08/2008DutchPDF
Abridged model31/12/200604/06/200718/08/2008DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/03/2025 · 1 active · 6 ended

Active mandates

Sonja Willemsen

Director · since 25 mars 2010

Active

Ended mandates

Sonja Willemsen

Manager · since 25 mars 2010

Ended
Claude Gourmel

Manager · since 30 août 2005 · until 31 mars 2011

Ended
Claude Gourmel

Manager · since 30 août 2005

Ended
Daniel Gourmel Claude

Director · since 30 août 2005

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/06/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates06/07/2016
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates23/07/2015
    BENAMING - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Mandates18/05/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates09/04/2010
    BENAMING - DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office04/06/2008
    SIEGE SOCIAL
    PDF
  • Mandates29/11/2005
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/10/2002
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-4,4 k €
  2. 2024
    Annual accounts 2024-5,5 k €
  3. 2023
    Annual accounts 2023-2,2 k €
  4. 2022
    Annual accounts 2022-3,1 k €
  5. 2020
    Annual accounts 2020-7,3 k €
  6. 2019
    Annual accounts 2019-5,6 k €
  7. 2018
    Annual accounts 2018-5,5 k €
  8. 2017
    Annual accounts 2017-6 k €
  9. 2016
    Annual accounts 2016-9,5 k €
  10. 2014
    Annual accounts 2014-3,9 k €
  11. 2014
    Name changeA.O.C.V.
  12. 2013
    Annual accounts 2013-19,7 k €
  13. 2012
    Annual accounts 2012-12,3 k €
  14. 2011
    Annual accounts 20115 k €
  15. 2010
    Annual accounts 20105,4 k €
  16. 2009
    Annual accounts 20095,8 k €
  17. 2009
    Name changeELLIMAC
  18. 2008
    Annual accounts 20085,5 k €
  19. 2007
    Annual accounts 20071,4 k €
  20. 2006
    Annual accounts 200617,5 k €
  21. 2006
    Name changeELLIMAC TELECOM
  22. 15/12/2000
    IncorporationPrivate limited company