Het Dorp van Omer
0473.553.109 · rovalta.com · 24/09/2026
ACTIVE
Het Dorp van Omer
Financial year 2025 · closed on 31/12/2025
Net result
36,1 k €
+39.2% YoY
Gross margin
45,7 k €
+80.9% YoY
Equity
100,6 k €
+56.0% YoY
Overview
What does Het Dorp van Omer do?
Het Dorp van Omer is a Private limited company incorporated in 2000. Its main activity is: Wholesale of beverages. Its registered office is in Kortrijk.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.553.109
Incorporation
19/12/2000
Legal form
Private limited company
Registered office
Brouwtorenstraat(Bel) 5
8510 Kortrijk · FlandreSee on map
8510 Kortrijk · FlandreSee on map
Contributed capital
25 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (2)
- 119
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 45,7 k € | +80.9% | 25,3 k € | -21.8% | 32,3 k € | +443% | -9,4 k € | -174% | 12,8 k € | +105% | 6,2 k € | +104% | 3,1 k € | +306% | -1,5 k € | +30.5% | -2,1 k € | -154% | 4 k € | -34.6% | 6,1 k € | -2.9% | 6,3 k € | -77.0% | 27,1 k € | -85.4% | 186,1 k € | -25.6% | 250,2 k € | -11.7% | 283,4 k € | -15.5% | 335,6 k € | -10.6% | 375,5 k € |
| EBITDA | 45,2 k € | +83.3% | 24,6 k € | -22.6% | 31,8 k € | +410% | -10,3 k € | -183% | 12,3 k € | +153% | 4,9 k € | +216% | -4,2 k € | +8.4% | -4,6 k € | +15.9% | -5,4 k € | -659% | 973,3 € | -67.3% | 3 k € | +380% | -1,1 k € | -104% | 24,6 k € | +162% | -39,3 k € | -261% | -10,9 k € | -122% | 48,8 k € | -39.8% | 81,1 k € | -38.1% | 131,1 k € |
| Operating result | 45,2 k € | +83.3% | 24,6 k € | -22.6% | 31,8 k € | +410% | -10,3 k € | -183% | 12,3 k € | +153% | 4,9 k € | +56.9% | 3,1 k € | +168% | -4,6 k € | +64.1% | -12,7 k € | -1409% | 973,3 € | -94.0% | 16,2 k € | +50.6% | 10,7 k € | -68.5% | 34,1 k € | +173% | -46,5 k € | -71.1% | -27,2 k € | +46.3% | -50,6 k € | -226% | 40,2 k € | -39.1% | 66 k € |
| Net result | 36,1 k € | +39.2% | 26 k € | -18.8% | 32 k € | +398% | -10,7 k € | -188% | 12,2 k € | +157% | 4,7 k € | +69.5% | 2,8 k € | +160% | -4,6 k € | +64.0% | -12,9 k € | -1964% | 690 € | -95.7% | 16,2 k € | +52.5% | 10,6 k € | -71.2% | 36,8 k € | +199% | -37,2 k € | -14.2% | -32,6 k € | +36.5% | -51,3 k € | -298% | 25,9 k € | -22.3% | 33,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 100,6 k € | +56.0% | 64,5 k € | +67.4% | 38,5 k € | +5.4% | 36,6 k € | -22.7% | 47,3 k € | +86.0% | 25,4 k € | +22.9% | 20,7 k € | +15.6% | 17,9 k € | -20.6% | 22,5 k € | -36.4% | 35,4 k € | +2.0% | 34,7 k € | +87.3% | 18,5 k € | +134% | 7,9 k € | +312% | -3,7 k € | -111% | 33,5 k € | -49.3% | 66 k € | -43.7% | 117,4 k € | +28.4% | 91,4 k € |
| Total assets | 103,1 k € | -5.3% | 108,9 k € | +42.2% | 76,6 k € | +41.4% | 54,2 k € | +2.7% | 52,8 k € | +62.2% | 32,5 k € | +12.1% | 29 k € | +12.0% | 25,9 k € | -34.7% | 39,7 k € | -17.8% | 48,3 k € | -5.7% | 51,2 k € | +21.9% | 42 k € | +7.5% | 39,1 k € | -91.0% | 436,5 k € | -17.1% | 526,8 k € | -17.8% | 640,5 k € | +5.8% | 605,2 k € | +5.9% | 571,7 k € |
| Cash | 940,5 € | +2.1% | 921,1 € | -93.7% | 14,7 k € | -21.1% | 18,7 k € | +187% | 6,5 k € | -77.9% | 29,4 k € | +10.4% | 26,6 k € | +34.2% | 19,9 k € | -2.2% | 20,3 k € | -19.5% | 25,2 k € | +23.7% | 20,4 k € | +95.4% | 10,4 k € | +50.8% | 6,9 k € | -85.5% | 47,8 k € | +3.0% | 46,4 k € | -12.0% | 52,7 k € | +236% | 15,7 k € | +103% | 7,7 k € |
| Debts | 2,5 k € | -94.3% | 44,4 k € | +16.8% | 38,1 k € | +116% | 17,6 k € | +222% | 5,5 k € | -23.1% | 7,1 k € | -14.8% | 8,3 k € | +3.7% | 8 k € | -53.2% | 17,2 k € | +33.0% | 12,9 k € | -21.9% | 16,5 k € | -29.6% | 23,5 k € | -24.6% | 31,2 k € | -92.9% | 437,5 k € | -11.2% | 492,8 k € | -13.9% | 572,2 k € | +17.8% | 485,8 k € | +1.6% | 478,2 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | 5,2 ETP | -16.1% | 6,2 ETP | -4.6% | 6,5 ETP | +3.2% | 6,3 ETP | +1.6% | 6,2 ETP | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 12 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Brouwerij Lagae● Active | 0405.348.350 |
Brouwerij Omer Vander Ghinste● Active | 0460.735.449 |
GROEP OMER VANDER GHINSTE● Active | 0728.785.645 |
IMBOCK● Active | 0427.238.478 |
Royal Cinéma● Active | 0405.363.394 |
Ymo● Active | 0423.364.814 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/08/2026 | 25/08/2025 | 20/06/2024 | 07/06/2023 | 18/07/2022 | 10/06/2021 |
| General meeting | 06/06/2026 | 07/06/2025 | 01/06/2024 | 03/06/2023 | 28/06/2022 | 05/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 06/06/2026 | 24/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 07/06/2025 | 25/08/2025 | Dutch | |
| Abridged model | 31/12/2023 | 01/06/2024 | 20/06/2024 | Dutch | |
| Abridged model | 31/12/2022 | 03/06/2023 | 07/06/2023 | Dutch | |
| Abridged model | 31/12/2021 | 28/06/2022 | 18/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 05/06/2021 | 10/06/2021 | Dutch | |
| Abridged model | 31/12/2019 | 06/06/2020 | 04/08/2020 | Dutch | |
| Abridged model | 31/12/2018 | 01/06/2019 | 30/07/2019 | Dutch | |
| Abridged model | 31/12/2017 | 02/06/2018 | 29/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 03/06/2017 | 24/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 04/06/2016 | 15/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 06/06/2015 | 13/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 07/06/2014 | 30/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 27/09/2013 | 27/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 20/11/2012 | 04/02/2013 | Dutch | |
| Abridged model | 31/12/2010 | 04/06/2011 | 01/12/2011 | Dutch | |
| Abridged model | 31/12/2009 | 05/06/2010 | 01/09/2010 | Dutch | |
| Abridged model | 31/12/2008 | 06/06/2009 | 28/08/2009 | Dutch | |
| Abridged model | 31/12/2007 | 07/06/2008 | 23/07/2008 | Dutch | |
| Abridged model | 31/12/2006 | 02/06/2007 | 24/07/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 12 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates07/04/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
- Registered office23/09/2019MAATSCHAPPELIJKE ZETEL
- Mandates27/01/2015ONTSLAGEN - BENOEMINGEN
- Registered office26/06/2012MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202536,1 k €↑
- 2024Annual accounts 202426 k €↓
- 2023Annual accounts 202332 k €↑
- 2022Annual accounts 2022-10,7 k €↓
- 2021Annual accounts 202112,2 k €↑
- 2019Annual accounts 20194,7 k €↑
- 2018Annual accounts 20182,8 k €↑
- 2017Annual accounts 2017-4,6 k €↑
- 2016Annual accounts 2016-12,9 k €↓
- 2015Annual accounts 2015690 €↓
- 2014Annual accounts 201416,2 k €↑
- 2013Annual accounts 201310,6 k €↓
- 2012Annual accounts 201236,8 k €↑
- 2010Annual accounts 2010-37,2 k €↓
- 2009Annual accounts 2009-32,6 k €↑
- 2008Annual accounts 2008-51,3 k €↓
- 2007Annual accounts 200725,9 k €↓
- 2006Annual accounts 200633,4 k €
- 19/12/2000IncorporationPrivate limited company