JOHN MAC MURPHY
0473.610.814 · rovalta.com · 22/09/2026
ACTIVE
JOHN MAC MURPHY
Financial year 2024 · closed on 31/12/2024
Net result
3,7 k €
+1.0% YoY
Gross margin
41 k €
+254.1% YoY
Equity
-23,1 k €
+13.7% YoY
Overview
What does JOHN MAC MURPHY do?
JOHN MAC MURPHY is a Private limited company incorporated in 2000. Its main activity is: Support activities to performing arts. Its registered office is in Beauvechain.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.610.814
Incorporation
14/12/2000
Legal form
Private limited company
Registered office
Rue de Wahenge 14
1320 Beauvechain · WallonieSee on map
1320 Beauvechain · WallonieSee on map
Contributed capital
6 200,01 €
Latest accounts
31/12/2024
Activities (NACE)
90021Support activities to performing arts· main90391Creative, arts and entertainment activities59111Motion picture, video and television programme production activities59111Motion picture, video and television programme production activities59130Motion picture, video and television programme distribution activities59130Motion picture, video and television programme distribution activities+8
Joint committees (2)
- 200
- 218
Contacts
2 public details availableLog in to view
Signals
ProfitablePositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2024 | 2023 | 2022 | 2021 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 41 k € | +254% | 11,6 k € | +63.9% | 7,1 k € | +79.7% | 3,9 k € | -86.2% | 28,5 k € | -11.4% | 32,2 k € | +50.8% | 21,4 k € | +1852% | -1,2 k € | -301% | -303,9 € | +68.3% | -959,2 € | -117% | 5,6 k € | +754% | -856,6 € | -21.8% | -703,4 € | +44.9% | -1,3 k € | +49.9% | -2,5 k € | -50.9% | -1,7 k € |
| EBITDA | 32,8 k € | +481% | 5,7 k € | +3.5% | 5,5 k € | +161% | 2,1 k € | -89.1% | 19,1 k € | -39.6% | 31,7 k € | +62.7% | 19,5 k € | +1342% | -1,6 k € | -141% | -651,4 € | +50.2% | -1,3 k € | -125% | 5,3 k € | +536% | -1,2 k € | -14.6% | -1,1 k € | +35.3% | -1,6 k € | +43.9% | -2,9 k € | -42.2% | -2 k € |
| Operating result | 32,8 k € | +481% | 5,7 k € | +3.5% | 5,5 k € | +161% | 2,1 k € | -89.1% | 19,1 k € | -29.5% | 27,2 k € | +81.5% | 15 k € | +1055% | -1,6 k € | -141% | -651,4 € | +50.2% | -1,3 k € | -125% | 5,3 k € | +536% | -1,2 k € | -14.6% | -1,1 k € | +35.3% | -1,6 k € | +43.9% | -2,9 k € | -42.2% | -2 k € |
| Net result | 3,7 k € | +1.0% | 3,6 k € | -14.8% | 4,3 k € | +16700% | -25,8 € | -110% | 258,3 € | -95.6% | 5,9 k € | -11.8% | 6,7 k € | +504% | -1,7 k € | -109% | -794 € | +42.6% | -1,4 k € | -127% | 5,1 k € | +497% | -1,3 k € | -13.1% | -1,1 k € | +33.6% | -1,7 k € | +48.3% | -3,3 k € | +28.7% | -4,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | -23,1 k € | +13.7% | -26,8 k € | +12.0% | -30,4 k € | +12.3% | -34,7 k € | -6223% | -548,8 € | +32.0% | -807,1 € | +88.0% | -6,7 k € | +50.0% | -13,5 k € | -14.1% | -11,8 k € | -7.2% | -11 k € | -14.4% | -9,6 k € | +34.8% | -14,7 k € | -9.6% | -13,5 k € | -9.3% | -12,3 k € | -16.2% | -10,6 k € | -45.8% | -7,3 k € |
| Total assets | 920,4 k € | -6.8% | 987,6 k € | +20.7% | 818,4 k € | +9.4% | 748,4 k € | +10.1% | 679,8 k € | +7.4% | 632,8 k € | +37.1% | 461,7 k € | +6797% | 6,7 k € | -0.7% | 6,7 k € | -67.3% | 20,6 k € | -4.3% | 21,6 k € | +10.9% | 19,4 k € | -1.4% | 19,7 k € | +0.4% | 19,6 k € | -0.3% | 19,7 k € | -4.1% | 20,5 k € |
| Cash | 20,6 k € | -24.4% | 27,2 k € | +346% | 6,1 k € | -29.4% | 8,6 k € | -39.0% | 14,2 k € | +30.5% | 10,8 k € | +203% | 3,6 k € | -43.0% | 6,3 k € | -0.8% | 6,3 k € | +387% | 1,3 k € | -42.8% | 2,3 k € | +674% | 294 € | -59.0% | 717,5 € | +11.0% | 646,1 € | +12.4% | 575,1 € | +83.7% | 313 € |
| Debts | 923 k € | -1.2% | 934,4 k € | +10.1% | 848,9 k € | +8.4% | 783,1 k € | +15.1% | 680,3 k € | +7.4% | 633,6 k € | +35.3% | 468,4 k € | +2225% | 20,1 k € | +8.7% | 18,5 k € | -41.4% | 31,6 k € | +1.5% | 31,2 k € | -8.8% | 34,2 k € | +3.1% | 33,2 k € | +3.8% | 32 k € | +5.5% | 30,3 k € | +9.0% | 27,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 6 ended
Active mandates
Benoit MEURENS
ActivePaul LICOT
ActiveEnded mandates
BENOIT MEURENS
EndedBenoît MEURENS
EndedPaul LICOT
EndedPAUL LICOT
EndedFinancials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/10/2025 | 26/11/2024 | 30/10/2023 | 27/10/2022 | 29/10/2021 | 14/12/2020 |
| General meeting | 23/10/2025 | 07/11/2024 | 05/10/2023 | 11/10/2022 | 27/10/2021 | 04/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 23/10/2025 | 29/10/2025 | French | |
| Micro model | 31/12/2023 | 07/11/2024 | 26/11/2024 | French | |
| Micro model | 31/12/2022 | 05/10/2023 | 30/10/2023 | French | |
| Micro model | 31/12/2021 | 11/10/2022 | 27/10/2022 | French | |
| Micro model | 31/12/2020 | 27/10/2021 | 29/10/2021 | French | |
| Micro model | 31/12/2019 | 04/12/2020 | 14/12/2020 | French | |
| Micro model | 31/12/2018 | 27/01/2020 | 05/02/2020 | French | |
| Micro model | 31/12/2017 | 27/09/2018 | 27/09/2018 | French | |
| Micro model | 31/12/2016 | 27/09/2017 | 29/09/2017 | French | |
| Abridged model | 31/12/2015 | 30/09/2016 | 04/10/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 16/07/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 29/08/2014 | French | |
| Abridged model | 31/12/2012 | 11/06/2013 | 18/06/2013 | French | |
| Abridged model | 31/12/2011 | 31/05/2012 | 08/06/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 22/09/2011 | French | |
| Abridged model | 31/12/2009 | 15/06/2010 | 02/07/2010 | French | |
| Abridged model | 31/12/2008 | 06/05/2009 | 03/06/2009 | French | |
| Abridged model | 31/12/2007 | 07/05/2008 | 10/06/2008 | French | |
| Abridged model | 31/12/2006 | 02/05/2007 | 31/05/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 2 active · 6 ended
Active mandates
Benoit MEURENS
ActivePaul LICOT
ActiveEnded mandates
BENOIT MEURENS
EndedBenoît MEURENS
EndedPaul LICOT
EndedPAUL LICOT
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other06/03/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - OBJET
- Mandates03/08/2021OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Other05/10/2015OBJET
- Registered office22/11/2007SIEGE SOCIAL
- Mandates10/01/2006SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 20243,7 k €↑
- 2023Annual accounts 20233,6 k €↓
- 2022Annual accounts 20224,3 k €↑
- 2021Annual accounts 2021-25,8 €↓
- 2017Annual accounts 2017258,3 €↓
- 2016Annual accounts 20165,9 k €↓
- 2015Annual accounts 20156,7 k €↑
- 2014Annual accounts 2014-1,7 k €↓
- 2013Annual accounts 2013-794 €↑
- 2012Annual accounts 2012-1,4 k €↓
- 2011Annual accounts 20115,1 k €↑
- 2010Annual accounts 2010-1,3 k €↓
- 2009Annual accounts 2009-1,1 k €↑
- 2008Annual accounts 2008-1,7 k €↑
- 2007Annual accounts 2007-3,3 k €↑
- 2006Annual accounts 2006-4,7 k €
- 14/12/2000IncorporationPrivate limited company