PHARMACIE COMPERE
0473.636.449 · rovalta.com · 23/09/2026
ACTIVE
PHARMACIE COMPERE (SCRL)
Financial year 2025 · closed on 31/12/2025
Net result
-60,6 k €
-31.8% YoY
Gross margin
45 k €
-30.0% YoY
Equity
260,5 k €
-19.1% YoY
Overview
What does PHARMACIE COMPERE do?
PHARMACIE COMPERE is a Private company with limited liability incorporated in 2000. Its main activity is: Dispensing chemist in specialised stores. Its registered office is in Verviers.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0473.636.449
Incorporation
28/12/2000
Legal form
Private company with limited liability
Registered office
Rue des Etangs 20-22
4800 Verviers · WallonieSee on map
4800 Verviers · WallonieSee on map
Contributed capital
7 200,01 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 313
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 45 k € | -30.0% | 64,3 k € | -9.6% | 71,1 k € | +19.7% | 59,4 k € | +46.3% | 40,6 k € | +23.9% | 32,8 k € | -17.0% | 39,5 k € | +5.0% | 37,6 k € | -5.9% | 40 k € | +5.4% | 37,9 k € | -5.0% | 39,9 k € | +6.4% | 37,5 k € | -5.8% | 39,8 k € | +3.6% | 38,4 k € | -11.3% | 43,3 k € | -13.4% | 50 k € | -9.9% | 55,6 k € | -1.7% | 56,5 k € | +6.2% | 53,3 k € | +2.6% | 51,9 k € |
| EBITDA | 29,7 k € | -45.5% | 54,4 k € | -12.3% | 62,1 k € | +17.0% | 53 k € | +63.6% | 32,4 k € | +2.0% | 31,8 k € | -4.4% | 33,3 k € | +2.6% | 32,4 k € | -7.0% | 34,9 k € | +4.2% | 33,5 k € | -3.1% | 34,5 k € | +8.0% | 32 k € | -10.2% | 35,6 k € | +3.5% | 34,4 k € | -4.9% | 36,2 k € | -20.2% | 45,3 k € | -8.5% | 49,5 k € | -4.3% | 51,7 k € | -2.6% | 53,1 k € | +2.5% | 51,8 k € |
| Operating result | -52,9 k € | -89.2% | -27,9 k € | -38.4% | -20,2 k € | -138% | 53 k € | +63.6% | 32,4 k € | +2.0% | 31,8 k € | -4.4% | 33,3 k € | +2.6% | 32,4 k € | -7.0% | 34,9 k € | +4.2% | 33,5 k € | -3.1% | 34,5 k € | +8.0% | 32 k € | -10.2% | 35,6 k € | +3.5% | 34,4 k € | -4.9% | 36,2 k € | -20.2% | 45,3 k € | -8.5% | 49,5 k € | -4.3% | 51,7 k € | -2.6% | 53,1 k € | +2.5% | 51,8 k € |
| Net result | -60,6 k € | -31.8% | -46 k € | -14.1% | -40,3 k € | -215% | 35 k € | +66.7% | 21 k € | +6.9% | 19,6 k € | -1.8% | 20 k € | +9.8% | 18,2 k € | -0.0% | 18,2 k € | +12.2% | 16,2 k € | +0.0% | 16,2 k € | +18.7% | 13,7 k € | -10.7% | 15,3 k € | +10.8% | 13,8 k € | -6.7% | 14,8 k € | -18.5% | 18,2 k € | -13.0% | 20,9 k € | -3.0% | 21,6 k € | +2.5% | 21 k € | +6.5% | 19,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 260,5 k € | -19.1% | 322 k € | -12.5% | 368 k € | -9.9% | 408,2 k € | +9.4% | 373,2 k € | +5.4% | 354,2 k € | +5.6% | 335,6 k € | +5.7% | 317,6 k € | +5.7% | 300,4 k € | +6.1% | 283,1 k € | +6.1% | 266,9 k € | +6.5% | 250,7 k € | +5.8% | 237 k € | +6.9% | 221,7 k € | +6.7% | 207,8 k € | +7.7% | 193 k € | +10.4% | 174,8 k € | +13.6% | 153,9 k € | +16.3% | 132,4 k € | +18.9% | 111,3 k € |
| Total assets | 321,3 k € | -19.4% | 398,6 k € | -18.0% | 485,8 k € | -5.2% | 512,5 k € | +2.9% | 497,9 k € | +0.3% | 496,6 k € | -0.7% | 500 k € | -1.1% | 505,4 k € | +0.9% | 500,7 k € | +0.6% | 497,8 k € | -0.4% | 499,7 k € | -1.1% | 505,3 k € | -0.1% | 505,6 k € | +0.7% | 502,3 k € | +0.8% | 498,2 k € | +0.0% | 498,1 k € | +1.2% | 492,4 k € | -0.6% | 495,2 k € | -1.0% | 500,1 k € | +0.4% | 498 k € |
| Cash | 36,3 k € | +23.3% | 29,5 k € | +12.0% | 26,3 k € | – | 2,2 k € | – | – | 7 k € | +34.5% | 5,2 k € | +38.9% | 3,8 k € | +4.6% | 3,6 k € | -27.3% | 4,9 k € | -32.0% | 7,3 k € | +177% | 2,6 k € | +268% | 713,2 € | -86.3% | 5,2 k € | +742% | 619,2 € | -81.5% | 3,3 k € | -37.0% | 5,3 k € | +16.1% | 4,6 k € | |||||
| Debts | 60,5 k € | -20.1% | 75,7 k € | -35.0% | 116,5 k € | +14.1% | 102,1 k € | -16.6% | 122,4 k € | -12.5% | 139,9 k € | -13.8% | 162,3 k € | -12.6% | 185,7 k € | -6.1% | 197,8 k € | -7.0% | 212,7 k € | -7.8% | 230,6 k € | -5.7% | 244,6 k € | -5.9% | 260 k € | -4.4% | 272 k € | -5.7% | 288,4 k € | -0.5% | 290 k € | -7.8% | 314,7 k € | -6.8% | 337,7 k € | -7.7% | 365,8 k € | -4.6% | 383,5 k € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | 0,1 ETP | 0.0% | 0,1 ETP | 0.0% | 0,1 ETP | 0.0% | 0,1 ETP | -50.0% | 0,2 ETP | 0.0% | 0,2 ETP | – | 0,1 ETP | – | – | – | 0,1 ETP | 0.0% | 0,1 ETP | – | – | – | – | |||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Frédérique COMPERE
ActiveEnded mandates
Frédérique COMPERE
EndedFrédérique COMPERE
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/07/2026 | 26/08/2025 | 31/07/2024 | 03/08/2023 | 30/06/2022 | 05/07/2021 |
| General meeting | 06/06/2026 | 07/06/2025 | 30/06/2024 | 03/06/2023 | 04/06/2022 | 05/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 06/06/2026 | 06/07/2026 | French | |
| Micro model | 31/12/2024 | 07/06/2025 | 26/08/2025 | French | |
| Micro model | 31/12/2023 | 30/06/2024 | 31/07/2024 | French | |
| Abridged model | 31/12/2022 | 03/06/2023 | 03/08/2023 | French | |
| Abridged model | 31/12/2021 | 04/06/2022 | 30/06/2022 | French | |
| Abridged model | 31/12/2020 | 05/06/2021 | 05/07/2021 | French | |
| Abridged model | 31/12/2019 | 06/06/2020 | 06/07/2020 | French | |
| Abridged model | 31/12/2018 | 01/06/2019 | 18/06/2019 | French | |
| Abridged model | 31/12/2017 | 02/06/2018 | 21/06/2018 | French | |
| Abridged model | 31/12/2016 | 03/06/2017 | 13/06/2017 | French | |
| Abridged model | 31/12/2015 | 04/06/2016 | 08/07/2016 | French | |
| Abridged model | 31/12/2014 | 27/06/2015 | 24/07/2015 | French | |
| Abridged model | 31/12/2013 | 07/06/2014 | 30/06/2014 | French | |
| Abridged model | 31/12/2012 | 22/06/2013 | 19/07/2013 | French | |
| Abridged model | 31/12/2011 | 23/06/2012 | 16/07/2012 | French | |
| Abridged model | 31/12/2010 | 31/07/2011 | 12/08/2011 | French | |
| Abridged model | 31/12/2009 | 05/06/2010 | 30/06/2010 | French | |
| Abridged model | 31/12/2008 | 06/06/2009 | 20/07/2009 | French | |
| Abridged model | 31/12/2007 | 07/06/2008 | 30/06/2008 | French | |
| Abridged model | 31/12/2006 | 02/06/2007 | 20/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Frédérique COMPERE
ActiveEnded mandates
Frédérique COMPERE
EndedFrédérique COMPERE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other07/07/2025ASSEMBLÉE GÉNÉRALE EXTRAORDINAIRE - CORRECTION
- Restructuring02/08/2023CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring02/05/2023RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring10/05/2004RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates09/04/2004DEMISSIONS, NOMINATIONS - DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - SIEGE SOCIAL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-60,6 k €↓
- 2024Annual accounts 2024-46 k €↓
- 2023Annual accounts 2023-40,3 k €↓
- 2022Annual accounts 202235 k €↑
- 2021Annual accounts 202121 k €↑
- 2020Annual accounts 202019,6 k €↓
- 2019Annual accounts 201920 k €↑
- 2018Annual accounts 201818,2 k €↓
- 2017Annual accounts 201718,2 k €↑
- 2016Annual accounts 201616,2 k €↑
- 2015Annual accounts 201516,2 k €↑
- 2014Annual accounts 201413,7 k €↓
- 2013Annual accounts 201315,3 k €↑
- 2012Annual accounts 201213,8 k €↓
- 2011Annual accounts 201114,8 k €↓
- 2010Annual accounts 201018,2 k €↓
- 2009Annual accounts 200920,9 k €↓
- 2008Annual accounts 200821,6 k €↑
- 2007Annual accounts 200721 k €↑
- 2006Annual accounts 200619,7 k €
- 28/12/2000IncorporationPrivate company with limited liability