ACTIVE

IMMO LEOLUX

Financial year 2024 · closed on 31/12/2024
Net result
7,3 k €
+120.3% YoY
Gross margin
52,6 k €
+206.5% YoY
Equity
5 k €
+313.0% YoY

What does IMMO LEOLUX do?

IMMO LEOLUX is a Private limited company incorporated in 2000. Its main activity is: Real estate agencies. Its registered office is in Asse.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0473.637.439
Incorporation
28/12/2000
Legal form
Private limited company
Registered office
Heierveld 48
1730 Asse · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Joint committees (2)
  • 100
  • 218
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021202020192016201520142013201220112009200820072006
Income statement
Gross margin52,6 k €17,1 k €76,1 k €52,8 k €17,6 k €46,1 k €53,1 k €80,7 k €80,7 k €85,1 k €114,6 k €93,7 k €133,9 k €131,5 k €182,1 k €99,9 k €
EBITDA36,9 k €9,1 k €65,6 k €48,7 k €11,3 k €42 k €47,8 k €76,5 k €77,5 k €74,8 k €81,2 k €82,9 k €104 k €87,2 k €140,6 k €43,2 k €
Operating result7,8 k €-35,7 k €20,2 k €2,6 k €-33,9 k €2,7 k €14,2 k €19,4 k €26,2 k €18,3 k €23,1 k €31,4 k €44,2 k €12,5 k €59,2 k €-1 k €
Net result7,3 k €-36,1 k €19,7 k €171 €-34,9 k €936,3 €6,2 k €7,4 k €11,5 k €8,4 k €13,1 k €-36,3 k €6,3 k €-6 k €15,4 k €-21,1 k €
Balance sheet
Equity5 k €-2,3 k €33,8 k €14,1 k €13,7 k €48,6 k €21,2 k €15 k €7,6 k €-3,9 k €-12,3 k €-25,4 k €10,1 k €3,8 k €9,8 k €-5,6 k €
Total assets194,7 k €230,2 k €257,5 k €224,4 k €266,2 k €387,3 k €368,5 k €317,1 k €359,2 k €419,5 k €467,2 k €460,1 k €783,2 k €840 k €589,1 k €719,4 k €
Cash15,7 k €6,2 k €12,2 k €7,4 k €3,9 k €13,6 k €16,5 k €11,9 k €30,6 k €15 k €17,7 k €15,7 k €26,5 k €48,5 k €16,9 k €12,4 k €
Debts125,5 k €109,4 k €109,6 k €64,8 k €69,6 k €154,4 k €312,6 k €273,3 k €327,5 k €411,7 k €471,5 k €477,4 k €761,4 k €813,1 k €566,5 k €721,1 k €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

LOÏC ICKX

Director

Active
LUC ICKX

Director

Active

Ended mandates

THIBAUT ICKX

Manager · since 09 mai 2014

Ended
LUC ICKX

Manager

Ended
STEFANIE ICKX

Manager

Ended
THIBAUT ICKX

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
HERLUXActive
0450.131.369
STENALUXActive
0457.189.803
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/10/202524/09/202401/09/202328/10/202230/11/202131/12/2020
General meeting10/06/202511/06/202413/06/202314/06/202208/06/202111/08/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202410/06/202506/10/2025DutchPDF
Micro model31/12/202311/06/202424/09/2024DutchPDF
Micro model31/12/202213/06/202301/09/2023DutchPDF
Micro modelCorrection31/12/202114/06/202228/10/2022DutchPDF
Micro model31/12/202114/06/202231/08/2022DutchPDF
Micro model31/12/202008/06/202130/11/2021DutchPDF
Micro model31/12/201911/08/202031/12/2020DutchPDF
Micro model31/12/201613/06/201729/09/2017DutchPDF
Abridged model31/12/201514/06/201606/10/2016DutchPDF
Abridged model31/12/201409/06/201530/09/2015DutchPDF
Abridged model31/12/201316/09/201430/09/2014DutchPDF
Abridged model31/12/201216/09/201310/10/2013DutchPDF
Abridged model31/12/201115/09/201204/10/2012DutchPDF
Abridged model31/12/200924/08/201024/09/2010DutchPDF
Abridged model31/12/200815/09/200902/02/2010DutchPDF
Abridged model31/12/200715/09/200809/10/2008DutchPDF
Abridged model31/12/200630/06/200724/09/2008DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

LOÏC ICKX

Director

Active
LUC ICKX

Director

Active

Ended mandates

THIBAUT ICKX

Manager · since 09 mai 2014

Ended
LUC ICKX

Manager

Ended
STEFANIE ICKX

Manager

Ended
THIBAUT ICKX

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates17/01/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates13/11/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates31/10/2014
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates30/06/2014
    ONTSLAGEN - BENOEMINGEN
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20247,3 k €
  2. 2023
    Annual accounts 2023-36,1 k €
  3. 2022
    Annual accounts 202219,7 k €
  4. 2021
    Annual accounts 2021171 €
  5. 2020
    Annual accounts 2020-34,9 k €
  6. 2019
    Annual accounts 2019936,3 €
  7. 2016
    Annual accounts 20166,2 k €
  8. 2015
    Annual accounts 20157,4 k €
  9. 2014
    Annual accounts 201411,5 k €
  10. 2013
    Annual accounts 20138,4 k €
  11. 2012
    Annual accounts 201213,1 k €
  12. 2011
    Annual accounts 2011-36,3 k €
  13. 2009
    Annual accounts 20096,3 k €
  14. 2008
    Annual accounts 2008-6 k €
  15. 2007
    Annual accounts 200715,4 k €
  16. 2006
    Annual accounts 2006-21,1 k €
  17. 28/12/2000
    IncorporationPrivate limited company