ACTIVE

V.M.C.

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

6,4 k €

+20.9% YoY

Gross margin

4,2 k €

-73.4% YoY

Equity

115,7 k €

+5.9% YoY

What does V.M.C. do?

V.M.C. is a Private limited company incorporated in 2001. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Sint-Niklaas.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.674.061

Incorporation

02/01/2001

Legal form

Private limited company

Registered office

Heistraat 47
9100 Sint-Niklaas · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

25110Manufacture of metal structures and parts of structures· main 25110Manufacture of metal structures and parts of structures 28110Manufacture of engines and turbines, except aircraft, vehicle and cycle engines

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	4,2 k €	-73.4%	15,6 k €	-54.9%	34,6 k €	+26.6%	27,3 k €	+536%	-6,3 k €	-114%	45,2 k €	+630%	6,2 k €	-25.1%	8,3 k €	-83.5%	50,1 k €	+491%	8,5 k €	-83.3%	50,6 k €	+144%	20,7 k €	+36.0%	15,3 k €	+5677%	264 €	-97.6%	11,2 k €	+425%	2,1 k €	-54.3%	4,7 k €	-74.5%	18,2 k €	+137%	7,7 k €
EBITDA	1,3 k €	-68.1%	4,1 k €	-87.1%	31,7 k €	+19.8%	26,4 k €	+490%	-6,8 k €	-116%	43 k €	+711%	5,3 k €	+49.7%	3,5 k €	-92.8%	48,9 k €	+802%	5,4 k €	-89.1%	49,8 k €	+217%	15,7 k €	+18.7%	13,2 k €	+443%	-3,9 k €	-139%	10 k €	+4298%	-237 €	-107%	3,3 k €	-79.9%	16,6 k €	+187%	5,8 k €
Operating result	153,4 €	-95.1%	3,2 k €	-89.8%	30,7 k €	+20.5%	25,5 k €	+364%	-9,7 k €	-126%	37,4 k €	+3131%	-1,2 k €	+76.6%	-5,3 k €	-115%	34,5 k €	+526%	-8,1 k €	-122%	36,4 k €	+1610%	2,1 k €	+1.5%	2,1 k €	+121%	-10,2 k €	-726%	1,6 k €	+110%	-16,3 k €	-18.9%	-13,7 k €	-119%	-6,3 k €	+58.5%	-15,1 k €
Net result	6,4 k €	+20.9%	5,3 k €	-76.1%	22,2 k €	-9.6%	24,6 k €	+693%	-4,1 k €	-115%	27,4 k €	+1853%	1,4 k €	+139%	-3,6 k €	-112%	29,8 k €	+547%	-6,7 k €	-118%	37,6 k €	+852%	4 k €	+136%	1,7 k €	+117%	-9,8 k €	-677%	1,7 k €	+110%	-17,5 k €	-20.0%	-14,6 k €	-172%	-5,4 k €	+72.0%	-19,2 k €
Balance sheet
Equity	115,7 k €	+5.9%	109,3 k €	+5.1%	104 k €	+27.2%	81,8 k €	+43.0%	57,2 k €	-6.8%	61,3 k €	+10.7%	55,4 k €	+2.6%	54 k €	-6.2%	57,6 k €	+34.7%	42,7 k €	-33.7%	64,4 k €	+140%	26,8 k €	+17.3%	22,8 k €	+7.9%	21,2 k €	-31.8%	31 k €	+5.8%	29,3 k €	-37.5%	46,8 k €	-23.8%	61,5 k €	-8.1%	66,8 k €
Total assets	119,1 k €	-4.8%	125,1 k €	-4.9%	131,6 k €	+21.2%	108,6 k €	+20.5%	90,1 k €	+5.5%	85,4 k €	-4.5%	89,4 k €	+7.5%	83,2 k €	-16.8%	100 k €	-3.6%	103,8 k €	+7.8%	96,3 k €	-17.0%	116 k €	+15.3%	100,7 k €	+58.5%	63,5 k €	-25.6%	85,3 k €	+40.0%	60,9 k €	-35.6%	94,6 k €	-6.7%	101,4 k €	+0.8%	100,6 k €
Cash	85,7 k €	+480%	14,8 k €	+31.2%	11,3 k €	-3.9%	11,7 k €	+246%	3,4 k €	-50.9%	6,9 k €	-74.5%	27 k €	+104%	13,2 k €	-48.3%	25,6 k €	-32.7%	38,1 k €	+390%	7,8 k €	-72.9%	28,7 k €	+53.6%	18,7 k €	+192%	6,4 k €	-70.5%	21,7 k €	+11.2%	19,5 k €	-31.9%	28,7 k €	-15.0%	33,7 k €	+53.1%	22 k €
Debts	3,4 k €	-78.5%	15,8 k €	-41.4%	27 k €	+0.9%	26,8 k €	-12.0%	30,4 k €	+26.3%	24,1 k €	-29.2%	34 k €	+16.6%	29,2 k €	-31.2%	42,5 k €	-30.5%	61,1 k €	+91.5%	31,9 k €	-64.3%	89,2 k €	+14.7%	77,8 k €	+83.7%	42,4 k €	-22.0%	54,3 k €	+71.7%	31,6 k €	-29.4%	44,8 k €	+12.1%	40 k €	+18.7%	33,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Philip Verplancke

Director

Active

Ended mandates

Philip Verplancke

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/08/2025	26/09/2024	28/09/2023	26/08/2022	29/10/2021	02/11/2020
General meeting	23/06/2025	24/06/2024	26/06/2023	27/06/2022	28/06/2021	22/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	23/06/2025	11/08/2025	Dutch	PDF
Micro model	31/12/2023	24/06/2024	26/09/2024	Dutch	PDF
Micro model	31/12/2022	26/06/2023	28/09/2023	Dutch	PDF
Micro model	31/12/2021	27/06/2022	26/08/2022	Dutch	PDF
Micro model	31/12/2020	28/06/2021	29/10/2021	Dutch	PDF
Micro model	31/12/2019	22/06/2020	02/11/2020	Dutch	PDF
Micro model	31/12/2018	24/06/2019	26/09/2019	Dutch	PDF
Micro model	31/12/2017	25/06/2018	27/09/2018	Dutch	PDF
Micro model	31/12/2016	26/06/2017	10/11/2017	Dutch	PDF
Abridged model	31/12/2015	27/06/2016	02/11/2016	Dutch	PDF
Abridged model	31/12/2014	22/06/2015	12/11/2015	Dutch	PDF
Abridged model	31/12/2013	23/06/2014	12/09/2014	Dutch	PDF
Abridged model	31/12/2012	24/06/2013	31/10/2013	Dutch	PDF
Abridged model	31/12/2011	25/06/2012	19/07/2012	Dutch	PDF
Abridged model	31/12/2010	27/06/2011	25/11/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	23/07/2010	Dutch	PDF
Abridged model	31/12/2008	22/06/2009	13/07/2009	Dutch	PDF
Abridged model	31/12/2007	23/06/2008	07/07/2008	Dutch	PDF
Abridged model	31/12/2006	21/08/2007	17/09/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Philip Verplancke

Director

Active

Ended mandates

Philip Verplancke

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20246,4 k €↑
2023
Annual accounts 20235,3 k €↓
2022
Annual accounts 202222,2 k €↓
2021
Annual accounts 202124,6 k €↑
2020
Annual accounts 2020-4,1 k €↓
2019
Annual accounts 201927,4 k €↑
2018
Annual accounts 20181,4 k €↑
2017
Annual accounts 2017-3,6 k €↓
2016
Annual accounts 201629,8 k €↑
2015
Annual accounts 2015-6,7 k €↓
2014
Annual accounts 201437,6 k €↑
2013
Annual accounts 20134 k €↑
2012
Annual accounts 20121,7 k €↑
2011
Annual accounts 2011-9,8 k €↓
2010
Annual accounts 20101,7 k €↑
2009
Annual accounts 2009-17,5 k €↓
2008
Annual accounts 2008-14,6 k €↓
2007
Annual accounts 2007-5,4 k €↑
2006
Annual accounts 2006-19,2 k €
02/01/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

V.M.C.

Overview

What does V.M.C. do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline