ACTIVE

GSV COMPTA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

4,5 k €

-31.8% YoY

Gross margin

61,2 k €

-3.0% YoY

Equity

50,5 k €

-67.6% YoY

What does GSV COMPTA do?

GSV COMPTA is a Private limited company incorporated in 2001. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Gerpinnes.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0473.678.912

Incorporation

02/01/2001

Legal form

Private limited company

Registered office

Rue Jean Joseph Piret(GER) 21
6280 Gerpinnes · WallonieSee on map

Latest accounts

31/12/2025

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69202Accounting, bookkeeping and auditing activities; tax consultancy 74121Specialised design activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	61,2 k €	-3.0%	63,1 k €	-32.3%	93,2 k €	+65.1%	56,5 k €	+3.6%	54,6 k €	-13.4%	63 k €	+166%	23,7 k €	+37.3%	17,3 k €	-37.4%	27,6 k €	+38.0%	20 k €	-4.4%	20,9 k €	-39.2%	34,3 k €	+34.1%	25,6 k €	+44.7%	17,7 k €	+56.3%	11,3 k €	-16.2%	13,5 k €	+15.8%	11,7 k €	-30.5%	16,8 k €	-48.9%	32,8 k €	+3.2%	31,8 k €
EBITDA	14,4 k €	-33.2%	21,5 k €	-60.8%	54,9 k €	+31.3%	41,8 k €	-20.1%	52,3 k €	-15.6%	61,9 k €	+165%	23,4 k €	+47.3%	15,8 k €	-41.5%	27,1 k €	+44.0%	18,8 k €	-0.7%	19 k €	-42.5%	33 k €	+48.1%	22,3 k €	+37.0%	16,2 k €	+75.9%	9,2 k €	-25.7%	12,4 k €	+19.2%	10,4 k €	-34.7%	16 k €	+16.0%	13,8 k €	+463%	2,4 k €
Operating result	8,1 k €	-17.1%	9,8 k €	-77.6%	43,7 k €	+49.3%	29,3 k €	-31.4%	42,7 k €	-20.9%	54 k €	+255%	15,2 k €	+144%	6,2 k €	-63.2%	16,9 k €	+109%	8,1 k €	+2.8%	7,9 k €	-63.4%	21,5 k €	+103%	10,6 k €	-4.3%	11,1 k €	+90.4%	5,8 k €	+3.3%	5,6 k €	+89.2%	3 k €	-66.3%	8,8 k €	+22.5%	7,2 k €	+1165%	-677 €
Net result	4,5 k €	-31.8%	6,6 k €	-78.8%	31,3 k €	+51.0%	20,7 k €	-33.9%	31,3 k €	-18.8%	38,6 k €	+304%	9,5 k €	+2679%	343,5 €	-96.7%	10,5 k €	+355%	2,3 k €	-68.4%	7,3 k €	-56.4%	16,8 k €	+203%	5,5 k €	-52.9%	11,8 k €	+106%	5,7 k €	+55.0%	3,7 k €	+33.9%	2,8 k €	+122%	1,2 k €	-80.4%	6,3 k €	+284%	-3,4 k €
Balance sheet
Equity	50,5 k €	-67.6%	155,7 k €	-13.1%	179,1 k €	+21.1%	147,8 k €	+16.3%	127,1 k €	+32.7%	95,8 k €	+67.4%	57,2 k €	+20.0%	47,7 k €	+0.7%	47,3 k €	+4.5%	45,3 k €	+5.4%	43 k €	-5.8%	45,7 k €	-6.5%	48,8 k €	+12.8%	43,3 k €	+37.4%	31,5 k €	+22.1%	25,8 k €	+16.7%	22,1 k €	+14.2%	19,4 k €	+6.8%	18,1 k €	+53.6%	11,8 k €
Total assets	79 k €	-70.0%	263,1 k €	-9.4%	290,5 k €	-0.3%	291,3 k €	+6.4%	273,8 k €	+16.8%	234,4 k €	+14.4%	204,9 k €	-0.4%	205,7 k €	+59.5%	129 k €	+141%	53,6 k €	-5.9%	56,9 k €	-22.1%	73,1 k €	-3.3%	75,6 k €	+25.0%	60,5 k €	+16.0%	52,1 k €	+48.8%	35 k €	+0.4%	34,9 k €	-11.7%	39,5 k €	-15.1%	46,6 k €	+13.3%	41,1 k €
Cash	23,3 k €	-23.5%	30,4 k €	-38.2%	49,2 k €	+83.1%	26,9 k €	+35.0%	19,9 k €	+57.0%	12,7 k €	+558%	1,9 k €	-90.0%	19,2 k €	+102%	9,5 k €	-71.3%	33,1 k €	+44.2%	22,9 k €	-41.1%	38,9 k €	+6.9%	36,4 k €	+4.8%	34,8 k €	+93.1%	18 k €	-7.2%	19,4 k €	+21.2%	16 k €	-0.4%	16,1 k €	+422%	3,1 k €	-55.1%	6,9 k €
Debts	28,5 k €	-73.4%	107,4 k €	-3.6%	111,4 k €	-22.4%	143,5 k €	-2.1%	146,7 k €	+5.8%	138,6 k €	-6.1%	147,7 k €	-6.5%	158 k €	+93.6%	81,6 k €	+889%	8,3 k €	-40.8%	13,9 k €	-49.2%	27,4 k €	+2.5%	26,8 k €	+55.6%	17,2 k €	-16.6%	20,6 k €	+124%	9,2 k €	-27.7%	12,8 k €	-36.7%	20,1 k €	-29.2%	28,4 k €	-3.0%	29,3 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		0,5 ETP	-50.0%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

EMILIE GROGNA

Director

Active

Ended mandates

Alain Vanderstichele

Mandate

Ended

Alain Vanderstichele

Associate

Ended

EMILIE GROGNA

Mandate

Ended

Marc Vanderstichele

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	16/07/2025	24/06/2024	05/07/2023	31/08/2022	30/08/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	16/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	19/06/2026	23/06/2026	French	PDF
Micro model	31/12/2024	20/06/2025	16/07/2025	French	PDF
Micro model	31/12/2023	21/06/2024	24/06/2024	French	PDF
Micro model	31/12/2022	16/06/2023	05/07/2023	French	PDF
Micro model	31/12/2021	30/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	30/08/2021	French	PDF
Micro model	31/12/2019	30/06/2020	31/08/2020	French	PDF
Micro model	31/12/2018	30/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	31/08/2018	French	PDF
Abridged model	31/12/2016	19/05/2017	27/06/2017	French	PDF
Abridged model	31/12/2015	20/05/2016	05/08/2016	French	PDF
Abridged model	31/12/2014	15/05/2015	05/08/2015	French	PDF
Abridged model	31/12/2013	16/05/2014	26/06/2014	French	PDF
Abridged model	31/12/2012	17/05/2013	24/07/2013	French	PDF
Abridged model	31/12/2011	18/05/2012	30/07/2012	French	PDF
Abridged model	31/12/2010	20/05/2011	01/07/2011	French	PDF
Abridged model	31/12/2009	21/05/2010	31/05/2010	French	PDF
Abridged model	31/12/2008	22/05/2009	17/07/2009	French	PDF
Abridged model	31/12/2007	16/05/2008	04/07/2008	French	PDF
Abridged model	31/12/2006	18/05/2007	23/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 10 ended

Active mandates

EMILIE GROGNA

Director

Active

Ended mandates

Alain Vanderstichele

Mandate

Ended

Alain Vanderstichele

Associate

Ended

EMILIE GROGNA

Mandate

Ended

Marc Vanderstichele

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other27/12/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
PDF
Mandates05/04/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates26/04/2018
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office07/03/2018
SIEGE SOCIAL
PDF
Mandates13/06/2017
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates04/11/2013
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Registered office12/02/2007
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20254,5 k €↓
2024
Annual accounts 20246,6 k €↓
2023
Annual accounts 202331,3 k €↑
2022
Annual accounts 202220,7 k €↓
2021
Annual accounts 202131,3 k €↓
2020
Annual accounts 202038,6 k €↑
2019
Annual accounts 20199,5 k €↑
2018
Annual accounts 2018343,5 €↓
2017
Annual accounts 201710,5 k €↑
2017
Name changeGSV COMPTA
2016
Annual accounts 20162,3 k €↓
2015
Annual accounts 20157,3 k €↓
2014
Annual accounts 201416,8 k €↑
2013
Annual accounts 20135,5 k €↓
2012
Annual accounts 201211,8 k €↑
2011
Annual accounts 20115,7 k €↑
2010
Annual accounts 20103,7 k €↑
2009
Annual accounts 20092,8 k €↑
2008
Annual accounts 20081,2 k €↓
2007
Annual accounts 20076,3 k €↑
2006
Annual accounts 2006-3,4 k €
2006
Name changeBURCOFISC
02/01/2001
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GSV COMPTA

Overview

What does GSV COMPTA do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline