BRISBOIS
0473.596.857 · rovalta.com · 24/09/2026
ACTIVE
BRISBOIS
Financial year 2025 · closed on 31/12/2025
Net result
-44,5 k €
-584.9% YoY
Revenue
441,4 k €
-13.3% YoY
Equity
130,1 k €
-25.5% YoY
Overview
What does BRISBOIS do?
BRISBOIS is a Private limited company incorporated in 2000. Its registered office is in Liège.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.596.857
Incorporation
22/12/2000
Legal form
Private limited company
Registered office
Rue Nysten 38
4000 Liège · WallonieSee on map
4000 Liège · WallonieSee on map
Contributed capital
12 500,00 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidity
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 441,4 k € | -13.3% | 509,3 k € | +9.9% | 463,6 k € | +0.3% | 462 k € | -2.9% | 476 k € | +35.3% | 351,8 k € | -22.4% | 453,3 k € | +37.4% | 329,9 k € | -10.1% | 366,9 k € | +5.0% | 349,3 k € | +2.6% | 340,3 k € | +12.7% | 302 k € | -11.0% | 339,4 k € | -15.4% | 401,1 k € | +12.5% | 356,4 k € | +14.4% | 311,6 k € | +7.4% | 290,1 k € | -5.5% | 306,9 k € | +2.8% | 298,4 k € | +18.8% | 251,3 k € |
| EBITDA | -40,1 k € | -325% | 17,8 k € | -64.4% | 50 k € | +124% | 22,4 k € | -23.0% | 29,1 k € | +1563% | -2 k € | -103% | 78 k € | +152% | -149,1 k € | -833% | -16 k € | -137% | 42,8 k € | +62.6% | 26,3 k € | +298% | -13,3 k € | -181% | 16,4 k € | +137% | 6,9 k € | -64.2% | 19,3 k € | -74.9% | 76,6 k € | +19.7% | 64 k € | -29.7% | 91,1 k € | -36.3% | 142,9 k € | +40.5% | 101,7 k € |
| Operating result | -42,9 k € | -374% | 15,7 k € | -67.6% | 48,4 k € | +143% | 19,9 k € | -26.3% | 27 k € | +373% | -9,9 k € | -114% | 69,4 k € | +144% | -158,7 k € | -511% | -26 k € | -179% | 32,8 k € | +99.7% | 16,4 k € | +166% | -24,8 k € | -715% | 4 k € | +124% | -16,7 k € | -234% | -5 k € | -121% | 23,5 k € | +201% | -23,3 k € | -337% | 9,8 k € | -84.2% | 62,2 k € | +170% | 23,1 k € |
| Net result | -44,5 k € | -585% | 9,2 k € | -72.1% | 33 k € | +168% | 12,3 k € | -36.3% | 19,3 k € | +246% | -13,2 k € | -119% | 68,5 k € | +143% | -159,5 k € | -396% | -32,1 k € | -237% | 23,5 k € | +53.9% | 15,3 k € | +159% | -25,9 k € | -673% | 4,5 k € | +124% | -18,7 k € | -856% | -2 k € | -111% | 17,6 k € | +158% | -30,6 k € | -325% | 13,6 k € | -57.3% | 31,9 k € | +335% | -13,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 130,1 k € | -25.5% | 174,6 k € | +5.6% | 165,4 k € | +24.9% | 132,5 k € | +10.2% | 120,1 k € | +19.2% | 100,8 k € | -11.6% | 114 k € | +151% | 45,4 k € | -53.4% | 97,5 k € | -24.8% | 129,7 k € | +22.1% | 106,2 k € | +16.8% | 90,9 k € | -22.2% | 116,8 k € | +4.0% | 112,3 k € | -14.2% | 130,9 k € | -1.5% | 132,9 k € | +15.3% | 115,3 k € | -21.0% | 145,9 k € | +10.3% | 132,3 k € | +31.8% | 100,4 k € |
| Total assets | 226,1 k € | -10.5% | 252,8 k € | +4.7% | 241,3 k € | -6.1% | 257 k € | +51.2% | 170 k € | +10.5% | 153,9 k € | -3.5% | 159,5 k € | +5.1% | 151,8 k € | -25.9% | 204,9 k € | +20.1% | 170,6 k € | +14.8% | 148,6 k € | +6.8% | 139,1 k € | -8.9% | 152,7 k € | -6.8% | 163,9 k € | -18.0% | 199,8 k € | -9.5% | 220,8 k € | -5.3% | 233,3 k € | -28.9% | 328 k € | -13.2% | 377,9 k € | -7.2% | 407,5 k € |
| Cash | – | 776 € | -34.6% | 1,2 k € | -58.6% | 2,9 k € | -71.2% | 10 k € | -18.8% | 12,3 k € | -5.1% | 12,9 k € | -60.7% | 32,9 k € | -29.7% | 46,8 k € | +88.7% | 24,8 k € | +485% | 4,2 k € | -62.8% | 11,4 k € | -53.1% | 24,3 k € | +104% | 11,9 k € | -74.8% | 47,3 k € | +40.5% | 33,7 k € | -18.0% | 41,1 k € | -51.7% | 85,1 k € | +47.5% | 57,7 k € | +140% | 24 k € | |
| Debts | 96 k € | +22.9% | 78,1 k € | +3.0% | 75,9 k € | -39.1% | 124,6 k € | +150% | 49,8 k € | -6.0% | 53 k € | +16.7% | 45,5 k € | -57.3% | 106,4 k € | -0.9% | 107,3 k € | +162% | 40,9 k € | -3.0% | 42,2 k € | -12.1% | 48 k € | +34.5% | 35,7 k € | -30.6% | 51,4 k € | -25.2% | 68,7 k € | -21.7% | 87,8 k € | -25.5% | 117,8 k € | -35.3% | 181,9 k € | -25.9% | 245,5 k € | -20.0% | 306,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
DENIS BRISBOIS
ActiveAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
| 0541.961.467 | |
F.S. Invest● Active | 1007.695.782 |
ISABELLE PECHARD AVOCAT● Active | 0507.586.152 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/06/2026 | 12/07/2025 | 26/07/2024 | 04/08/2023 | 29/08/2022 | 29/07/2021 |
| General meeting | 04/04/2026 | 05/04/2025 | 06/04/2024 | 07/04/2023 | 02/04/2022 | 03/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 04/04/2026 | 21/06/2026 | French | |
| Micro model | 31/12/2024 | 05/04/2025 | 12/07/2025 | French | |
| Abridged model | 31/12/2023 | 06/04/2024 | 26/07/2024 | French | |
| Abridged model | 31/12/2022 | 07/04/2023 | 04/08/2023 | French | |
| Abridged model | 31/12/2021 | 02/04/2022 | 29/08/2022 | French | |
| Abridged model | 31/12/2020 | 03/04/2021 | 29/07/2021 | French | |
| Abridged model | 31/12/2019 | 04/04/2020 | 27/07/2020 | French | |
| Abridged model | 31/12/2018 | 06/04/2019 | 24/07/2019 | French | |
| Abridged model | 31/12/2017 | 07/04/2018 | 24/07/2018 | French | |
| Abridged model | 31/12/2016 | 01/04/2017 | 30/06/2017 | French | |
| Abridged model | 31/12/2015 | 02/04/2016 | 14/07/2016 | French | |
| Abridged model | 31/12/2014 | 04/04/2015 | 30/07/2015 | French | |
| Abridged model | 31/12/2013 | 05/04/2014 | 23/09/2014 | French | |
| Abridged model | 31/12/2012 | 06/04/2013 | 21/08/2013 | French | |
| Abridged model | 31/12/2011 | 07/04/2012 | 30/07/2012 | French | |
| Abridged model | 31/12/2010 | 07/05/2011 | 12/07/2011 | French | |
| Abridged model | 31/12/2009 | 03/04/2010 | 13/07/2010 | French | |
| Abridged model | 31/12/2008 | 04/04/2009 | 13/07/2009 | French | |
| Abridged model | 31/12/2007 | 05/04/2008 | 23/06/2008 | French | |
| Abridged model | 31/12/2006 | 07/04/2007 | 04/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active
Active mandates
DENIS BRISBOIS
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-44,5 k €↓
- 2024Annual accounts 20249,2 k €↓
- 2023Annual accounts 202333 k €↑
- 2022Annual accounts 202212,3 k €↓
- 2021Annual accounts 202119,3 k €↑
- 2020Annual accounts 2020-13,2 k €↓
- 2019Annual accounts 201968,5 k €↑
- 2018Annual accounts 2018-159,5 k €↓
- 2017Annual accounts 2017-32,1 k €↓
- 2016Annual accounts 201623,5 k €↑
- 2015Annual accounts 201515,3 k €↑
- 2014Annual accounts 2014-25,9 k €↓
- 2013Annual accounts 20134,5 k €↑
- 2012Annual accounts 2012-18,7 k €↓
- 2011Annual accounts 2011-2 k €↓
- 2010Annual accounts 201017,6 k €↑
- 2009Annual accounts 2009-30,6 k €↓
- 2008Annual accounts 200813,6 k €↓
- 2007Annual accounts 200731,9 k €↑
- 2006Annual accounts 2006-13,6 k €
- 22/12/2000IncorporationPrivate limited company