ACTIVE

DECORYSA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-21,7 k €

-17.4% YoY

Gross margin

54,3 k €

-23.0% YoY

Equity

264,3 k €

-7.6% YoY

What does DECORYSA do?

DECORYSA is a Private company with limited liability incorporated in 2000. Its registered office is in Hoeilaart.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.545.585

Incorporation

19/12/2000

Legal form

Private company with limited liability

Registered office

Henri Caronstraat 6
1560 Hoeilaart · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Joint committees (4)

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	54,3 k €	-23.0%	70,6 k €	-37.8%	113,4 k €	-32.4%	167,8 k €	+2.6%	163,5 k €	-2.3%	167,3 k €	-1.9%	170,5 k €	+8.3%	157,4 k €	+0.4%	156,7 k €	+12.8%	138,9 k €	-23.1%	180,7 k €	+4.2%	173,4 k €	-29.7%	246,6 k €	+6.8%	231,0 k €	-24.1%	304,3 k €	+29.1%	235,7 k €	+19.4%	197,3 k €	-6.2%	210,5 k €	+25.5%	167,7 k €	+6.6%	157,4 k €
EBITDA	-4,6 k €	-131%	14,7 k €	-73.9%	56,3 k €	-47.2%	106,8 k €	+67.7%	63,7 k €	-17.0%	76,7 k €	+44.0%	53,3 k €	+25.6%	42,4 k €	+15.0%	36,9 k €	-8.3%	40,2 k €	-30.9%	58,2 k €	+17.5%	49,5 k €	-34.9%	76,1 k €	+76.1%	43,2 k €	-65.9%	126,5 k €	+77.9%	71,1 k €	+40.9%	50,5 k €	-44.3%	90,6 k €	+74.9%	51,8 k €	+13.2%	45,7 k €
Operating result	-21,4 k €	-66.8%	-12,8 k €	-147%	27,1 k €	-64.2%	75,7 k €	+130%	33,0 k €	-32.7%	49,0 k €	+92.7%	25,4 k €	+22.7%	20,7 k €	+31.5%	15,7 k €	+20.8%	13,0 k €	-48.6%	25,4 k €	+100%	12,7 k €	-68.9%	40,8 k €	+285%	10,6 k €	-89.2%	97,9 k €	+168%	36,6 k €	+40.6%	26,0 k €	-60.4%	65,7 k €	+86.3%	35,3 k €	+34.8%	26,2 k €
Net result	-21,7 k €	-17.4%	-18,5 k €	-204%	17,8 k €	-70.4%	59,9 k €	+163%	22,8 k €	-40.4%	38,2 k €	+166%	14,4 k €	+9.0%	13,2 k €	+219%	4,1 k €	-2.9%	4,3 k €	-67.6%	13,1 k €	+319%	3,1 k €	-84.9%	20,7 k €	+76678%	-27,0 €	-100%	59,5 k €	+201%	19,8 k €	+45.0%	13,6 k €	-64.2%	38,2 k €	+40.1%	27,2 k €	+98.5%	13,7 k €
Balance sheet
Equity	264,3 k €	-7.6%	285,9 k €	-6.1%	304,4 k €	+6.2%	286,6 k €	+26.4%	226,7 k €	+11.2%	204,0 k €	+23.1%	165,7 k €	+9.5%	151,4 k €	+9.5%	138,2 k €	+3.1%	134,1 k €	+3.3%	129,8 k €	+11.3%	116,7 k €	+2.8%	113,6 k €	+22.3%	92,9 k €	-0.0%	92,9 k €	+178%	33,4 k €	-70.6%	113,6 k €	+13.7%	100,0 k €	-6.4%	106,8 k €	+34.2%	79,6 k €
Total assets	310,0 k €	-11.0%	348,2 k €	-7.9%	378,2 k €	+0.7%	375,6 k €	+6.4%	353,2 k €	-16.7%	423,7 k €	+12.2%	377,5 k €	+10.4%	341,8 k €	+2.8%	332,4 k €	+8.1%	307,5 k €	-11.8%	348,6 k €	-10.2%	388,2 k €	-20.9%	490,7 k €	+5.7%	464,4 k €	-7.9%	504,5 k €	+5.2%	479,4 k €	+56.0%	307,4 k €	+7.1%	286,9 k €	+3.0%	278,7 k €	+6.1%	262,5 k €
Cash	103,9 k €	-14.9%	122,1 k €	-26.6%	166,5 k €	-16.1%	198,4 k €	+34.7%	147,2 k €	+8.5%	135,7 k €	-14.1%	158,0 k €	+50.6%	104,9 k €	-11.8%	119,0 k €	+15.9%	102,6 k €	-21.9%	131,4 k €	-8.4%	143,5 k €	-8.5%	156,9 k €	+119%	71,6 k €	-49.1%	140,7 k €	-9.1%	154,8 k €	+27.9%	121,0 k €	+36.9%	88,3 k €	+82.5%	48,4 k €	-16.3%	57,8 k €
Debts	45,7 k €	-26.6%	62,3 k €	-15.5%	73,8 k €	-10.7%	82,6 k €	-34.7%	126,4 k €	-42.5%	219,8 k €	+3.8%	211,8 k €	+11.2%	190,4 k €	-2.0%	194,2 k €	+12.0%	173,4 k €	-20.7%	218,7 k €	-19.4%	271,5 k €	-28.0%	377,1 k €	+1.5%	371,5 k €	-9.7%	411,6 k €	-7.7%	446,0 k €	+130%	193,8 k €	+3.6%	187,0 k €	+9.0%	171,6 k €	-5.8%	182,1 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		2,8 ETP	-3.4%	2,9 ETP	-25.6%	3,9 ETP	-7.1%	4,2 ETP	-6.7%	4,5 ETP	+12.5%	4,0 ETP	+21.2%	3,3 ETP	+10.0%	3,0 ETP	+3.4%	2,9 ETP	+52.6%	1,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Isabelle Debruyne

Managing director

Active

YVES VANSTALLEN

Director

Active

Ended mandates

Isabelle DE BRUYNE

Manager · since 29 novembre 2000

Ended

Yves VANSTALLEN

Manager · since 29 novembre 2000

Ended

Isabelle De bruyne

Administrator - manager

Ended

Isabelle De Bruyne

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
VD TEAM● Active	0781.464.761

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	31/07/2025	31/07/2024	28/07/2023	31/07/2022	27/07/2021
General meeting	16/07/2026	23/07/2025	23/07/2024	24/07/2023	26/07/2022	27/07/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	16/07/2026	30/07/2026	Dutch	PDF
Micro model	31/12/2024	23/07/2025	31/07/2025	Dutch	PDF
Micro model	31/12/2023	23/07/2024	31/07/2024	Dutch	PDF
Micro model	31/12/2022	24/07/2023	28/07/2023	Dutch	PDF
Micro model	31/12/2021	26/07/2022	31/07/2022	Dutch	PDF
Micro model	31/12/2020	27/07/2021	27/07/2021	Dutch	PDF
Micro model	31/12/2019	23/07/2020	31/07/2020	Dutch	PDF
Micro model	31/12/2018	31/05/2019	30/07/2019	Dutch	PDF
Micro model	31/12/2017	25/05/2018	31/07/2018	Dutch	PDF
Micro model	31/12/2016	26/05/2017	18/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	22/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	22/08/2014	Dutch	PDF
Abridged model	31/12/2012	31/05/2013	10/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	03/07/2012	Dutch	PDF
Abridged model	31/12/2010	17/05/2011	28/07/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	30/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/05/2009	03/08/2009	Dutch	PDF
Abridged model	31/12/2007	30/06/2008	30/07/2008	Dutch	PDF
Abridged model	31/12/2006	25/05/2007	24/08/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 7 ended

Active mandates

Isabelle Debruyne

Managing director

Active

YVES VANSTALLEN

Director

Active

Ended mandates

Isabelle DE BRUYNE

Manager · since 29 novembre 2000

Ended

Yves VANSTALLEN

Manager · since 29 novembre 2000

Ended

Isabelle De bruyne

Administrator - manager

Ended

Isabelle De Bruyne

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office13/11/2017
MAATSCHAPPELIJKE ZETEL
PDF
Registered office07/01/2013
MAATSCHAPPELIJKE ZETEL - ADRESSEN ANDERS DAN MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-21,7 k €↓
2024
Annual accounts 2024-18,5 k €↓
2023
Annual accounts 202317,8 k €↓
2022
Annual accounts 202259,9 k €↑
2021
Annual accounts 202122,8 k €↓
2020
Annual accounts 202038,2 k €↑
2019
Annual accounts 201914,4 k €↑
2018
Annual accounts 201813,2 k €↑
2017
Annual accounts 20174,1 k €↓
2016
Annual accounts 20164,3 k €↓
2015
Annual accounts 201513,1 k €↑
2014
Annual accounts 20143,1 k €↓
2013
Annual accounts 201320,7 k €↑
2012
Annual accounts 2012-27,0 €↓
2011
Annual accounts 201159,5 k €↑
2010
Annual accounts 201019,8 k €↑
2009
Annual accounts 200913,6 k €↓
2008
Annual accounts 200838,2 k €↑
2007
Annual accounts 200727,2 k €↑
2006
Annual accounts 200613,7 k €
19/12/2000
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DECORYSA

Overview

What does DECORYSA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline